US Stock MarketDetailed Quotes

VOR Vor Biopharma

Watchlist
  • 0.908
  • +0.083+10.06%
Close Sep 6 16:00 ET
  • 0.900
  • -0.008-0.87%
Post 19:59 ET
62.11MMarket Cap-524P/E (TTM)

Vor Biopharma Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
9.35%-21.85M
-25.54%-30.47M
-17.79%-100.29M
-30.96%-24.03M
-47.59%-27.9M
3.57%-24.1M
-5.96%-24.27M
-23.14%-85.14M
-4.32%-18.35M
-8.99%-18.9M
Net income from continuing operations
7.14%-27.84M
-8.34%-30.8M
-27.98%-117.86M
-9.83%-26.26M
-39.52%-33.19M
-38.41%-29.98M
-25.05%-28.43M
-33.67%-92.09M
-31.00%-23.91M
-28.21%-23.79M
Depreciation and amortization
-0.11%869K
12.66%943K
38.30%3.49M
41.14%892K
313.13%893K
-53.87%870K
96.48%837K
76.08%2.53M
60.00%632K
-212.03%-419K
Other non cash items
6.20%1.25M
8.17%1.23M
32.11%4.73M
407.05%4.89M
---2.48M
--1.18M
23.80%1.14M
12.13%3.58M
7.95%964K
----
Change In working capital
68.02%1.41M
-508.57%-4.12M
106.61%650K
-871.29%-779K
344.79%1.27M
113.75%838K
79.63%-677K
-7.09%-9.84M
105.53%101K
53.21%-518K
-Change in prepaid assets
-99.09%20K
-10,242.86%-710K
1,353.33%3.27M
882.42%712K
-67.05%344K
118.08%2.21M
100.40%7K
103.54%225K
88.98%-91K
170.88%1.04M
-Change in payables and accrued expense
414.95%551K
-2,720.45%-2.48M
155.83%2.85M
-89.61%172K
185.61%2.66M
114.25%107K
87.81%-88K
175.06%1.11M
2,200.00%1.66M
-14.98%931K
-Change in other current assets
468.13%1.76M
-105.22%-7K
-161.72%-1.89M
-1,444.68%-726K
-65.92%-818K
-936.96%-477K
199.26%134K
-7.93%-721K
86.69%-47K
-1,543.33%-493K
-Change in other current liabilities
8.01%-919K
-26.16%-921K
65.73%-3.58M
33.87%-937K
54.15%-917K
84.17%-999K
-0.41%-730K
-308.52%-10.45M
-97.08%-1.42M
-186.12%-2M
Cash from discontinued investing activities
Operating cash flow
9.35%-21.85M
-25.54%-30.47M
-17.79%-100.29M
-30.96%-24.03M
-47.59%-27.9M
3.57%-24.1M
-5.96%-24.27M
-23.14%-85.14M
-4.32%-18.35M
-8.99%-18.9M
Investing cash flow
Cash flow from continuing investing activities
288.52%52.99M
576.72%43.97M
175.47%71.01M
110.65%10.34M
219.13%40.54M
604.77%13.64M
192.10%6.5M
-2.66%-94.09M
-1,530.04%-97.04M
249.68%12.7M
Net PPE purchase and sale
97.74%-9K
-21.28%-114K
87.37%-1.07M
65.42%-111K
-56.04%-465K
93.16%-399K
95.33%-94K
-117.31%-8.46M
72.52%-321K
53.14%-298K
Net investment purchase and sale
277.54%53M
568.80%44.09M
184.17%72.08M
110.80%10.45M
215.39%41M
348.50%14.04M
230.69%6.59M
2.42%-85.63M
-1,921.21%-96.72M
265.61%13M
Cash from discontinued investing activities
Investing cash flow
288.52%52.99M
576.72%43.97M
175.47%71.01M
110.65%10.34M
219.13%40.54M
604.77%13.64M
192.10%6.5M
-2.66%-94.09M
-1,530.04%-97.04M
249.68%12.7M
Financing cash flow
Cash flow from continuing financing activities
-114.22%-31K
-96.19%96K
-97.49%2.94M
-99.98%25K
-95.68%176K
-63.91%218K
1,159.50%2.52M
-49.71%117.14M
36,467.10%112.26M
1,927.36%4.08M
Net common stock issuance
-115.89%-92K
-92.32%278K
-96.05%4.58M
-100.01%-15K
-89.79%392K
14.88%579K
--3.62M
-38.70%115.98M
11,163,100.00%111.63M
--3.84M
Proceeds from stock option exercised by employees
116.90%61K
52.85%-182K
-179.23%-923K
-93.66%40K
-192.31%-216K
-461.00%-361K
-293.00%-386K
110.67%1.17M
104.87%631K
16.42%234K
Net other financing activities
----
----
---717K
--0
--0
--0
---717K
----
----
----
Cash from discontinued financing activities
Financing cash flow
-114.22%-31K
-96.19%96K
-97.49%2.94M
-99.98%25K
-95.68%176K
-63.91%218K
