(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -61.06%343.83K | -67.69%505.89K | 2,062.06%375.16K | 1,700.24%296.64K | --296.64K | --882.94K | --1.57M | --17.35K | --16.48K |
-Cash and cash equivalents | -61.06%343.83K | -67.69%505.89K | 2,062.06%375.16K | 1,700.24%296.64K | --296.64K | --882.94K | --1.57M | --17.35K | --16.48K |
Receivables | -89.15%14.64K | -59.70%29.2K | 12.72%32.04K | 10,280.76%176.99K | --176.99K | --134.99K | --72.47K | --28.42K | --1.71K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --72.47K | --28.42K | ---- |
-Taxes receivable | -89.15%14.64K | --29.2K | --32.04K | 10,280.76%176.99K | --176.99K | --134.99K | ---- | ---- | --1.71K |
Prepaid assets | 62.69%26.55K | 104.37%39.85K | --11.93K | --28.52K | --28.52K | --16.32K | --19.5K | ---- | --0 |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- |
Total current assets | -62.77%385.03K | -65.32%574.95K | 815.68%419.12K | 2,661.70%502.16K | --502.16K | --1.03M | --1.66M | --45.77K | --18.18K |
Non current assets | |||||||||
Net PPE | 84.14%655.18K | 86.47%731.93K | 311.84%731.3K | 313.77%734.71K | --734.71K | --355.82K | --392.53K | --177.57K | --177.57K |
-Gross PPE | 86.87%675.54K | 89.49%748.11K | --743.81K | 318.89%743.81K | --743.81K | --361.5K | --394.8K | ---- | --177.57K |
-Accumulated depreciation | -257.85%-20.35K | -610.99%-16.18K | ---12.51K | ---9.1K | ---9.1K | ---5.69K | ---2.28K | ---- | --0 |
Total non current assets | 84.14%655.18K | 86.47%731.93K | 311.84%731.3K | 313.77%734.71K | --734.71K | --355.82K | --392.53K | --177.57K | --177.57K |
Total assets | -25.17%1.04M | -36.26%1.31M | 415.10%1.15M | 531.86%1.24M | --1.24M | --1.39M | --2.05M | --223.34K | --195.75K |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --77.73K | --75K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --77.73K | --75K |
Payables | ---- | ---- | --175.6K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | --165.36K | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | --10.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --150K | ---- |
Current liabilities | -15.60%164.36K | 24.21%189.3K | -54.48%175.6K | 26.68%114.01K | --114.01K | --194.73K | --152.4K | --385.75K | --89.99K |
Non current liabilities | |||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -15.60%164.36K | 24.21%189.3K | -54.48%175.6K | 26.68%114.01K | --114.01K | --194.73K | --152.4K | --385.75K | --89.99K |
Shareholders'equity | |||||||||
Share capital | 21.97%4.32M | 24.00%4.31M | 3,059.02%3.85M | 3,059.02%3.85M | --3.85M | --3.54M | --3.47M | --122K | --122K |
-common stock | 21.97%4.32M | 24.00%4.31M | 3,059.02%3.85M | 3,059.02%3.85M | --3.85M | --3.54M | --3.47M | --122K | --122K |
Retained earnings | -47.81%-3.67M | -104.22%-3.4M | -979.92%-3.07M | -17,727.42%-2.9M | ---2.9M | ---2.48M | ---1.67M | ---284.41K | ---16.24K |
Gains losses not affecting retained earnings | 66.82%219.02K | 134.36%214.94K | --192.22K | --164.57K | --164.57K | --131.29K | --91.72K | ---- | --0 |
Total stockholders'equity | -26.73%875.86K | -41.12%1.12M | 700.22%974.82K | 961.74%1.12M | --1.12M | --1.2M | --1.9M | ---162.41K | --105.76K |
Total equity | -26.73%875.86K | -41.12%1.12M | 700.22%974.82K | 961.74%1.12M | --1.12M | --1.2M | --1.9M | ---162.41K | --105.76K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data