(FY)Mar 31, 2024 | (FY)Apr 2, 2023 | (FY)Apr 3, 2022 | (FY)Apr 4, 2021 | (FY)Apr 5, 2020 | (FY)Mar 31, 2019 | (FY)Apr 1, 2018 | (FY)Apr 2, 2017 | (FY)Apr 3, 2016 | (FY)Apr 5, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 7.49%40.2M | 23.03%37.4M | -21.85%30.4M | 164.70%38.9M | 59.64%14.7M | 134.55%9.21M | 155.69%3.93M | -204.84%-7.05M | 78.41%-2.31M | 24.46%-10.71M |
Deferred tax | 35.71%11.4M | 44.83%8.4M | 161.05%5.8M | -915.45%-9.5M | -52.04%1.17M | -20.88%2.43M | 311.43%3.07M | -137.68%-1.45M | 9.21%3.85M | -46.64%3.53M |
Other non cash items | 82.05%14.2M | 56.00%7.8M | 138.10%5M | 71.57%2.1M | 6.71%1.22M | -27.68%1.15M | -15.59%1.59M | -0.95%1.88M | -27.76%1.9M | -4.16%2.63M |
Change In working capital | 122.09%1.9M | 75.00%-8.6M | -352.63%-34.4M | -138.78%-7.6M | 179.48%19.6M | -497.48%-24.66M | -138.11%-4.13M | 661.91%10.83M | -139.51%-1.93M | 156.32%4.88M |
-Change in receivables | -12.99%-17.4M | -8.45%-15.4M | 16.47%-14.2M | -182.93%-17M | 301.05%20.5M | -513.85%-10.2M | -169.91%-1.66M | -77.60%2.38M | 6,104.09%10.61M | -97.01%171K |
-Change in inventory | -2,700.00%-5.6M | 99.29%-200K | -130.33%-28.1M | -314.54%-12.2M | -585.64%-2.94M | 115.25%606K | -173.84%-3.97M | 183.71%5.38M | 138.86%1.9M | -268.48%-4.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.57%78.3M | 201.08%55.7M | -52.20%18.5M | -25.20%38.7M | 867.24%51.74M | -237.81%-6.74M | -69.22%4.89M | 784.15%15.9M | -76.94%1.8M | 170.45%7.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -90.97%-27.5M | -33.33%-14.4M | -40.26%-10.8M | -56.82%-7.7M | -54.40%-4.91M | -30.54%-3.18M | 1.14%-2.44M | 58.66%-2.46M | -51.45%-5.96M | 51.74%-3.94M |
Net intangibles purchase and sale | 2.63%-3.7M | -2.70%-3.8M | -1,333.33%-3.7M | -42.75%300K | 50.14%524K | 730.95%349K | -68.42%42K | 122.02%133K | 49.88%-604K | 46.06%-1.21M |
Net business purchase and sale | -1,037.70%-138.8M | 77.78%-12.2M | -30.09%-54.9M | -65.16%-42.2M | -7.16%-25.55M | -5,860.75%-23.84M | ---400K | --0 | --0 | --0 |
Net other investing changes | 200.00%900K | --300K | ---- | ---- | 101.92%25K | -225.00%-1.3M | ---400K | ---- | ---- | -92.20%490K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -461.41%-167.3M | 57.00%-29.8M | -39.72%-69.3M | -65.94%-49.6M | -6.89%-29.89M | -778.79%-27.96M | -37.63%-3.18M | 64.69%-2.31M | -41.99%-6.55M | -14.99%-4.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 562.73%50.9M | -118.36%-11M | 73.12%59.9M | 61,885.71%34.6M | 99.56%-56K | -76.06%-12.83M | 21.16%-7.29M | -374.02%-9.24M | 119.67%3.37M | -1,684.01%-17.14M |
Net common stock issuance | 975.00%63M | -41.18%-7.2M | 43.96%-5.1M | -96.37%-9.1M | -110.15%-4.63M | --45.66M | --0 | ---- | ---- | 480.89%27.91M |
Cash dividends paid | -17.54%-6.7M | 20.83%-5.7M | -20.00%-7.2M | -206.75%-6M | ---1.96M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 404.14%95.5M | -177.72%-31.4M | 178.62%40.4M | 237.98%14.5M | -132.00%-10.51M | 522.00%32.84M | 20.78%-7.78M | -391.28%-9.82M | -65.91%3.37M | 91.93%9.89M |
Net cash flow | ||||||||||
Beginning cash position | -20.08%20.7M | -29.04%25.9M | 15.14%36.5M | 53.94%31.7M | -10.39%20.59M | -22.27%22.98M | 15.61%29.57M | -2.40%25.57M | 91.61%26.2M | -42.52%13.68M |
Current changes in cash | 218.18%6.5M | 47.12%-5.5M | -388.89%-10.4M | -68.24%3.6M | 706.20%11.34M | 69.19%-1.87M | -261.31%-6.07M | 373.28%3.76M | -110.53%-1.38M | 231.79%13.08M |
Effect of exchange rate changes | 433.33%1.6M | 250.00%300K | -116.67%-200K | 528.57%1.2M | 45.95%-280K | -0.78%-518K | -325.44%-514K | -69.52%228K | 236.00%748K | -187.96%-550K |
End cash Position | 39.13%28.8M | -20.08%20.7M | -29.04%25.9M | 15.33%36.5M | 53.69%31.65M | -10.39%20.59M | -22.27%22.98M | 15.61%29.57M | -2.40%25.57M | 91.61%26.2M |
Free cash flow | 24.87%46.7M | 968.57%37.4M | -88.67%3.5M | -33.95%30.9M | 563.86%46.79M | -510.84%-10.09M | -81.63%2.46M | 379.08%13.37M | -284.55%-4.79M | 112.07%2.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data