Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.73%42.52M | --42.52M | 50.40%28.03M | 24.25%18.63M | 125.59%15M | 58.52%6.65M | 32.18%4.19M | -27.26%3.17M | -34.48%4.36M | 72.92%6.66M |
-Cash and cash equivalents | 51.73%42.52M | --42.52M | 50.40%28.03M | 24.25%18.63M | 125.59%15M | 58.52%6.65M | 32.18%4.19M | -27.26%3.17M | -34.48%4.36M | 72.92%6.66M |
Receivables | -17.35%14.44M | --14.44M | 17.94%17.47M | 70.03%14.81M | 309.01%8.71M | 0.55%2.13M | 52.93%2.12M | -60.91%1.39M | -66.15%3.54M | 97.96%10.47M |
-Accounts receivable | -17.35%14.44M | --14.44M | 17.94%17.47M | 70.03%14.81M | 309.01%8.71M | 0.55%2.13M | 52.93%2.12M | -60.91%1.39M | -66.15%3.54M | 97.96%10.47M |
Inventory | 21.86%16.46M | --16.46M | 7.83%13.51M | 176.23%12.53M | 3.83%4.54M | -22.53%4.37M | 102.75%5.64M | -61.21%2.78M | 57.63%7.17M | -23.50%4.55M |
Prepaid assets | -60.37%3.93M | --3.93M | 157.92%9.92M | --3.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | -100.00%-1 | -88.48%464.61K | 130.56%4.03M | -64.70%1.75M | 25.27%4.96M | 29.95%3.96M | -18.57%3.04M |
Total current assets | 12.23%77.36M | --77.36M | 38.35%68.93M | 73.54%49.82M | 67.12%28.71M | 25.40%17.18M | 11.43%13.7M | -35.40%12.29M | -23.01%19.03M | 31.33%24.72M |
Non current assets | ||||||||||
Net PPE | 106.36%12.71M | --12.71M | -3.01%6.16M | -8.93%6.35M | -11.02%6.97M | -8.44%7.83M | 9.49%8.56M | 2.46%7.81M | -2.79%7.63M | 23.56%7.85M |
-Gross PPE | 106.36%12.71M | --12.71M | -3.01%6.16M | -8.93%6.35M | -11.02%6.97M | -8.44%7.83M | 9.49%8.56M | 2.46%7.81M | -2.79%7.63M | 23.56%7.85M |
Investments and advances | -4.96%5.61M | --5.61M | -17.26%5.9M | 20.00%7.13M | --5.94M | ---- | ---- | ---- | 327.69%1.35M | -19.60%316.18K |
-Long term equity investment | -4.96%5.61M | --5.61M | -17.26%5.9M | 20.00%7.13M | --5.94M | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 327.69%1.35M | -19.60%316.18K |
Goodwill and other intangible assets | --2.79M | --2.79M | ---- | ---- | ---- | -33.33%297.77K | -25.00%446.65K | -95.83%595.53K | 146.19%14.28M | -6.53%5.8M |
-Other intangible assets | --2.79M | --2.79M | ---- | ---- | ---- | -33.33%297.77K | -25.00%446.65K | -95.83%595.53K | 146.19%14.28M | -6.53%5.8M |
Other non current assets | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 75.00%21.1M | --21.1M | -10.55%12.06M | 4.39%13.48M | 58.81%12.91M | -9.67%8.13M | 7.04%9M | -63.84%8.41M | 66.59%23.26M | 7.82%13.96M |
Total assets | 21.58%98.46M | --98.46M | 27.93%80.99M | 52.08%63.3M | 64.45%41.62M | 11.49%25.31M | 9.65%22.7M | -51.04%20.7M | 9.34%42.29M | 21.75%38.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3,869.85%4.38M | --4.38M | -0.21%110.27K | 2.87%110.49K | -94.98%107.42K | 73.26%2.14M | -37.16%1.24M | -6.69%1.97M | 0.01%2.11M | -55.33%2.11M |
