Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -38.58%74.16M | 25.06%120.75M | 69.66%96.55M | 19.40%56.91M | 118.47%47.66M | -40.21%21.82M | -24.94%36.49M | -2.91%48.61M | 7.70%50.06M | 66.82%46.49M |
Revenue from customers | -38.40%72.15M | 22.63%117.13M | 69.71%95.51M | 20.92%56.28M | 117.35%46.54M | -40.90%21.41M | -25.45%36.23M | -2.92%48.6M | 7.76%50.06M | 66.90%46.46M |
Other cash income from operating activities | -44.54%2.01M | 249.00%3.62M | 65.11%1.04M | -43.82%628.85K | 178.24%1.12M | 58.63%402.27K | 8,614.16%253.58K | 64.59%2.91K | -93.63%1.77K | -10.31%27.76K |
Cash paid | 36.33%-71.2M | -20.32%-111.83M | -75.64%-92.94M | -14.98%-52.92M | -113.26%-46.02M | 42.88%-21.58M | 22.33%-37.78M | 5.77%-48.65M | -13.24%-51.63M | -45.54%-45.59M |
Payments to suppliers for goods and services | 36.33%-71.2M | -20.32%-111.83M | -75.64%-92.94M | -14.98%-52.92M | -113.26%-46.02M | 42.88%-21.58M | 22.33%-37.78M | 5.77%-48.65M | -13.24%-51.63M | -45.54%-45.59M |
Direct interest paid | ---133.02K | ---- | ---- | -38.59%-84.37K | 6.14%-60.88K | -8.67%-64.86K | 22.82%-59.69K | 71.44%-77.33K | 0.98%-270.81K | 27.20%-273.5K |
Direct interest received | 95.09%845.42K | 128.43%433.35K | 52.82%189.71K | 13.73%124.14K | 13.72%109.16K | -23.90%95.99K | -24.45%126.14K | 297.82%166.96K | -6.19%41.97K | 423.75%44.74K |
Direct tax refund paid | ---30.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -61.08%3.64M | 146.39%9.35M | -5.84%3.79M | 138.88%4.03M | 532.14%1.69M | 121.68%266.88K | -2,715.03%-1.23M | 102.63%47.08K | -368.90%-1.79M | 117.41%665.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,260.94%-9.01M | -7.65%-662.14K | 90.92%-615.08K | -3,360.36%-6.77M | 73.34%-195.75K | 49.83%-734.17K | 37.03%-1.46M | -118.40%-2.32M | 28.80%-1.06M | -266.31%-1.49M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | 53.30%-1.13M | ---2.42M | ---- | ---- |
Net PPE purchase and sale | -826.67%-6.14M | -7.65%-662.14K | -4.08%-615.08K | -201.89%-590.95K | 73.34%-195.75K | -23.77%-734.17K | -13.12%-593.18K | 2.67%-524.41K | 51.08%-538.8K | -173.61%-1.1M |
Net intangibles purchas and sale | ---2.88M | ---- | ---- | ---- | ---- | ---- | 74.34%-2.31K | 34.63%-8.99K | ---13.75K | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -59.23%281.49K | 62.39%690.47K | --425.19K | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---6.18M | ---- | ---- | 68.42%-19.2K | -157.09%-60.8K | 127.08%106.49K | ---393.24K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.04M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,260.94%-9.01M | -7.65%-662.14K | 90.92%-615.08K | -3,360.36%-6.77M | 73.34%-195.75K | 49.83%-734.17K | 37.03%-1.46M | -118.40%-2.32M | 28.80%-1.06M | -266.31%-1.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,662.25%19.91M | 529.13K | 1,023.59%11.4M | -23.79%1.01M | -18.82%1.33M | 1,252.70%1.64M | -97.77%121.22K | 6,564.83%5.44M | -98.76%81.68K | |
Net issuance payments of debt | --4.12M | ---- | ---- | -345.22%-2.03M | 197.52%826.44K | -151.68%-847.49K | 1,252.70%1.64M | 104.07%121.22K | -170.31%-2.98M | -327.65%-1.1M |
Net common stock issuance | 2,883.61%15.79M | --529.13K | ---- | 7,038.15%13.43M | -91.37%188.08K | --2.18M | ---- | ---- | 611.16%8.43M | -80.58%1.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,662.25%19.91M | --529.13K | ---- | 1,023.59%11.4M | -23.79%1.01M | -18.82%1.33M | 1,252.70%1.64M | -97.77%121.22K | 6,564.83%5.44M | -98.76%81.68K |
Net cash flow | ||||||||||
Beginning cash position | 50.40%28.03M | 24.25%18.63M | 125.59%15M | 58.52%6.65M | 32.18%4.19M | -27.26%3.17M | -34.48%4.36M | 72.92%6.66M | -13.03%3.85M | 141.27%4.43M |
Current changes in cash | 57.69%14.54M | 189.87%9.22M | -63.26%3.18M | 245.41%8.66M | 190.08%2.51M | 181.89%863.85K | 51.07%-1.05M | -183.27%-2.16M | 446.60%2.59M | -131.74%-746.93K |
Effect of exchange rate changes | -120.97%-36.65K | -61.72%174.78K | 249.17%456.6K | -493.13%-306.11K | -132.84%-51.61K | 217.11%157.15K | 4.12%-134.19K | -164.04%-139.96K | 28.51%218.56K | -28.72%170.08K |
End cash Position | 51.73%42.52M | 50.40%28.03M | 24.25%18.63M | 125.59%15M | 58.52%6.65M | 32.18%4.19M | -27.26%3.17M | -34.48%4.36M | 72.92%6.66M | -13.03%3.85M |
Free cash from | -161.83%-5.37M | 173.23%8.69M | -7.54%3.18M | 130.61%3.44M | 419.15%1.49M | 84.20%-467.28K | -1.73%-2.96M | -23.16%-2.91M | -442.08%-2.36M | 89.72%-435.36K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |