(Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | (Q3)Aug 31, 2020 | (Q2)May 31, 2020 | (Q1)Feb 29, 2020 | (FY)Nov 30, 2019 | (Q4)Nov 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -187.37%-14.79M | -48.46%-17.35M | 127.27%96K | -91.81%-14.65M | 174.90%2.53M | -231.49%-5.15M | -107.33%-11.69M | 86.12%-352K | 12.25%-7.64M | 4.07%-3.38M |
Net income from continuing operations | -317.99%-12.8M | -145.44%-8.66M | -341.96%-6.15M | -216.43%-20.68M | -472.40%-16.64M | -151.96%-3.06M | 66.50%-3.53M | 139.95%2.54M | 58.92%-6.54M | 160.46%4.47M |
Operating gains losses | 121.02%132K | -245.93%-448K | -401.42%-639K | 438.00%269K | 687.50%378K | ---628K | --307K | 10,500.00%212K | 166.67%50K | 2,842.98%48K |
Depreciation and amortization | 53.65%4.13M | 17.26%3.11M | 9.63%2.82M | 82.77%10.77M | -19.03%2.85M | 215.26%2.69M | 265.43%2.65M | 225.25%2.58M | 483.17%5.89M | 911.03%3.52M |
Deferred tax | -2,213.92%-1.83M | -281.91%-1.88M | -132.69%-970K | -130.42%-1.91M | -168.61%-4.31M | ---79K | ---492K | --2.97M | --6.28M | --6.28M |
Other non cash items | 686.80%1.97M | -824.87%-1.37M | 242.41%541K | -76.64%1.45M | 2,222.50%849K | 213.64%250K | -97.02%189K | 51.92%158K | 111.52%6.19M | -101.48%-40K |
Change In working capital | -18.35%-7.61M | -18.47%-10.46M | 116.84%2.35M | 32.60%-24.15M | 123.66%5.07M | -3.56%-6.43M | -17.89%-8.83M | -1,845.89%-13.95M | -1,598.06%-35.83M | -1,295.65%-21.41M |
-Change in receivables | 378.43%2.37M | -161.72%-9.41M | 86.85%-1.99M | 116.49%5.61M | 127.03%5.02M | 105.93%496K | 357.85%15.25M | -1,219.41%-15.16M | -4,071.04%-33.99M | -5,255.82%-18.56M |
-Change in inventory | -389.29%-12.18M | 112.60%422K | 94.13%-1.27M | -157.25%-16.51M | 169.22%4.2M | 263.64%4.21M | -220.48%-3.35M | -4,630.48%-21.57M | -1,165.48%-6.42M | -1,097.83%-6.07M |
-Change in prepaid assets | 48.23%-3.27M | 63.01%-997K | 165.27%2.22M | 28.19%-5.21M | 144.09%2.96M | -1,388.21%-6.31M | -296.32%-2.7M | 52.92%838K | -1,030.53%-7.26M | -617.38%-6.7M |
-Change in payables and accrued expense | 245.19%7.01M | 97.37%-474K | -84.57%3.39M | -167.89%-8.04M | -171.65%-7.11M | -438.33%-4.83M | -12,289.19%-18.04M | 6,353.24%21.94M | 8,208.90%11.84M | 3,811.81%9.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -187.37%-14.79M | -48.46%-17.35M | 127.27%96K | -91.81%-14.65M | 174.90%2.53M | -231.49%-5.15M | -107.33%-11.69M | 86.12%-352K | 12.25%-7.64M | 4.07%-3.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,135.90%-20.19M | -14.40%-7.56M | 50.51%-7.14M | -189.01%-23.69M | 73.59%-2.03M | 28.93%-624K | -636.79%-6.61M | -1,244.17%-14.43M | 72.66%-8.2M | 69.48%-7.68M |
Net PPE purchase and sale | 73.91%-2.38M | 32.11%-3.81M | -33.41%-8.68M | -15.18%-23.3M | 43.65%-2.06M | -371.28%-9.12M | 52.85%-5.61M | -137.57%-6.51M | -256.37%-20.23M | -323.22%-3.66M |
Net intangibles purchase and sale | --0 | ---40K | 98.52%-117K | -87,911.11%-7.92M | --0 | --0 | --0 | ---7.92M | -104.50%-9K | ---9K |
Net business purchase and sale | ---17.82M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---4.02M | ---- |
Net investment purchase and sale | --0 | --0 | --794K | -50.02%7.5M | -16,766.67%-1M | --8.5M | --0 | --0 | 163.84%15.01M | 100.03%6K |
Net other investing changes | --11K | --0 | --864K | -96.88%33K | --1.03M | --0 | ---- | ---- | 205.80%1.06M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,135.90%-20.19M | -14.40%-7.56M | 50.51%-7.14M | -189.01%-23.69M | 73.59%-2.03M | 28.93%-624K | -636.79%-6.61M | -1,244.17%-14.43M | 72.66%-8.2M | 69.48%-7.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7,933.27%42.14M | -102.42%-466K | 7,527.12%36M | -86.25%8.8M | -1,896.03%-10.42M | -267.60%-538K | -69.42%19.28M | 1,175.68%472K | 59.50%64M | -97.90%580K |
Net issuance payments of debt | -71.80%-981K | -103.57%-689K | -1,397.83%-689K | --8.31M | ---10.39M | ---571K | --19.32M | ---46K | --0 | --0 |
Net common stock issuance | --43.01M | -35.71%-133K | --36.77M | -100.24%-98K | --0 | --0 | ---98K | --0 | 5.52%40.25M | --0 |
Proceeds from stock option exercised by employees | 239.39%112K | 493.33%356K | -115.06%-78K | -97.54%585K | -104.48%-26K | -89.85%33K | -99.74%60K | 1,300.00%518K | 734.36%23.75M | -73.82%580K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7,933.27%42.14M | -102.42%-466K | 7,527.12%36M | -86.25%8.8M | -1,896.03%-10.42M | -267.60%-538K | -69.42%19.28M | 1,175.68%472K | 59.50%64M | -97.90%580K |
Net cash flow | ||||||||||
Beginning cash position | -34.57%23.93M | 38.56%49.3M | -59.22%20.34M | 2,790.38%49.89M | -49.88%30.26M | -35.87%36.57M | 7,176.07%35.58M | 2,788.71%49.89M | 493.13%1.73M | 2,044.31%60.37M |
Current changes in cash | 213.42%7.16M | -2,670.82%-25.37M | 302.38%28.96M | -161.34%-29.54M | 5.46%-9.91M | -287.91%-6.31M | -98.25%987K | -1,055.74%-14.31M | 3,256.24%48.16M | -862.89%-10.49M |
End cash Position | 2.32%30.96M | -34.57%23.93M | 38.56%49.3M | -59.22%20.34M | -59.22%20.34M | -49.88%30.26M | -35.87%36.57M | 7,176.07%35.58M | 2,790.38%49.89M | 2,790.38%49.89M |
Free cash flow | -21.59%-17.41M | -22.64%-21.21M | 40.72%-8.76M | -64.97%-45.99M | 105.69%401K | -823.55%-14.32M | 1.36%-17.29M | -180.19%-14.78M | -93.85%-27.88M | -60.60%-7.05M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data