-Current debt | --4.12M | --4.12M | ---- | ---- | ---- | 65.55%2.05M | -37.16%1.24M | -6.69%1.97M | 0.01%2.11M | -55.33%2.11M |
-Current capital lease obligation | 133.46%257.42K | --257.42K | -0.21%110.27K | 2.87%110.49K | 12.70%107.42K | --95.31K | ---- | ---- | ---- | ---- |
Payables | -37.04%13.66M | --13.66M | 28.68%21.7M | 121.17%16.86M | 35.36%7.62M | -8.70%5.63M | 59.51%6.17M | -30.09%3.87M | 123.43%5.53M | -48.11%2.48M |
-accounts payable | -37.04%13.66M | --13.66M | 28.68%21.7M | 121.17%16.86M | 35.36%7.62M | -8.70%5.63M | 59.51%6.17M | -30.09%3.87M | 123.43%5.53M | -48.11%2.48M |
Current deferred liabilities | ---- | ---- | 4,919.54%474.4K | -96.93%9.45K | --308.25K | ---- | ---- | ---- | --449.82K | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- |
Current liabilities | -19.05%18.04M | --18.04M | 31.22%22.29M | 111.23%16.98M | 3.42%8.04M | 4.98%7.77M | 26.92%7.41M | -35.81%5.83M | 98.31%9.09M | -51.70%4.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 459.75%922.84K | --922.84K | -41.70%164.87K | -29.69%282.77K | -21.27%402.17K | --510.81K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 459.75%922.84K | --922.84K | -41.70%164.87K | -29.69%282.77K | -21.27%402.17K | --510.81K | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 459.75%922.84K | --922.84K | -41.70%164.87K | -29.69%282.77K | -21.27%402.17K | --510.81K | --0 | --0 | --0 | --0 |
Total liabilities | -15.53%18.96M | --18.96M | 30.02%22.45M | 104.52%17.27M | 1.90%8.44M | 11.88%8.28M | 26.92%7.41M | -35.81%5.83M | 98.31%9.09M | -51.70%4.58M |
Shareholders'equity | ||||||||||
Share capital | 19.51%109.84M | --109.84M | 1.49%91.91M | 0.77%90.56M | 19.26%89.87M | 0.72%75.35M | 3.29%74.81M | 0.92%72.43M | 2.12%71.77M | 16.39%70.28M |
-common stock | 19.51%109.84M | --109.84M | 1.49%91.91M | 0.77%90.56M | 19.26%89.87M | 0.72%75.35M | 3.29%74.81M | 0.92%72.43M | 2.12%71.77M | 16.39%70.28M |
Retained earnings | 20.37%-28.33M | ---28.33M | 22.40%-35.57M | 14.97%-45.84M | 6.50%-53.91M | 2.47%-57.66M | -4.79%-59.13M | -45.66%-56.42M | -4.53%-38.73M | -0.87%-37.05M |
Gains losses not affecting retained earnings | -181.79%-1.9M | ---1.9M | 66.84%2.33M | 150.55%1.39M | -282.72%-2.76M | -40.50%-720.97K | 55.01%-513.14K | -35.12%-1.14M | -196.54%-844.13K | 164.01%874.4K |
Total stockholders'equity | 35.71%79.61M | --79.61M | 27.22%58.66M | 38.90%46.11M | 95.62%33.2M | 11.83%16.97M | 2.06%15.18M | -53.81%14.87M | -5.59%32.19M | 53.03%34.1M |
Noncontrolling interests | 8.15%-114.7K | ---114.7K | -68.61%-124.88K | -397.57%-74.06K | -126.84%-14.89K | -54.31%55.47K | --121.4K | ---- | --1.01M | ---- |
Total equity | 35.81%79.5M | --79.5M | 27.15%58.54M | 38.74%46.04M | 94.89%33.18M | 11.30%17.03M | 2.87%15.3M | -55.21%14.87M | -2.62%33.2M | 53.03%34.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |