(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (Q3)Sep 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.48%341.31K | -67.13%1.19M | -80.70%841.99K | 129.82%2.2M | -42.33%3.36M | 102.19%3.36M | 53.98%3.61M | -94.52%239.04K | -73.82%1.66M | -88.16%957.13K |
-Cash and cash equivalents | -84.48%341.31K | -67.13%1.19M | -80.70%841.99K | 129.82%2.2M | -42.33%3.36M | 102.19%3.36M | 53.98%3.61M | -94.52%239.04K | -73.82%1.66M | -88.16%957.13K |
Receivables | 68,643.73%394.59K | 128,528.57%477.21K | 1,155,637.50%647.21K | 1,540.00%574 | -41.44%708.71K | 517,207.30%708.71K | 627.45%371 | 430.36%297 | 57.47%137 | --35 |
-Accounts receivable | 1,618.29%9.86K | 10,878.98%40.73K | 104,948.21%58.83K | 1,540.00%574 | -45.40%59.36K | 43,231.39%59.36K | 627.45%371 | 430.36%297 | 57.47%137 | --35 |
-Taxes receivable | --321.46K | --370.05K | --475.68K | ---- | -70.59%257.65K | --257.65K | ---- | ---- | ---- | ---- |
-Related party accounts receivable | --15.91K | --19.07K | --17.38K | ---- | 20.31%20.14K | --20.14K | ---- | ---- | ---- | ---- |
-Other receivables | --47.36K | --47.36K | --95.32K | ---- | 78.20%371.56K | --371.56K | ---- | ---- | ---- | ---- |
Inventory | --5.49M | --4.78M | --3.18M | ---- | 16.80%2.45M | --2.45M | ---- | ---- | ---- | ---- |
Prepaid assets | 4,728.05%2.74M | 7,058.82%3.85M | 3,016.72%2.83M | 5.04%56.7K | -20.17%1.97M | --1.97M | 7.38%53.78K | -42.57%52.2K | --0 | --53.98K |
Total current assets | 297.08%8.96M | 181.31%10.29M | 68.55%7.5M | 123.21%2.26M | -26.84%8.49M | 410.79%8.49M | 53.02%3.66M | -93.45%291.54K | -73.81%1.66M | -87.49%1.01M |
Non current assets | ||||||||||
Net PPE | 12,299.57%2.74M | 15,537.19%4.42M | 6,510.13%4.53M | -54.03%22.08K | 5.55%4.73M | 11,410.51%4.73M | -53.01%28.28K | -49.67%34.47K | -43.55%41.08K | -25.32%48.05K |
-Gross PPE | 4,144.40%4.55M | 6,344.14%6.91M | 768.47%6.81M | -86.32%107.2K | 16.81%6.78M | 6,224.15%6.78M | -86.32%107.2K | -86.32%107.2K | -86.25%107.2K | 2.85%783.62K |
-Accumulated depreciation | -2,028.53%-1.81M | -3,050.44%-2.49M | -218.62%-2.28M | 88.43%-85.12K | -54.96%-2.05M | -3,001.94%-2.05M | 89.09%-78.92K | 89.83%-72.73K | 90.65%-66.12K | -5.45%-735.57K |
Goodwill and other intangible assets | 50.28%5.33M | 66.65%6.32M | 191.01%10.64M | -14.42%3.55M | 1.74%10.65M | 157.55%10.65M | -5.49%3.79M | 8.54%3.97M | 30.70%4.13M | 55.23%4.14M |
-Goodwill | --4.43M | --5.43M | --9.71M | ---- | 3.51%9.68M | --9.68M | ---- | ---- | ---- | ---- |
-Other intangible assets | -74.67%898.23K | -76.64%885.4K | -74.69%925.53K | -14.42%3.55M | -13.12%966.72K | -76.62%966.72K | -5.49%3.79M | 8.54%3.97M | 30.70%4.13M | 55.23%4.14M |
Investments and advances | --6.01K | --114.58K | --115.16K | ---- | -95.51%114.76K | --114.76K | ---- | ---- | ---- | ---- |
Related parties assets | --15.91K | --19.07K | --17.38K | ---- | 20.31%20.14K | --20.14K | ---- | ---- | ---- | ---- |
Non current deferred assets | -38.99%103.88K | 9.22%185.95K | --97.61K | --170.26K | --68.46K | -69.29%68.46K | --170.26K | --222.9K | --222.9K | ---- |
Other non current assets | ---- | ---- | ---- | 47,942.42%47.36K | ---- | ---- | 784.78%63.26K | 1,447.86%110.8K | -2.20%51.75K | -100.08%-99 |
Total non current assets | 116.01%8.18M | 172.40%11.04M | 312.12%15.38M | -9.68%3.79M | -11.09%15.56M | 249.65%15.56M | -0.63%4.05M | 16.20%4.34M | 35.31%4.45M | 46.40%4.19M |
Total assets | 183.65%17.14M | 176.63%21.33M | 179.61%22.88M | 16.15%6.04M | -17.37%24.05M | 293.46%24.05M | 19.20%7.71M | -43.45%4.63M | -36.56%6.11M | -52.47%5.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 782.61%2.5M | 512.83%2.07M | 1,135.79%2.84M | -10.12%283.68K | 69.80%1.75M | 492.82%1.75M | 21.02%338.03K | 76.48%405.08K | 32.63%296.03K | -11.77%315.6K |
