US Stock MarketDetailed Quotes

VOR Vor Biopharma

Watchlist

0.670
+0.015+2.35%

Close Oct 11 16:00 ET

0.700
+0.030+4.43%

Post 16:31 ET

45.83MMarket Cap-387P/E (TTM)

Vor Biopharma Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-54.02%85.94M

-48.87%107.48M

-40.42%137.18M

17.66%160.1M

23.70%186.9M

15.74%210.2M

10.98%230.25M

-39.78%136.07M

-Cash and cash equivalents

136.17%76.08M

5.91%44.96M

-45.66%31.36M

-25.98%45.03M

-48.83%32.21M

-52.85%42.46M

-51.83%57.71M

-57.47%60.83M

-Short-term investments

-93.62%9.86M

-62.73%62.52M

-38.67%105.82M

52.94%115.07M

75.51%154.69M

83.18%167.75M

96.81%172.54M

-9.28%75.24M

Prepaid assets

2.38%4.05M

-38.60%3.83M

-27.82%3.15M

-24.90%3.67M

-27.71%3.95M

-3.63%6.24M

-9.68%4.37M

-8.66%4.89M

Other current assets

-49.54%272K

10.46%507K

-79.67%475K

-62.34%667K

-76.44%539K

-79.25%459K

11.60%2.34M

136.45%1.77M

Total current assets

-52.84%90.26M

-48.45%111.82M

-40.58%140.8M

15.21%164.44M

20.49%191.39M

13.98%216.9M

10.52%236.95M

-38.50%142.73M

Non current assets

Net PPE

-14.94%45.86M

-13.44%47.98M

-12.23%50.1M

-10.74%52.09M

-11.58%53.91M

66.14%55.43M

153.42%57.08M

165.17%58.35M

-Gross PPE

-7.41%55.76M

-6.34%57.02M

-5.67%58.19M

-4.89%59.28M

-5.99%60.22M

69.70%60.88M

150.69%61.69M

162.23%62.33M

-Accumulated depreciation

-57.00%-9.9M

-65.88%-9.03M

-75.51%-8.09M

-80.99%-7.2M

-104.44%-6.31M

-116.97%-5.45M

-121.21%-4.61M

-125.58%-3.98M

Other non current assets

-3.61%5.48M

38.97%7.23M

35.35%7.23M

22.83%6.5M

18.40%5.68M

-50.91%5.2M

-5.82%5.34M

16.18%5.29M

Total non current assets

-13.86%51.33M

-8.94%55.21M

-8.16%57.32M

-7.95%58.59M

-9.39%59.59M

37.91%60.64M

121.40%62.42M

139.62%63.64M

Total assets

-43.59%141.59M

-39.82%167.03M

-33.82%198.13M

8.07%223.02M

11.74%250.99M

18.47%277.53M

23.40%299.37M

-20.21%206.37M

Liabilities

Current liabilities

Payables

21.78%2.01M

-27.71%2.33M

-54.01%815K

58.86%1.31M

29.97%1.65M

156.25%3.22M

14.69%1.77M

-57.89%824K

-accounts payable

21.78%2.01M

-27.71%2.33M

-54.01%815K

58.86%1.31M

29.97%1.65M

156.25%3.22M

14.69%1.77M

-57.89%824K

Current accrued expenses

6.55%4.25M

31.07%4.89M

48.27%4.64M

83.20%5.65M

8.43%3.99M

-46.50%3.73M

103.25%3.13M

68.01%3.08M

Current debt and capital lease obligation

11.43%4.11M

6.57%3.96M

17.05%3.83M

-0.37%3.74M

-16.66%3.69M

-49.00%3.71M

77.92%3.27M

227.55%3.76M

-Current capital lease obligation

11.43%4.11M

6.57%3.96M

17.05%3.83M

-0.37%3.74M

-16.66%3.69M

-49.00%3.71M

77.92%3.27M

227.55%3.76M

Other current liabilities

-90.67%25K

-61.05%134K

-39.66%324K

79.83%419K

-3.94%268K

-1.99%344K

-48.91%537K

-45.81%233K

Current liabilities

8.52%13.8M

5.04%13.21M

18.70%15.57M

38.61%15.39M

3.71%12.72M

-30.68%12.58M

29.21%13.12M

20.54%11.1M

Non current liabilities

Long term debt and capital lease obligation

-12.16%29.71M

-11.39%30.78M

-10.69%31.83M

-10.08%32.85M

-9.52%33.82M

60.26%34.74M

120.35%35.64M

121.91%36.54M

-Long term capital lease obligation

-12.16%29.71M

-11.39%30.78M

-10.69%31.83M

-10.08%32.85M

-9.52%33.82M

60.26%34.74M

120.35%35.64M

121.91%36.54M

Total non current liabilities

-12.16%29.71M

-11.39%30.78M

-10.69%31.83M

-10.08%32.85M

-9.52%33.82M

60.26%34.74M

120.35%35.64M

121.91%36.54M

Total liabilities

-6.51%43.51M

-7.02%44M

-2.78%47.4M

1.27%48.24M

-6.25%46.54M

18.82%47.32M

85.21%48.76M

85.55%47.64M

Shareholders'equity

Share capital

0.00%7K

75.00%7K

0.00%4K

-common stock

0.00%7K

75.00%7K

0.00%4K

-Preferred stock

--0

Retained earnings

-42.08%-398.72M

-47.97%-370.88M

-53.04%-340.08M

-58.25%-313.82M

-60.80%-280.63M

-63.97%-250.65M

-70.77%-222.22M

-77.26%-198.31M

Paid-in capital

2.34%496.87M

2.70%494M

3.65%490.87M

36.47%488.87M

38.39%485.51M

38.08%481.03M

36.72%473.59M

3.88%358.22M

Gains losses not affecting retained earnings

83.94%-70K

50.00%-87K

90.00%-77K

76.23%-280K

67.12%-436K

83.77%-174K

---770K

---1.18M

Total stockholders'equity

-52.03%98.08M

-46.56%123.04M

-39.86%150.72M

10.11%174.78M

16.85%204.45M

18.39%230.22M

15.88%250.61M

-31.86%158.73M

Total equity

-52.03%98.08M

-46.56%123.04M

-39.86%150.72M

10.11%174.78M

16.85%204.45M

18.39%230.22M

15.88%250.61M

-31.86%158.73M

Currency Unit

USD

Audit Opinions

Unqualified Opinion

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-54.02%85.94M	-48.87%107.48M	-40.42%137.18M	-40.42%137.18M	17.66%160.1M	23.70%186.9M	15.74%210.2M	10.98%230.25M	10.98%230.25M	-39.78%136.07M
-Cash and cash equivalents	136.17%76.08M	5.91%44.96M	-45.66%31.36M	-45.66%31.36M	-25.98%45.03M	-48.83%32.21M	-52.85%42.46M	-51.83%57.71M	-51.83%57.71M	-57.47%60.83M
-Short-term investments	-93.62%9.86M	-62.73%62.52M	-38.67%105.82M	-38.67%105.82M	52.94%115.07M	75.51%154.69M	83.18%167.75M	96.81%172.54M	96.81%172.54M	-9.28%75.24M
Prepaid assets	2.38%4.05M	-38.60%3.83M	-27.82%3.15M	-27.82%3.15M	-24.90%3.67M	-27.71%3.95M	-3.63%6.24M	-9.68%4.37M	-9.68%4.37M	-8.66%4.89M
Other current assets	-49.54%272K	10.46%507K	-79.67%475K	-79.67%475K	-62.34%667K	-76.44%539K	-79.25%459K	11.60%2.34M	11.60%2.34M	136.45%1.77M
Total current assets	-52.84%90.26M	-48.45%111.82M	-40.58%140.8M	-40.58%140.8M	15.21%164.44M	20.49%191.39M	13.98%216.9M	10.52%236.95M	10.52%236.95M	-38.50%142.73M
Non current assets
Net PPE	-14.94%45.86M	-13.44%47.98M	-12.23%50.1M	-12.23%50.1M	-10.74%52.09M	-11.58%53.91M	66.14%55.43M	153.42%57.08M	153.42%57.08M	165.17%58.35M
-Gross PPE	-7.41%55.76M	-6.34%57.02M	-5.67%58.19M	-5.67%58.19M	-4.89%59.28M	-5.99%60.22M	69.70%60.88M	150.69%61.69M	150.69%61.69M	162.23%62.33M
-Accumulated depreciation	-57.00%-9.9M	-65.88%-9.03M	-75.51%-8.09M	-75.51%-8.09M	-80.99%-7.2M	-104.44%-6.31M	-116.97%-5.45M	-121.21%-4.61M	-121.21%-4.61M	-125.58%-3.98M
Other non current assets	-3.61%5.48M	38.97%7.23M	35.35%7.23M	35.35%7.23M	22.83%6.5M	18.40%5.68M	-50.91%5.2M	-5.82%5.34M	-5.82%5.34M	16.18%5.29M
Total non current assets	-13.86%51.33M	-8.94%55.21M	-8.16%57.32M	-8.16%57.32M	-7.95%58.59M	-9.39%59.59M	37.91%60.64M	121.40%62.42M	121.40%62.42M	139.62%63.64M
