Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -40.41%69.53M | 35.40%116.67M | 41.23%86.17M | 33.59%61.01M | 133.28%45.67M | 29.84%19.58M | -58.42%15.08M | -23.83%36.27M | 5.58%47.61M | 79.14%45.1M |
Operating revenue | -40.41%69.53M | 35.40%116.67M | 41.23%86.17M | 33.59%61.01M | 133.28%45.67M | 29.84%19.58M | -58.42%15.08M | -23.83%36.27M | 5.58%47.61M | 79.14%45.1M |
Cost of revenue | -42.38%49.1M | 36.29%85.21M | 34.01%62.52M | 29.53%46.66M | 123.31%36.02M | 20.72%16.13M | -57.62%13.36M | -20.51%31.53M | 3.00%39.66M | 79.85%38.51M |
Gross profit | -35.05%20.43M | 33.05%31.46M | 64.70%23.65M | 48.73%14.36M | 179.88%9.65M | 100.66%3.45M | -63.76%1.72M | -40.36%4.74M | 20.64%7.95M | 75.08%6.59M |
Operating expense | 11.58%21.89M | 3.45%19.61M | 43.37%18.96M | 20.25%13.22M | 75.54%11M | -1.72%6.26M | -16.06%6.37M | 56.93%7.59M | -0.93%4.84M | 24.45%4.88M |
Selling and administrative expenses | -3.66%7.38M | 19.75%7.66M | 50.95%6.4M | 0.39%4.24M | 75.16%4.22M | 5.83%2.41M | -15.21%2.28M | 6.40%2.69M | 6.83%2.53M | 15.79%2.36M |
-Selling and marketing expense | -7.52%1.97M | 29.87%2.14M | 118.76%1.64M | -45.90%751.69K | 124.94%1.39M | 44.98%617.75K | -25.28%426.09K | 15.93%570.27K | -3.16%491.93K | -23.07%507.99K |
-General and administrative expense | -2.16%5.41M | 16.25%5.53M | 36.34%4.75M | 23.09%3.49M | 58.01%2.83M | -3.18%1.79M | -12.49%1.85M | 4.10%2.12M | 9.56%2.03M | 34.37%1.86M |
Depreciation amortization depletion | -33.98%864.82K | -20.28%1.31M | 3.08%1.64M | -2.16%1.59M | 68.47%1.63M | 24.73%967.13K | -32.18%775.39K | 55.18%1.14M | 60.99%736.77K | -5.47%457.64K |
-Depreciation and amortization | -33.98%864.82K | -20.28%1.31M | 3.08%1.64M | -2.16%1.59M | 68.47%1.63M | 24.73%967.13K | -32.18%775.39K | 55.18%1.14M | 60.99%736.77K | -5.47%457.64K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | -74.50%19.49K | 175.97%76.43K | --27.69K | ---- | ---- |
Other operating expenses | 28.17%13.64M | -2.53%10.64M | 47.71%10.92M | 43.66%7.39M | 79.43%5.15M | -11.62%2.87M | -13.15%3.24M | 136.92%3.74M | -23.56%1.58M | 47.46%2.06M |
Operating profit | -112.26%-1.45M | 152.77%11.85M | 313.56%4.69M | 184.35%1.13M | 52.28%-1.34M | 39.52%-2.82M | -63.31%-4.66M | -191.55%-2.85M | 82.31%3.11M | 1,172.75%1.71M |
Net non-operating interest income (expenses) | 61.63%664.93K | 146.93%411.39K | 243.54%166.6K | -68.87%-116.07K | -320.81%-68.74K | 267.61%31.13K | -120.72%-18.57K | 139.15%89.63K | 0.56%-228.97K | 36.80%-230.26K |
Non-operating interest income | 93.87%840.11K | 128.43%433.35K | --189.71K | ---- | ---- | 133.46%95.99K | -75.37%41.12K | 298.98%166.96K | -7.51%41.85K | 431.42%45.25K |
Non-operating interest expense | 697.96%175.18K | -4.97%21.95K | -80.10%23.1K | 68.87%116.07K | 5.97%68.74K | 8.67%64.86K | -22.82%59.69K | -71.44%77.33K | -1.70%270.81K | -26.11%275.51K |
Other net income (expenses) | 441.93%7.41M | -196.21%-2.17M | 38.16%2.25M | 50.45%1.63M | 20.44%1.08M | 247.35%899.87K | -230.54%-610.72K | -172.84%-184.77K | 117.78%253.65K | -421.37%-1.43M |
Special income (charges) | ---- | ---- | ---- | ---- | ---568.53K | ---- | -136.27%-1.46M | ---617.2K | ---- | ---1.55M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | --568.53K | ---- | 136.27%1.46M | --617.2K | ---- | --1.55M |
Other non-operating income (expenses) | 1,031.63%7.87M | -152.36%-844.4K | -2.39%1.61M | -0.01%1.65M | 83.62%1.65M | 6.17%899.87K | 95.99%847.54K | 70.48%432.44K | 108.78%253.65K | -72.63%121.5K |
Income before tax | -34.31%7.49M | 30.30%11.4M | 106.26%8.75M | 226.09%4.24M | 241.77%1.3M | 79.65%-917.56K | -150.17%-4.51M | -146.51%-1.8M | 661.59%3.88M | 25.81%508.85K |
Income tax | -80.55%229.83K | 65.26%1.18M | 26.69%715.15K | 564.51K | 0 | 0 | 0 | -106.86%-37.17K | 1,562.64%541.45K | 32.57K |
Earnings from equity interest net of tax | ||||||||||
Net income | -28.97%7.26M | 27.18%10.22M | 118.47%8.03M | 182.69%3.68M | 241.77%1.3M | 85.34%-917.56K | -254.66%-6.26M | -133.86%-1.77M | -258.49%-754.85K | 17.76%476.29K |
Net income continuous operations | -28.97%7.26M | 27.18%10.22M | 118.47%8.03M | 182.69%3.68M | 241.77%1.3M | 79.65%-917.56K | -155.44%-4.51M | -152.95%-1.77M | 599.98%3.33M | 17.76%476.29K |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---1.75M | ---- | ---4.09M | ---- |
Noncontrolling interests | 120.04%10.18K | -4.92%-50.82K | 31.15%-48.44K | -6.70%-70.35K | -65.93K | 52.50%-39.86K | -83.93K | |||
Net income attributable to the company | -29.42%7.25M | 27.05%10.27M | 115.66%8.08M | 174.20%3.75M | 248.96%1.37M | 85.25%-917.56K | -269.99%-6.22M | -122.75%-1.68M | -258.49%-754.85K | 17.76%476.29K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -29.42%7.25M | 27.05%10.27M | 115.66%8.08M | 174.20%3.75M | 248.96%1.37M | 85.25%-917.56K | -269.99%-6.22M | -122.75%-1.68M | -258.49%-754.85K | 17.76%476.29K |
Diluted earnings per share | -33.06%0.0243 | 25.61%0.0363 | 97.95%0.0289 | 139.34%0.0146 | 241.86%0.0061 | 88.09%-0.0043 | -240.57%-0.0361 | -103.85%-0.0106 | -230.00%-0.0052 | 0.00%0.004 |
Basic earnings per share | -35.38%0.0221 | 21.28%0.0342 | 93.15%0.0282 | 139.34%0.0146 | 241.86%0.0061 | 88.09%-0.0043 | -240.57%-0.0361 | -103.85%-0.0106 | -230.00%-0.0052 | 0.00%0.004 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |