(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -29.27%116M | -31.21%108M | 244.05%523.91M | --164M | --157M | -1,256.94%-363.71M | -136.23%-766.71M | 54.69%198M | ---- | ---- |
Deferred tax | -42.86%40M | -13.21%46M | 138.17%268.96M | --70M | --53M | 11.66%112.93M | ---- | ---- | ---- | ---- |
Other non cash items | -357.14%-72M | -42.31%15M | -7.05%87.53M | --28M | --26M | -28.10%94.17M | -35.38%173.17M | 0.00%-28M | ---- | ---- |
Change In working capital | 87.50%15M | 86.54%-7M | 140.71%144.66M | 104.30%8M | 76.04%-52M | -106.56%-355.37M | 204.59%182.63M | -45.16%-135M | -101.92%-185.85M | -361.70%-217M |
-Change in receivables | ---- | ---- | 127.96%59.99M | ---- | ---- | -158.44%-214.54M | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | 131.84%71.46M | ---- | ---- | 30.89%-224.44M | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | 128.25%22.34M | ---- | ---- | -191.46%-79.08M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -80.87%35M | -18.69%161M | 2,944.65%710.85M | 225.60%183M | 201.02%198M | 82.86%-24.99M | 390.14%344.01M | 64.00%-27M | -35.63%-145.7M | -476.47%-196M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.86%-54M | ---- | -21.43%-34M |
Net PPE purchase and sale | 65.52%-20M | -2.33%-44M | 14.10%-132.21M | ---58M | ---43M | -236.13%-153.91M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 50.00%3M | --0 | 86.16%-375K | --2M | --0 | -118.94%-2.71M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | 152.90%2.89M | ---- | ---- | -387.48%-5.47M | 103.20%48.54M | 85.96%-24M | -70.67%26.15M | 71.91%-25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.64%-17M | -2.33%-44M | 19.98%-129.69M | -725.11%-56M | 27.12%-43M | -447.84%-162.09M | 100.34%4.92M | 60.80%-78M | -104.40%-6.79M | 49.57%-59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -142.86%-374M | -70.26%58M | -305.45%-206.32M | -138.29%-154M | 176.47%195M | 114.06%100.42M | 132.90%636.42M | 61.68%-105M | 286.81%402.24M | -68.87%-255M |
Net common stock issuance | --0 | --0 | 518.88%4.33M | ---2M | --2M | -99.57%699K | ---- | ---- | ---- | ---- |
Net other financing activities | --23M | -800.00%-7M | -30.18%15.22M | --0 | --1M | 193.94%21.79M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -118.40%-356M | -76.84%44M | -336.27%-214.82M | -142.80%-163M | 174.51%190M | 115.06%90.92M | 134.37%626.92M | 61.68%-105M | 800.48%380.84M | -68.87%-255M |
Net cash flow | ||||||||||
Beginning cash position | 19.80%1.07B | 64.17%898M | -11.39%546.79M | --889M | --547M | -55.49%617.07M | ---- | ---- | ---- | ---- |
Current changes in cash | -838.89%-338M | -53.33%161M | 471.66%366.33M | -115.86%-36M | 167.65%345M | 87.34%-98.57M | 130.25%973.43M | 61.68%-210M | 154.54%227.05M | -68.87%-510M |
Effect of exchange rate changes | -166.67%-8M | 700.00%6M | -152.69%-14.91M | ---3M | ---1M | 215.42%28.29M | ---- | ---- | ---- | ---- |
End cash Position | -15.51%719M | 19.80%1.07B | 64.27%898.22M | 137.82%851M | -26.71%889M | -11.39%546.79M | ---- | ---- | -69.86%357.83M | -48.69%1.21B |
Free cash flow | -94.87%6M | -27.59%105M | 331.04%498.26M | 168.54%117M | 163.04%145M | 23.92%-215.67M | 1,511.51%266.34M | 21.36%-81M | -25.99%-170.71M | -270.97%-230M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data