Total assets	-43.59%141.59M	-39.82%167.03M	-33.82%198.13M	-33.82%198.13M	8.07%223.02M	11.74%250.99M	18.47%277.53M	23.40%299.37M	23.40%299.37M	-20.21%206.37M
Liabilities
Current liabilities
Payables	21.78%2.01M	-27.71%2.33M	-54.01%815K	-54.01%815K	58.86%1.31M	29.97%1.65M	156.25%3.22M	14.69%1.77M	14.69%1.77M	-57.89%824K
-accounts payable	21.78%2.01M	-27.71%2.33M	-54.01%815K	-54.01%815K	58.86%1.31M	29.97%1.65M	156.25%3.22M	14.69%1.77M	14.69%1.77M	-57.89%824K
Current accrued expenses	6.55%4.25M	31.07%4.89M	48.27%4.64M	48.27%4.64M	83.20%5.65M	8.43%3.99M	-46.50%3.73M	103.25%3.13M	103.25%3.13M	68.01%3.08M
Current debt and capital lease obligation	11.43%4.11M	6.57%3.96M	17.05%3.83M	17.05%3.83M	-0.37%3.74M	-16.66%3.69M	-49.00%3.71M	77.92%3.27M	77.92%3.27M	227.55%3.76M
-Current capital lease obligation	11.43%4.11M	6.57%3.96M	17.05%3.83M	17.05%3.83M	-0.37%3.74M	-16.66%3.69M	-49.00%3.71M	77.92%3.27M	77.92%3.27M	227.55%3.76M
Other current liabilities	-90.67%25K	-61.05%134K	-39.66%324K	-39.66%324K	79.83%419K	-3.94%268K	-1.99%344K	-48.91%537K	-48.91%537K	-45.81%233K
Current liabilities	8.52%13.8M	5.04%13.21M	18.70%15.57M	18.70%15.57M	38.61%15.39M	3.71%12.72M	-30.68%12.58M	29.21%13.12M	29.21%13.12M	20.54%11.1M
Non current liabilities
Long term debt and capital lease obligation	-12.16%29.71M	-11.39%30.78M	-10.69%31.83M	-10.69%31.83M	-10.08%32.85M	-9.52%33.82M	60.26%34.74M	120.35%35.64M	120.35%35.64M	121.91%36.54M
-Long term capital lease obligation	-12.16%29.71M	-11.39%30.78M	-10.69%31.83M	-10.69%31.83M	-10.08%32.85M	-9.52%33.82M	60.26%34.74M	120.35%35.64M	120.35%35.64M	121.91%36.54M
Total non current liabilities	-12.16%29.71M	-11.39%30.78M	-10.69%31.83M	-10.69%31.83M	-10.08%32.85M	-9.52%33.82M	60.26%34.74M	120.35%35.64M	120.35%35.64M	121.91%36.54M
Total liabilities	-6.51%43.51M	-7.02%44M	-2.78%47.4M	-2.78%47.4M	1.27%48.24M	-6.25%46.54M	18.82%47.32M	85.21%48.76M	85.21%48.76M	85.55%47.64M
Shareholders'equity
Share capital	0.00%7K	0.00%7K	0.00%7K	0.00%7K	75.00%7K	75.00%7K	75.00%7K	75.00%7K	75.00%7K	0.00%4K
-common stock	0.00%7K	0.00%7K	0.00%7K	0.00%7K	75.00%7K	75.00%7K	75.00%7K	75.00%7K	75.00%7K	0.00%4K
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-42.08%-398.72M	-47.97%-370.88M	-53.04%-340.08M	-53.04%-340.08M	-58.25%-313.82M	-60.80%-280.63M	-63.97%-250.65M	-70.77%-222.22M	-70.77%-222.22M	-77.26%-198.31M
Paid-in capital	2.34%496.87M	2.70%494M	3.65%490.87M	3.65%490.87M	36.47%488.87M	38.39%485.51M	38.08%481.03M	36.72%473.59M	36.72%473.59M	3.88%358.22M
Gains losses not affecting retained earnings	83.94%-70K	50.00%-87K	90.00%-77K	90.00%-77K	76.23%-280K	67.12%-436K	83.77%-174K	---770K	---770K	---1.18M
Total stockholders'equity	-52.03%98.08M	-46.56%123.04M	-39.86%150.72M	-39.86%150.72M	10.11%174.78M	16.85%204.45M	18.39%230.22M	15.88%250.61M	15.88%250.61M	-31.86%158.73M
Total equity	-52.03%98.08M	-46.56%123.04M	-39.86%150.72M	-39.86%150.72M	10.11%174.78M	16.85%204.45M	18.39%230.22M	15.88%250.61M	15.88%250.61M	-31.86%158.73M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data