(Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -3.27%20.3M | 27.90%24M | 15.82%23.18M | -6.69%78.18M | 14.74%18.41M | 15.79%20.99M | 6.45%18.76M | -37.42%20.01M | 44.18%83.78M | -47.61%16.04M |
Operating revenue | 16.90%28.72M | 43.02%29.28M | 37.17%29.87M | 4.76%90.15M | 30.17%23.34M | 32.68%24.57M | 16.12%20.47M | -31.91%21.77M | 48.11%86.06M | -41.44%17.93M |
Excise taxes | 135.21%8.42M | 209.44%5.28M | 279.94%6.69M | 425.16%11.98M | 161.25%4.94M | 820.05%3.58M | --1.71M | --1.76M | --2.28M | --1.89M |
Cost of revenue | 20.61%18.53M | 137.54%34.75M | 39.18%21.22M | 4.96%60.94M | -28.75%15.7M | 42.03%15.36M | 29.35%14.63M | 9.73%15.25M | 246.49%58.05M | 174.45%22.04M |
Gross profit | -68.43%1.78M | -359.89%-10.75M | -58.87%1.96M | -32.98%17.24M | 145.12%2.71M | -23.03%5.63M | -34.54%4.14M | -73.64%4.77M | -37.79%25.72M | -126.53%-6M |
Operating expense | -5.19%18.49M | 74.30%26.1M | 128.58%27.24M | 51.82%70.44M | 65.18%24.04M | 82.88%19.5M | 48.36%14.97M | 6.70%11.92M | 40.20%46.4M | 20.16%14.56M |
Selling and administrative expenses | 2.43%16.34M | 88.67%23.15M | 155.65%24.05M | 62.55%58.85M | 56.76%21.22M | 105.69%15.95M | 71.52%12.27M | 19.90%9.41M | 38.82%36.21M | 62.95%13.54M |
-Selling and marketing expense | 91.92%6.08M | 367.93%6.65M | 494.24%6.5M | 388.61%10.81M | 397.48%5.13M | 537.63%3.17M | 370.86%1.42M | 185.38%1.09M | -23.08%2.21M | 184.81%1.03M |
-General and administrative expense | -19.76%10.26M | 52.07%16.5M | 111.14%17.55M | 41.32%48.04M | 28.67%16.09M | 76.11%12.78M | 58.32%10.85M | 11.40%8.31M | 46.50%33.99M | 57.39%12.51M |
Depreciation amortization depletion | -39.38%2.15M | 8.99%2.95M | 27.03%3.19M | 13.72%11.59M | 1.58%2.82M | 37.29%3.55M | 11.98%2.7M | 4.11%2.51M | 111.06%10.19M | -5.57%2.78M |
-Depreciation and amortization | -39.38%2.15M | 8.99%2.95M | 27.03%3.19M | 13.72%11.59M | 1.58%2.82M | 37.29%3.55M | 11.98%2.7M | 4.11%2.51M | 111.06%10.19M | -5.57%2.78M |
Operating profit | -20.47%-16.72M | -239.99%-36.85M | -253.63%-25.27M | -157.36%-53.2M | -3.83%-21.34M | -313.93%-13.88M | -187.10%-10.84M | -203.30%-7.15M | -350.25%-20.67M | -296.10%-20.55M |
Net non-operating interest income (expenses) | -669.67%-2.99M | -851.33%-1.43M | -119.84%-1.35M | -66.70%-1.5M | 22.74%-350K | 3.47%-389K | -200.00%-150K | -761.29%-615K | -190.01%-901K | -245.19%-453K |
Non-operating interest expense | 669.67%2.99M | 851.33%1.43M | 119.84%1.35M | 66.70%1.5M | 1,742.11%350K | -17.06%389K | -9.64%150K | 2,360.00%615K | 44,950.00%901K | 850.00%19K |
Other net income (expenses) | -2,057.85%-7.83M | -29,247.66%-130.87M | -228.64%-822K | 22.77%-787K | -2,462.50%-1.51M | -159.31%-363K | 330.26%449K | 142.57%639K | 89.30%-1.02M | 228.00%64K |
Gain on sale of security | 36.44%-307K | -452.78%-1.58M | -218.51%-717K | 125.71%316K | -3,287.50%-255K | -174.31%-483K | 246.25%449K | 385.38%605K | 124.22%140K | 119.51%8K |