-accounts payable | 648.27%2.01M | 322.44%1.34M | 914.29%2.31M | -11.29%269.16K | 50.05%1.11M | 281.89%1.11M | 14.10%316.51K | 70.72%389.18K | 37.47%289.96K | -13.22%303.42K |
-Total tax payable | --0 | --41.97K | --43.77K | ---- | 152.27%62.4K | --62.4K | ---- | ---- | ---- | ---- |
-Other payable | 3,273.31%489.7K | 3,118.03%692.52K | 30,755.75%480.42K | 19.20%14.52K | 116.07%585.19K | 9,537.55%585.19K | 1,032.63%21.52K | 921.00%15.9K | -50.50%6.07K | 51.24%12.18K |
Current accrued expenses | ---- | ---- | ---- | --303.97K | ---- | ---- | --173.17K | --83.11K | --28.11K | ---- |
Current provisions | --91.67K | --91.67K | --91.67K | ---- | --91.67K | --91.67K | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -83.40%497.07K | -64.15%1.02M | --1.13M | --2.99M | 69.63%1.07M | -39.52%1.07M | --2.84M | --2.03M | --1.78M | ---- |
-Current debt | -97.94%61.64K | -89.33%302.86K | --446.72K | --2.99M | 491.69%426.55K | -75.98%426.55K | --2.84M | --2.03M | --1.78M | ---- |
-Current capital lease obligation | --435.43K | --714.84K | --681.74K | ---- | 15.41%647.64K | --647.64K | ---- | ---- | ---- | ---- |
Current deferred liabilities | --907.89K | --1.76M | --1.85M | ---- | 76.40%1.82M | --1.82M | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | 161.57%78.71K | --95.07K | --45.98K | -36.07%113.7K | -29.53%113.7K | --30.09K | --17.74K | --161.35K | ---- |
Current liabilities | 10.29%4M | 48.58%5.02M | 2,128.80%6M | 733.88%3.63M | 68.76%4.85M | 114.47%4.85M | 935.65%3.38M | 840.38%2.53M | 913.21%2.26M | -30.42%434.99K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.04M | --1.92M | --1.86M | ---- | 0.91%2.03M | --2.03M | ---- | ---- | ---- | ---- |
-Long term debt | --138.02K | --222.96K | --11.46K | ---- | -78.24%33.78K | --33.78K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --902.84K | --1.7M | --1.84M | ---- | 7.54%1.99M | --1.99M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --0 | --0 | --0 | ---- | -76.00%45.14K | --45.14K | ---- | ---- | ---- | ---- |
Derivative product liabilities | --8.38M | --7.99M | --913.39K | ---- | --5.56M | --5.56M | ---- | ---- | ---- | ---- |
Total non current liabilities | --9.42M | 991,371,300.00%9.91M | --2.77M | --0 | 247.27%7.63M | --7.63M | ---1 | --0 | --0 | --0 |
Total liabilities | 269.91%13.42M | 341.87%14.94M | 3,156.66%8.77M | 733.88%3.63M | 146.12%12.48M | 451.95%12.48M | 935.65%3.38M | 840.38%2.53M | 913.21%2.26M | -30.42%434.99K |
Shareholders'equity | ||||||||||
Share capital | 263,071.19%52.49M | 261,935.18%52.27M | 413,967.76%51.82M | 59.40%19.95K | 16.01%50.4M | 9,959,527.87%50.4M | 59.40%19.95K | 2.68%12.85K | -95.92%506 | 0.80%12.51K |
-common stock | 263,071.19%52.49M | 261,935.18%52.27M | 413,967.76%51.82M | 59.40%19.95K | 16.01%50.4M | 9,959,527.87%50.4M | 59.40%19.95K | 2.68%12.85K | -95.92%506 | 0.80%12.51K |
-Preferred stock | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Retained earnings | 20.90%-61.96M | 22.68%-58.93M | 24.13%-50.52M | -11.94%-78.33M | -68.07%-51.55M | 28.14%-51.55M | -11.03%-76.21M | -10.96%-73.89M | -10.64%-71.74M | -10.26%-69.97M |
Paid-in capital | -85.07%12.05M | -85.09%12.01M | -84.21%11.76M | 8.03%80.73M | 10.64%11.68M | -84.54%11.68M | 7.69%80.53M | 1.99%75.97M | 1.82%75.59M | 1.30%74.73M |
Gains losses not affecting retained earnings | --1.13M | --1.05M | --1.06M | ---- | 48.01%1.03M | --1.03M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 54.08%3.72M | 47.69%6.4M | 78.31%14.11M | -49.34%2.42M | -51.87%11.56M | 200.37%11.56M | -29.49%4.33M | -73.53%2.1M | -59.09%3.85M | -53.80%4.77M |
Total equity | 54.08%3.72M | 47.69%6.4M | 78.31%14.11M | -49.34%2.42M | -51.87%11.56M | 200.37%11.56M | -29.49%4.33M | -73.53%2.1M | -59.09%3.85M | -53.80%4.77M |
Currency Unit | CAD | CAD | CAD | USD | CAD | CAD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data