(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.00%-5.39M | 8.38%-6.73M | 4.60%-8.34M | -18.23%-18.06M | 211.10%6.45M | -23.45%-8.42M | -17.27%-7.35M | -342.21%-8.74M | 26.74%-15.28M | -31.62%-5.8M |
Net income from continuing operations | 30.58%-5.87M | 26.08%-7.06M | 4.52%-8.47M | -16.60%-35.68M | -19.95%-8.8M | -8.20%-8.45M | -23.53%-9.55M | -14.96%-8.87M | -13.37%-30.6M | 9.52%-7.34M |
Operating gains losses | 98.21%-3.68K | ---10.98K | --18.92K | ---224.47K | --9.46K | ---204.96K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -5.84%341.28K | -8.35%323.47K | -3.74%322.07K | 18.77%1.41M | 17.42%363.29K | 21.80%362.46K | 20.34%352.95K | 15.50%334.58K | 3.91%1.19M | 7.22%309.39K |
Change In working capital | 72.75%-180.02K | -114.94%-192.36K | 30.83%-622.59K | 28.32%14.14M | 2,687.76%14.41M | -1,269.45%-660.7K | 303.54%1.29M | -108.89%-900.07K | 7,156.64%11.02M | -24.34%516.86K |
-Change in receivables | -190.31%-146.35K | 61.53%-29.97K | 189.66%106.33K | -133.67%-169.67K | -69.95%-135.23K | 5,306.94%162.05K | -222.05%-77.9K | -98.11%-118.59K | -480.41%-72.61K | -84,547.87%-79.57K |
-Change in prepaid assets | -15.24%138.97K | 204.63%265.32K | -126.05%-572.92K | -39.27%263.55K | -59.79%265.95K | 48.61%163.95K | -73.37%87.1K | 61.88%-253.45K | 247.02%434K | 120.59%661.38K |
-Change in payables and accrued expense | 96.72%-31.82K | -136.93%-431.5K | 106.26%12.38K | 121.22%1.21M | 42,857.41%1.21M | -77.52%-969.79K | 1,284.96%1.17M | -119.61%-197.54K | 1.87%548.43K | -99.53%2.82K |
-Change in other current assets | -167.48%-33.26K | -31.61%119.18K | 59.17%-109.98K | -75.12%87.44K | 1,596.92%133.23K | -91.00%49.29K | 304.66%174.27K | -163.58%-269.34K | 273.33%351.51K | 95.13%-8.9K |
-Change in other current liabilities | ---- | ---- | ---- | -11.24%-258.85K | ---- | ---- | ---- | ---- | -18.44%-232.7K | ---- |
-Change in other working capital | -62.49%-107.56K | -79.60%-115.4K | 4.48%-58.4K | 30.16%13M | 7,488.79%13.19M | -13.57%-66.19K | 9.57%-64.25K | -100.61%-61.14K | 79,723.27%9.99M | 8.35%173.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.00%-5.39M | 8.38%-6.73M | 4.60%-8.34M | -18.23%-18.06M | 211.10%6.45M | -23.45%-8.42M | -17.27%-7.35M | -342.21%-8.74M | 26.74%-15.28M | -31.62%-5.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49.92%-136.74K | 46.77%-160.45K | 60.71%-78.81K | 30.98%-1.08M | 46.66%-308.72K | 16.11%-273.04K | 44.32%-301.39K | -60.93%-200.59K | -61.28%-1.57M | -350.14%-578.75K |
Net PPE purchase and sale | 49.92%-136.74K | 86.94%-39.35K | 85.64%-28.81K | 30.98%-1.08M | 46.66%-308.72K | 16.11%-273.04K | 44.32%-301.39K | -60.93%-200.59K | -61.28%-1.57M | -350.14%-578.75K |
Net intangibles purchase and sale | --0 | ---121.1K | ---50K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.92%-136.74K | 46.77%-160.45K | 60.71%-78.81K | 30.98%-1.08M | 46.66%-308.72K | 16.11%-273.04K | 44.32%-301.39K | -60.93%-200.59K | -61.28%-1.57M | -350.14%-578.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,139.37%5.6M | -94.39%973.44K | -102.57%-209.4K | 317.74%28.98M | 307.19%3.77M | -104.08%-274.76K | 3,867.99%17.34M | 3,302.63%8.15M | -69.65%6.94M | -55.85%925.96K |
Net issuance payments of debt | -44.65%-312.79K | 989.49%422.15K | 5.42%-222.07K | 295.20%827.08K | 660.23%1.33M | -131.30%-216.24K | 87.90%-47.46K | 11.01%-234.79K | 194.48%209.28K | -44.54%174.36K |
Net common stock issuance | 7,065.54%5.96M | -96.62%589.49K | -99.81%15.73K | 320.94%28.36M | 231.59%2.59M | -101.44%-85.57K | 581,785,633.33%17.45M | 88,585.78%8.4M | -70.99%6.74M | -56.15%781.79K |
Net other financing activities | -262.92%-44.07K | 42.02%-38.21K | 78.64%-3.06K | -2,509.01%-200.66K | -388.44%-147.48K | -70.11%27.05K | ---65.9K | ---14.34K | 94.53%-7.69K | ---30.19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,139.37%5.6M | -94.39%973.44K | -102.57%-209.4K | 317.74%28.98M | 307.19%3.77M | -104.08%-274.76K | 3,867.99%17.34M | 3,302.63%8.15M | -69.65%6.94M | -55.85%925.96K |
Net cash flow | ||||||||||
Beginning cash position | -69.62%6M | 17.59%11.77M | 90.76%20.73M | -47.20%10.87M | -34.16%10.81M | 18.01%19.74M | -57.82%10.01M | -47.20%10.87M | 5.85%20.58M | -28.32%16.42M |
Current changes in cash | 100.88%79.14K | -161.08%-5.92M | -980.75%-8.63M | 199.25%9.84M | 281.61%9.91M | -2,045.28%-8.97M | 233.36%9.69M | -124.71%-798.57K | -1,062.06%-9.91M | -123.58%-5.46M |
Effect of exchange rate changes | -2,195.52%-663.92K | 254.19%145.78K | -468.13%-327.23K | -86.20%27K | 112.70%11.75K | -69.41%31.68K | -84.46%41.16K | 28.28%-57.6K | 83.69%195.63K | -177.08%-92.54K |
End cash Position | -49.91%5.41M | -69.62%6M | 17.59%11.77M | 90.76%20.73M | 90.76%20.73M | -34.16%10.81M | 18.01%19.74M | -57.82%10.01M | -47.20%10.87M | -47.20%10.87M |
Free cash flow | 36.44%-5.52M | 9.89%-6.89M | 5.86%-8.42M | -13.64%-19.15M | 196.19%6.14M | -21.65%-8.69M | -12.38%-7.65M | -356.63%-8.95M | 22.81%-16.85M | -40.65%-6.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data