(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 152.65%78.52K | -1.61M | -5,057.90%-583.98K | -663.02K | -216.27K | -149.13K | -11.32K |
Net income from continuing operations | 34.48%-175.69K | ---2.88M | -2,458.26%-415.54K | ---813.28K | ---1.38M | ---268.17K | ---16.24K |
Depreciation and amortization | --3.41K | --9.1K | --3.41K | --3.41K | --2.28K | --0 | --0 |
Asset impairment expenditure | ---- | --102.73K | ---21.57K | ---- | ---- | ---- | --0 |
Remuneration paid in stock | --27.65K | --143.66K | --25.68K | --39.57K | --78.42K | --0 | --0 |
Other non cashItems | ---- | --1.18M | ---80.74K | --551 | --1.25M | --2.73K | ---- |
Change In working capital | 91.86%223.15K | ---164.57K | -2,034.95%-95.22K | ---17.57K | ---168.09K | --116.31K | --4.92K |
-Change in receivables | 642.61%144.96K | ---117.7K | 1,014.02%15.58K | ---62.52K | ---44.05K | ---26.72K | ---1.71K |
-Change in prepaid assets | --16.6K | ---28.52K | ---12.2K | --3.18K | ---19.5K | --0 | --0 |
-Change in payables and accrued expense | -56.93%61.6K | ---18.34K | -1,588.09%-98.6K | --41.78K | ---104.54K | --143.02K | --6.63K |
Cash from discontinued investing activities | |||||||
Operating cash flow | 152.65%78.52K | ---1.61M | -5,057.90%-583.98K | ---663.02K | ---216.27K | ---149.13K | ---11.32K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -93.49K | 51.91%-81.36K | -20K | -169.2K | |||
Net PPE purchase and sale | ---- | ---250.54K | 14.30%-145K | ---20K | ---- | ---- | ---169.2K |
Net business purchase and sale | ---- | --157.05K | --63.64K | --0 | ---- | ---- | --0 |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---- | ---93.49K | 51.91%-81.36K | ---20K | ---- | ---- | ---169.2K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 0 | 1.99M | -59.88%79.04K | 0 | 1.76M | 150K | 197K |
Net issuance payments of debt | --0 | --250K | 0.00%75K | --0 | --25K | --150K | --75K |
Net common stock issuance | ---- | --1.77M | -83.61%20K | --0 | ---- | ---- | --122K |
Net other financing activities | ---- | ---33.96K | ---15.96K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | --0 | --1.99M | -59.88%79.04K | --0 | --1.76M | --150K | --197K |
Net cash flow | |||||||
Beginning cash position | 1,700.24%296.64K | --16.48K | --882.94K | --1.57M | --17.35K | --16.48K | --0 |
Current changes in cash | 8,883.52%78.52K | --280.17K | ---586.3K | ---683.02K | --1.55M | --874 | ---- |
End cash Position | 2,062.06%375.16K | --296.64K | 1,700.24%296.64K | --882.94K | --1.57M | --17.35K | --16.48K |
Free cash from | 152.65%78.52K | ---1.86M | -303.82%-728.98K | ---683.02K | ---301.81K | ---149.13K | ---180.52K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.