Telstra Group Ltd
TLS
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
ANZ Group Holdings Ltd
ANZ
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 15.97%392.8M | 15.97%392.8M | 20.96%338.7M | 20.96%338.7M | 55.38%280M | --280M | --180.2M |
-Cash and cash equivalents | 15.97%392.8M | 15.97%392.8M | 20.96%338.7M | 20.96%338.7M | 55.38%280M | --280M | --180.2M |
Receivables | -3.20%820.6M | -3.20%820.6M | 4.27%847.7M | 4.27%847.7M | 21.69%813M | --813M | --668.1M |
-Accounts receivable | -5.09%296.3M | -5.09%296.3M | -60.14%312.2M | -60.14%312.2M | 231.02%783.2M | --783.2M | --236.6M |
-Other receivables | -2.09%524.3M | -2.09%524.3M | 1,696.98%535.5M | 1,696.98%535.5M | -93.09%29.8M | --29.8M | --431.5M |
Inventory | -2.56%45.6M | -2.56%45.6M | 9.60%46.8M | 9.60%46.8M | 33.44%42.7M | --42.7M | --32M |
Prepaid assets | -6.53%50.1M | -6.53%50.1M | 665.71%53.6M | 665.71%53.6M | -70.09%7M | --7M | --23.4M |
Current deferred assets | ---- | ---- | --11.1M | --11.1M | ---- | ---- | --20M |
Hedging assets-current | -90.91%500K | -90.91%500K | 22.22%5.5M | 22.22%5.5M | --4.5M | --4.5M | ---- |
Total current assets | 0.48%1.31B | 0.48%1.31B | 13.62%1.3B | 13.62%1.3B | 24.20%1.15B | --1.15B | --923.7M |
Non current assets | |||||||
Net PPE | 9.30%291.5M | 9.30%291.5M | -5.22%266.7M | -5.22%266.7M | -7.22%281.4M | --281.4M | --303.3M |
-Gross PPE | 9.14%538.3M | 9.14%538.3M | 21.93%493.2M | 21.93%493.2M | -2.39%404.5M | --404.5M | --414.4M |
-Accumulated depreciation | -8.96%-246.8M | -8.96%-246.8M | -84.00%-226.5M | -84.00%-226.5M | -10.80%-123.1M | ---123.1M | ---111.1M |
Investments and advances | 9.52%9.2M | 9.52%9.2M | 44.83%8.4M | 44.83%8.4M | 18.37%5.8M | --5.8M | --4.9M |
-Long term equity investment | 9.52%9.2M | 9.52%9.2M | 44.83%8.4M | 44.83%8.4M | 18.37%5.8M | --5.8M | --4.9M |
Financial assets | ---- | ---- | ---- | ---- | --5.2M | --5.2M | ---- |
Non current accounts receivable | 25.33%18.8M | 25.33%18.8M | 36.36%15M | 36.36%15M | 27.91%11M | --11M | --8.6M |
Goodwill and other intangible assets | -1.31%1.13B | -1.31%1.13B | -2.14%1.15B | -2.14%1.15B | -3.92%1.17B | --1.17B | --1.22B |
-Goodwill | 0.42%1.1B | 0.42%1.1B | -0.03%1.1B | -0.03%1.1B | 0.20%1.1B | --1.1B | --1.09B |
-Other intangible assets | -37.12%33.2M | -37.12%33.2M | -31.96%52.8M | -31.96%52.8M | -39.18%77.6M | --77.6M | --127.6M |
Non current deferred assets | -6.45%179.8M | -6.45%179.8M | -18.35%192.2M | -18.35%192.2M | 6.95%235.4M | --235.4M | --220.1M |
Total non current assets | 0.12%1.63B | 0.12%1.63B | -4.77%1.63B | -4.77%1.63B | -2.61%1.71B | --1.71B | --1.76B |
Total assets | 0.28%2.94B | 0.28%2.94B | 2.61%2.93B | 2.61%2.93B | 6.62%2.86B | --2.86B | --2.68B |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 1.08%46.7M | 1.08%46.7M | 0.65%46.2M | 0.65%46.2M | -28.50%45.9M | --45.9M | --64.2M |
-Current capital lease obligation | 1.08%46.7M | 1.08%46.7M | 0.65%46.2M | 0.65%46.2M | -28.50%45.9M | --45.9M | --64.2M |
