(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.92%1.44M | -75.17%1.68M | -75.17%1.68M | -74.27%1.92M | --4.88M | --6.25M | 2,495.11%6.77M | --6.77M | --7.48M | --261.07K |
-Cash and cash equivalents | -76.92%1.44M | -75.17%1.68M | -75.17%1.68M | -74.27%1.92M | --4.88M | --6.25M | 2,495.11%6.77M | --6.77M | --7.48M | --261.07K |
Receivables | -85.11%18.67K | -91.89%5.15K | -91.89%5.15K | 36.73%30.49K | --20.82K | --125.37K | --63.55K | --63.55K | --22.3K | --0 |
-Accounts receivable | -85.11%18.67K | -91.89%5.15K | -91.89%5.15K | --30.49K | --20.82K | --125.37K | --63.55K | --63.55K | ---- | --0 |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.3K | ---- |
Prepaid assets | -70.14%89.84K | -56.64%123.34K | -56.64%123.34K | 58.48%157.98K | --562.02K | --300.91K | 448.32%284.46K | --284.46K | --99.68K | --51.88K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --62.19K |
Total current assets | -76.77%1.55M | -74.58%1.81M | -74.58%1.81M | -72.20%2.11M | --5.46M | --6.68M | 1,798.77%7.12M | --7.12M | --7.6M | --375.13K |
Non current assets | ||||||||||
Net PPE | -97.25%50K | -97.04%50K | -97.04%50K | 41.68%2.58M | --2.56M | --1.82M | 5.42%1.69M | --1.69M | --1.82M | --1.6M |
-Gross PPE | ---- | -97.04%50K | -97.04%50K | 41.68%2.58M | --2.56M | --1.82M | 5.42%1.69M | --1.69M | --1.82M | --1.6M |
Total non current assets | -97.25%50K | -97.04%50K | -97.04%50K | 41.68%2.58M | --2.56M | --1.82M | 5.42%1.69M | --1.69M | --1.82M | --1.6M |
Total assets | -81.16%1.6M | -78.88%1.86M | -78.88%1.86M | -50.22%4.69M | --8.02M | --8.5M | 346.03%8.81M | --8.81M | --9.42M | --1.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -46.28%125.22K | -58.07%153.97K | -58.07%153.97K | ---- | --1.12M | --233.08K | --367.21K | --367.21K | ---- | ---- |
-accounts payable | -48.41%115.92K | -73.35%95.38K | -73.35%95.38K | ---- | --1.12M | --224.68K | --357.91K | --357.91K | ---- | ---- |
-Due to related parties current | 10.71%9.3K | 530.19%58.6K | 530.19%58.6K | ---- | ---- | --8.4K | --9.3K | --9.3K | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --140.38K | --219.49K |
Current liabilities | -46.28%125.22K | -58.07%153.97K | -58.07%153.97K | -78.53%266.92K | --1.12M | --233.08K | 11.25%367.21K | --367.21K | --1.24M | --330.06K |
Non current liabilities | ||||||||||
Long term provisions | --100.83K | --100.83K | --100.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --100.83K | --100.83K | --100.83K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -3.02%226.05K | -30.61%254.81K | -30.61%254.81K | -78.53%266.92K | --1.12M | --233.08K | 11.25%367.21K | --367.21K | --1.24M | --330.06K |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.39%15.15M | --15.15M | --15.15M | 461.72%15.15M | --15.15M | --15.1M | --2.7M |
-common stock | 0.00%15.15M | 0.00%15.15M | 0.00%15.15M | 0.39%15.15M | --15.15M | --15.15M | 461.72%15.15M | --15.15M | --15.1M | --2.7M |
Retained earnings | -89.16%-14.63M | -89.50%-14.43M | -89.50%-14.43M | -78.48%-11.59M | ---9.19M | ---7.73M | -623.46%-7.62M | ---7.62M | ---6.49M | ---1.05M |
Paid-in capital | 0.00%988.45K | 0.00%988.45K | 0.00%988.45K | --988.45K | --988.45K | --988.45K | --988.45K | --988.45K | ---- | --0 |
Gains losses not affecting retained earnings | 2.55%-141.01K | -23.47%-103.44K | -23.47%-103.44K | 43.90%-134.31K | ---44.28K | ---144.7K | ---83.78K | ---83.78K | ---239.39K | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---188.18K | ---- |
Total stockholders'equity | -83.36%1.38M | -80.98%1.61M | -80.98%1.61M | -45.92%4.42M | --6.9M | --8.27M | 413.20%8.44M | --8.44M | --8.18M | --1.65M |
Total equity | -83.36%1.38M | -80.98%1.61M | -80.98%1.61M | -45.92%4.42M | --6.9M | --8.27M | 413.20%8.44M | --8.44M | --8.18M | --1.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data