(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.71%8.26K | 119.40%23.67K | 119.40%23.67K | 126.94%28.33K | -59.69%3.66K | 56.55%9.25K | -68.77%10.79K | -68.77%10.79K | -69.06%12.48K | -81.28%9.08K |
-Cash and cash equivalents | -10.71%8.26K | 119.40%23.67K | 119.40%23.67K | 126.94%28.33K | -59.69%3.66K | 56.55%9.25K | -68.77%10.79K | -68.77%10.79K | -69.06%12.48K | -81.28%9.08K |
-Accounts receivable | -94.29%987 | -34.56%7.23K | -34.56%7.23K | -82.59%875 | 4.75%23.22K | -32.66%17.27K | -41.95%11.05K | -41.95%11.05K | -59.10%5.03K | 248.17%22.17K |
Prepaid assets | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Total current assets | -65.14%9.24K | 41.51%30.9K | 41.51%30.9K | 66.79%29.2K | -13.97%26.88K | -15.97%26.52K | -59.25%21.83K | -59.25%21.83K | -66.73%17.51K | -43.05%31.25K |
Non current assets | ||||||||||
-Goodwill | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
-Other intangible assets | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M | 0.00%15.09M |
Regulatory assets | -94.29%987 | -34.56%7.23K | -34.56%7.23K | -82.59%875 | 4.75%23.22K | -32.66%17.27K | -41.95%11.05K | -41.95%11.05K | -59.10%5.03K | 248.17%22.17K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.85%8.38M | 13.66%8.11M | 13.66%8.11M | 13.48%7.85M | 13.30%7.59M | 13.00%7.36M | 12.44%7.13M | 12.44%7.13M | 12.12%6.91M | 10.13%6.7M |
-Current debt | 13.85%8.38M | 13.66%8.11M | 13.66%8.11M | 13.48%7.85M | 13.30%7.59M | 13.00%7.36M | 12.44%7.13M | 12.44%7.13M | 12.12%6.91M | 10.13%6.7M |
-accounts payable | 1.59%220.82K | 13.79%246.59K | 13.79%246.59K | 15.60%248.58K | 5.93%245.58K | 2.61%217.36K | -4.01%216.72K | -4.01%216.72K | -4.68%215.03K | 9.28%231.82K |
-Total tax payable | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M | 0.00%6.74M |
-Due to related parties current | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K | 0.00%256.37K |
Current accrued expenses | 8.90%978.3K | 9.08%960.3K | 9.08%960.3K | 8.26%917.3K | 8.44%899.3K | 9.04%898.34K | 9.25%880.34K | 9.25%880.34K | 9.29%847.34K | 7.67%829.34K |
Current liabilities | 12.63%9.83M | 12.78%9.57M | 12.78%9.57M | 12.58%9.27M | 12.16%9M | 11.87%8.73M | 11.20%8.48M | 11.20%8.48M | 10.89%8.23M | 9.49%8.02M |
Non current liabilities | ||||||||||
Total non current liabilities | 7.13%16.57M | 7.12%16.31M | 7.12%16.31M | 6.92%16.01M | 6.61%15.73M | 6.37%15.47M | 5.95%15.22M | 5.95%15.22M | 5.71%14.97M | 4.94%14.76M |
Shareholders'equity | ||||||||||
Share capital | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.17%50.51M |
-common stock | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.00%50.51M | 0.17%50.51M |
Gains losses not affecting retained earnings | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M | 0.00%4.55M |
Total equity | -65.14%9.24K | 41.51%30.9K | 41.51%30.9K | 66.79%29.21K | -13.97%26.88K | -15.96%26.52K | -59.25%21.83K | -59.25%21.83K | -66.73%17.51K | -43.05%31.25K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.