Payables | -9.64%595.3M | -9.64%595.3M | -32.40%658.8M | -32.40%658.8M | 14.93%974.6M | --974.6M | --848M |
-accounts payable | -20.21%293.7M | -20.21%293.7M | 7.88%368.1M | 7.88%368.1M | 45.32%341.2M | --341.2M | --234.8M |
-Other payable | 3.75%301.6M | 3.75%301.6M | -54.10%290.7M | -54.10%290.7M | 3.29%633.4M | --633.4M | --613.2M |
Current provisions | 46.20%44.3M | 46.20%44.3M | -44.20%30.3M | -44.20%30.3M | 1.31%54.3M | --54.3M | --53.6M |
Pension and other retirement benefit plans | 4.77%162.4M | 4.77%162.4M | -1.65%155M | -1.65%155M | -1.13%157.6M | --157.6M | --159.4M |
Current deferred liabilities | 578.95%12.9M | 578.95%12.9M | -88.13%1.9M | -88.13%1.9M | 28.00%16M | --16M | --12.5M |
Other current liabilities | 1.21%351.2M | 1.21%351.2M | --347M | --347M | ---- | ---- | ---- |
Current liabilities | -2.13%1.21B | -2.13%1.21B | -0.74%1.24B | -0.74%1.24B | 9.73%1.25B | --1.25B | --1.14B |
Non current liabilities | |||||||
Long term debt and capital lease obligation | 0.92%840.8M | 0.92%840.8M | 0.19%833.1M | 0.19%833.1M | 1.23%831.5M | --831.5M | --821.4M |
-Long term debt | -0.28%743.7M | -0.28%743.7M | 0.12%745.8M | 0.12%745.8M | 0.23%744.9M | --744.9M | --743.2M |
-Long term capital lease obligation | 11.23%97.1M | 11.23%97.1M | 0.81%87.3M | 0.81%87.3M | 10.74%86.6M | --86.6M | --78.2M |
Long term accounts payable and other payables | --2.8M | --2.8M | ---- | ---- | -10.21%21.1M | --21.1M | --23.5M |
Derivative product liabilities | -44.44%1.5M | -44.44%1.5M | --2.7M | --2.7M | ---- | ---- | --200K |
Long term provisions | -21.00%115.1M | -21.00%115.1M | -7.32%145.7M | -7.32%145.7M | -20.49%157.2M | --157.2M | --197.7M |
Employee benefits | -1.30%75.9M | -1.30%75.9M | -3.75%76.9M | -3.75%76.9M | -27.63%79.9M | --79.9M | --110.4M |
Other non current liabilities | -5.78%62M | -5.78%62M | --65.8M | --65.8M | ---- | ---- | ---- |
Total non current liabilities | -2.32%1.1B | -2.32%1.1B | 3.17%1.12B | 3.17%1.12B | -5.51%1.09B | --1.09B | --1.15B |
Total liabilities | -2.22%2.31B | -2.22%2.31B | 1.08%2.36B | 1.08%2.36B | 2.06%2.34B | --2.34B | --2.29B |
Shareholders'equity | |||||||
Share capital | 0.00%374.5M | 0.00%374.5M | 0.00%374.5M | 0.00%374.5M | 0.00%374.5M | --374.5M | --374.5M |
-common stock | 0.00%374.5M | 0.00%374.5M | 0.00%374.5M | 0.00%374.5M | 0.00%374.5M | --374.5M | --374.5M |
Retained earnings | 27.12%294.4M | 27.12%294.4M | 27.67%231.6M | 27.67%231.6M | 183.00%181.4M | --181.4M | --64.1M |
Gains losses not affecting retained earnings | -5.85%-38M | -5.85%-38M | -2.57%-35.9M | -2.57%-35.9M | 27.23%-35M | ---35M | ---48.1M |
Total stockholders'equity | 10.65%630.9M | 10.65%630.9M | 9.46%570.2M | 9.46%570.2M | 33.39%520.9M | --520.9M | --390.5M |
Total equity | 10.65%630.9M | 10.65%630.9M | 9.46%570.2M | 9.46%570.2M | 33.39%520.9M | --520.9M | --390.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |