(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.66%720M | 19.24%1.07B | 63.36%912.23M | 63.36%912.23M | 222.34%938M | 129.61%907.5M | 127.48%894M | -12.24%558.42M | -12.24%558.42M | -47.28%291M |
-Cash and cash equivalents | -15.83%720M | 19.24%1.07B | 63.15%899.95M | 63.15%899.95M | 222.34%938M | 134.18%855.43M | 127.48%894M | -11.10%551.6M | -11.10%551.6M | -47.28%291M |
-Short-term investments | ---- | ---- | 80.02%12.28M | 80.02%12.28M | ---- | 73.89%52.07M | ---- | -56.95%6.82M | -56.95%6.82M | ---- |
-Accounts receivable | -10.78%716M | -15.92%697M | -4.21%723.09M | -4.21%723.09M | -5.32%765M | 15.90%802.5M | 34.58%829M | 35.22%754.88M | 35.22%754.88M | 48.53%808M |
-Taxes receivable | ---- | ---- | 28.17%128.14M | 28.17%128.14M | ---- | ---- | ---- | --99.98M | --99.98M | ---- |
-Other receivables | ---- | ---- | -11.51%3.87M | -11.51%3.87M | ---- | ---- | ---- | 1,450.35%4.37M | 1,450.35%4.37M | ---- |
Inventory | -8.39%1.24B | -3.30%1.32B | -5.33%1.24B | -5.33%1.24B | -12.49%1.37B | -7.98%1.35B | 24.91%1.36B | 29.19%1.31B | 29.19%1.31B | 52.59%1.56B |
Prepaid assets | ---- | ---- | -52.62%32.97M | -52.62%32.97M | ---- | ---- | ---- | 432.40%69.59M | 432.40%69.59M | ---- |
Other current assets | -1.74%251M | 1.54%263M | 1.32%107.82M | 1.32%107.82M | 9.62%285M | 19.61%255.45M | 32.82%259M | -30.03%106.42M | -30.03%106.42M | 39.04%260M |
Total current assets | -11.31%2.95B | -0.36%3.36B | 8.45%3.2B | 8.45%3.2B | 14.79%3.39B | 19.43%3.33B | 25.18%3.38B | 21.27%2.95B | 21.27%2.95B | 25.32%2.96B |
Non current assets | ||||||||||
Net PPE | 1.99%1.89B | 9.36%1.97B | 8.29%1.98B | 8.29%1.98B | -4.36%1.89B | -1.89%1.85B | 1.63%1.81B | 4.34%1.83B | 4.34%1.83B | 14.72%1.97B |
-Gross PPE | ---- | ---- | -3.75%5.32B | -3.75%5.32B | ---- | ---- | ---- | 6.54%5.53B | 6.54%5.53B | ---- |
-Accumulated depreciation | ---- | ---- | 9.71%-3.34B | 9.71%-3.34B | ---- | ---- | ---- | -7.66%-3.7B | -7.66%-3.7B | ---- |
Goodwill and other intangible assets | -16.85%74M | -10.11%80M | 7.11%81.86M | 7.11%81.86M | 4.82%87M | 3.08%88.99M | 1.14%89M | -8.07%76.42M | -8.07%76.42M | 23.88%83M |
-Goodwill | -12.00%37M | 0.00%40M | 0.55%39.82M | 0.55%39.82M | 0.00%42M | -2.08%42.04M | -9.09%40M | 5.46%39.6M | 5.46%39.6M | 68.00%42M |
-Other intangible assets | -21.19%37M | -18.37%40M | 14.17%42.04M | 14.17%42.04M | 9.76%45M | 8.17%46.95M | 11.36%49M | -19.22%36.82M | -19.22%36.82M | -2.38%41M |
Financial assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 32.42%131M | -2.29%171M | -35.01%38.37M | -35.01%38.37M | -15.02%181M | 1.09%98.92M | -4.37%175M | -35.14%59.03M | -35.14%59.03M | 33.96%213M |
Total non current assets | -3.59%2.38B | 4.70%2.52B | 4.41%2.52B | 4.41%2.52B | -2.78%2.52B | -1.18%2.46B | 0.59%2.4B | 3.99%2.41B | 3.99%2.41B | 17.11%2.59B |
Total assets | -8.03%5.33B | 1.77%5.88B | 6.63%5.71B | 6.63%5.71B | 6.59%5.91B | 9.70%5.79B | 13.63%5.78B | 12.84%5.36B | 12.84%5.36B | 21.35%5.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.66%817M | 1.96%832M | 3.25%873.11M | 3.25%873.11M | 15.51%819M | 13.93%788.16M | 57.53%816M | 33.43%845.6M | 33.43%845.6M | 27.29%709M |
-accounts payable | 3.66%817M | 1.96%832M | -3.10%762.51M | -3.10%762.51M | 15.51%819M | 13.93%788.16M | 57.53%816M | 30.93%786.92M | 30.93%786.92M | 27.29%709M |
-Total tax payable | ---- | ---- | 88.46%110.6M | 88.46%110.6M | ---- | ---- | ---- | 79.35%58.69M | 79.35%58.69M | ---- |
Current provisions | -43.18%181M | -41.46%185M | -29.69%249.4M | -29.69%249.4M | 40.85%300M | 44.72%318.58M | 435.59%316M | 414.63%354.72M | 414.63%354.72M | 187.84%213M |
Current debt and capital lease obligation | -15.35%326M | -60.98%215M | -58.40%138.89M | -58.40%138.89M | -19.95%345M | 284.55%385.1M | 132.49%551M | 61.25%333.88M | 61.25%333.88M | 153.53%431M |
-Current debt | -15.46%310M | -62.59%199M | -61.10%122.2M | -61.10%122.2M | -20.05%327M | 340.32%366.71M | 138.57%532M | 65.62%314.13M | 65.62%314.13M | 167.32%409M |
-Current capital lease obligation | -13.02%16M | -15.79%16M | -15.51%16.69M | -15.51%16.69M | -18.18%18M | 9.09%18.39M | 35.71%19M | 13.53%19.76M | 13.53%19.76M | 29.41%22M |
Other current liabilities | -9.09%278M | -1.26%314M | 13.88%259.05M | 13.88%259.05M | 25.98%354M | 17.06%305.79M | 36.48%318M | 0.68%227.48M | 0.68%227.48M | 5.24%281M |
Current liabilities | -6.86%1.71B | -20.03%1.62B | -11.18%1.6B | -11.18%1.6B | 5.97%1.86B | 11.58%1.83B | 39.83%2.02B | 52.08%1.8B | 52.08%1.8B | 59.76%1.76B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | -19.08%189.73M | -19.08%189.73M | --304M | -30.59%248.03M | ---- | 153.11%234.46M | 153.11%234.46M | ---- |
Long term debt and capital lease obligation | -42.66%805M | -1.35%1.39B | -2.11%1.39B | -2.11%1.39B | -2.52%1.4B | -1.30%1.4B | -0.78%1.41B | -1.38%1.42B | -1.38%1.42B | -1.04%1.43B |
-Long term debt | -43.12%772M | -0.73%1.35B | -1.39%1.35B | -1.39%1.35B | -1.67%1.35B | -1.50%1.36B | -1.52%1.36B | -1.45%1.37B | -1.45%1.37B | -1.22%1.38B |
-Long term capital lease obligation | -29.45%33M | -19.57%37M | -21.49%39.74M | -21.49%39.74M | -23.21%43M | 4.89%46.77M | 27.78%46M | 0.59%50.62M | 0.59%50.62M | 3.70%56M |
Derivative product liabilities | ---- | ---- | --76M | --76M | ---- | --0 | ---- | --0 | --0 | ---- |
Other non current liabilities | 479.17%262M | 2.54%323M | -24.11%32.27M | -24.11%32.27M | ---- | -35.65%45.24M | 112.84%315M | -20.51%42.52M | -20.51%42.52M | 126.46%428M |
Total non current liabilities | -34.63%1.23B | -0.84%1.89B | 1.00%1.89B | 1.00%1.89B | -5.17%1.87B | -3.99%1.88B | 18.65%1.9B | 6.55%1.87B | 6.55%1.87B | 9.56%1.97B |
Total liabilities | -20.95%2.94B | -10.73%3.5B | -4.98%3.49B | -4.98%3.49B | 0.08%3.73B | 3.10%3.72B | 28.70%3.92B | 24.89%3.67B | 24.89%3.67B | 28.61%3.73B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | 2.35%4.75M | 2.35%4.75M | ---- | --4.71M | ---- | 1.24%4.64M | 1.24%4.64M | ---- |
-common stock | ---- | ---- | 2.35%4.75M | 2.35%4.75M | ---- | --4.71M | ---- | 1.24%4.64M | 1.24%4.64M | ---- |
Retained earnings | ---- | ---- | 235.35%495.91M | 235.35%495.91M | ---- | --315.01M | ---- | -1,026.50%-366.38M | -1,026.50%-366.38M | ---- |
Paid-in capital | ---- | ---- | 0.11%3.96B | 0.11%3.96B | ---- | --3.95B | ---- | -0.00%3.95B | -0.00%3.95B | ---- |
Less: Treasury stock | ---- | ---- | --0 | --0 | ---- | --0 | ---- | -35.90%557K | -35.90%557K | ---- |
Total stockholders'equity | 14.07%2.31B | 27.32%2.31B | 31.24%2.16B | 31.24%2.16B | 19.98%2.12B | 24.55%2.03B | -8.94%1.81B | -6.79%1.64B | -6.79%1.64B | 7.42%1.77B |
Noncontrolling interests | 59.06%77M | 65.12%71M | 58.28%67.04M | 58.28%67.04M | 20.45%53M | 1.80%48.41M | -8.51%43M | -5.17%42.36M | -5.17%42.36M | 109.52%44M |
Total equity | 15.12%2.39B | 28.19%2.38B | 31.92%2.22B | 31.92%2.22B | 19.99%2.17B | 23.90%2.07B | -8.93%1.86B | -6.75%1.69B | -6.75%1.69B | 8.70%1.81B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data