Special income (charges) | -54,200.00%-7.6M | ---129.28M | -420.59%-109K | 4.23%-1.11M | -2,117.86%-1.13M | 63.16%-14K | --0 | 102.64%34K | 87.39%-1.16M | 216.67%56K |
-Less:Restructuring and mergern&acquisition | 370.00%1.08M | --1.4M | --109K | ---199K | ---429K | --230K | --0 | --0 | --0 | --0 |
-Less:Impairment of capital assets | --1.46M | --123.79M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Less:Other special charges | 3,148.19%5.06M | ---- | ---- | ---- | ---- | ---166K | ---- | ---- | ---- | ---- |
-Less:Write off | --0 | --4.08M | ---- | --1.35M | 626.95%1.35M | --0 | --0 | ---- | --0 | -12,900.00%-256K |
-Gain on sale of business | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---931K | --0 |
-Gain on sale of property,plant,equipment | --0 | ---22K | --0 | 117.54%40K | 78.00%-44K | 278.57%50K | --0 | --34K | -375.00%-228K | -334.78%-200K |
Other non-operating income (expenses) | -43.28%76K | ---7K | --4K | --7K | ---127K | --134K | ---- | ---- | ---- | ---- |
Income before tax | -88.30%-27.54M | -1,504.97%-169.15M | -285.34%-27.45M | -145.62%-55.49M | -10.79%-23.2M | -365.38%-14.63M | -162.16%-10.54M | -229.25%-7.12M | -8,555.56%-22.59M | -294.94%-20.94M |
Income tax | 0 | -343.67%-8.34M | -75.26%-1.7M | -238.08%-6.45M | 58.72%-1.78M | -2,213.92%-1.83M | -282.11%-1.88M | -132.68%-970K | -130.42%-1.91M | -168.61%-4.31M |
Earnings from equity interest net of tax | ||||||||||
Net income | -115.19%-27.54M | -1,757.11%-160.81M | -318.46%-25.75M | -137.09%-49.03M | -28.78%-21.42M | -317.72%-12.8M | -145.44%-8.66M | -341.96%-6.15M | -216.43%-20.68M | -472.40%-16.64M |
Net income continuous operations | -115.19%-27.54M | -1,757.11%-160.81M | -318.46%-25.75M | -137.09%-49.03M | -28.78%-21.42M | -317.72%-12.8M | -145.44%-8.66M | -341.96%-6.15M | -216.43%-20.68M | -472.40%-16.64M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -115.19%-27.54M | -1,757.11%-160.81M | -318.46%-25.75M | -137.09%-49.03M | -28.78%-21.42M | -317.72%-12.8M | -145.44%-8.66M | -341.96%-6.15M | -216.43%-20.68M | -472.40%-16.64M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -115.19%-27.54M | -1,757.11%-160.81M | -318.46%-25.75M | -137.09%-49.03M | -28.78%-21.42M | -317.72%-12.8M | -145.44%-8.66M | -341.96%-6.15M | -216.43%-20.68M | -472.40%-16.64M |
Diluted earnings per share | -47.83%-0.34 | -1,231.25%-2.13 | -171.43%-0.38 | -79.59%-0.88 | 22.50%-0.31 | -283.33%-0.23 | -77.78%-0.16 | -333.33%-0.14 | -172.22%-0.49 | -433.33%-0.4 |
Basic earnings per share | -47.83%-0.34 | -1,231.25%-2.13 | -171.43%-0.38 | -79.59%-0.88 | 22.50%-0.31 | -283.33%-0.23 | -77.78%-0.16 | -333.33%-0.14 | -172.22%-0.49 | -433.33%-0.4 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data