1,159.50%2.52M
-49.71%117.14M
36,467.10%112.26M
1,927.36%4.08M
Net cash flow
Beginning cash position
5.59%47.38M
-43.82%33.77M
-50.81%60.12M
-24.99%47.44M
-47.03%34.63M
--44.87M
-50.81%60.12M
143.95%122.21M
-56.52%63.24M
-61.79%65.37M
Current changes in cash
403.74%31.11M
189.20%13.6M
57.57%-26.35M
-337.87%-13.67M
703.01%12.81M
---10.24M
---15.25M
-186.10%-62.1M
86.57%-3.12M
91.71%-2.13M
End cash Position
126.68%78.49M
5.59%47.38M
-43.82%33.77M
-43.82%33.77M
-24.99%47.44M
--34.63M
--44.87M
-50.81%60.12M
-50.81%60.12M
-56.52%63.24M
Free cash flow
10.79%-21.86M
-25.52%-30.58M
-8.28%-101.36M
-29.30%-24.14M
-47.72%-28.36M
20.52%-24.5M
2.22%-24.36M
-28.16%-93.61M
0.47%-18.67M
-6.79%-19.2M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 9.35%-21.85M-25.54%-30.47M-17.79%-100.29M-30.96%-24.03M-47.59%-27.9M3.57%-24.1M-5.96%-24.27M-23.14%-85.14M-4.32%-18.35M-8.99%-18.9M
Net income from continuing operations 7.14%-27.84M-8.34%-30.8M-27.98%-117.86M-9.83%-26.26M-39.52%-33.19M-38.41%-29.98M-25.05%-28.43M-33.67%-92.09M-31.00%-23.91M-28.21%-23.79M
Depreciation and amortization -0.11%869K12.66%943K38.30%3.49M41.14%892K313.13%893K-53.87%870K96.48%837K76.08%2.53M60.00%632K-212.03%-419K
Other non cash items 6.20%1.25M8.17%1.23M32.11%4.73M407.05%4.89M---2.48M--1.18M23.80%1.14M12.13%3.58M7.95%964K----
Change In working capital 68.02%1.41M-508.57%-4.12M106.61%650K-871.29%-779K344.79%1.27M113.75%838K79.63%-677K-7.09%-9.84M105.53%101K53.21%-518K
-Change in prepaid assets -99.09%20K-10,242.86%-710K1,353.33%3.27M882.42%712K-67.05%344K118.08%2.21M100.40%7K103.54%225K88.98%-91K170.88%1.04M
-Change in payables and accrued expense 414.95%551K-2,720.45%-2.48M155.83%2.85M-89.61%172K185.61%2.66M114.25%107K87.81%-88K175.06%1.11M2,200.00%1.66M-14.98%931K
-Change in other current assets 468.13%1.76M-105.22%-7K-161.72%-1.89M-1,444.68%-726K-65.92%-818K-936.96%-477K199.26%134K-7.93%-721K86.69%-47K-1,543.33%-493K
-Change in other current liabilities 8.01%-919K-26.16%-921K65.73%-3.58M33.87%-937K54.15%-917K84.17%-999K-0.41%-730K-308.52%-10.45M-97.08%-1.42M-186.12%-2M
Cash from discontinued investing activities
Operating cash flow 9.35%-21.85M-25.54%-30.47M-17.79%-100.29M-30.96%-24.03M-47.59%-27.9M3.57%-24.1M-5.96%-24.27M-23.14%-85.14M-4.32%-18.35M-8.99%-18.9M
Investing cash flow
Cash flow from continuing investing activities 288.52%52.99M576.72%43.97M175.47%71.01M110.65%10.34M219.13%40.54M604.77%13.64M192.10%6.5M-2.66%-94.09M-1,530.04%-97.04M249.68%12.7M
Net PPE purchase and sale 97.74%-9K-21.28%-114K87.37%-1.07M65.42%-111K-56.04%-465K93.16%-399K95.33%-94K-117.31%-8.46M72.52%-321K53.14%-298K
Net investment purchase and sale 277.54%53M568.80%44.09M184.17%72.08M110.80%10.45M215.39%41M348.50%14.04M230.69%6.59M2.42%-85.63M-1,921.21%-96.72M265.61%13M
Cash from discontinued investing activities
Investing cash flow 288.52%52.99M576.72%43.97M175.47%71.01M110.65%10.34M219.13%40.54M604.77%13.64M192.10%6.5M-2.66%-94.09M-1,530.04%-97.04M249.68%12.7M
Financing cash flow
Cash flow from continuing financing activities -114.22%-31K-96.19%96K-97.49%2.94M-99.98%25K-95.68%176K-63.91%218K1,159.50%2.52M-49.71%117.14M36,467.10%112.26M1,927.36%4.08M
Net common stock issuance -115.89%-92K-92.32%278K-96.05%4.58M-100.01%-15K-89.79%392K14.88%579K--3.62M-38.70%115.98M11,163,100.00%111.63M--3.84M
Proceeds from stock option exercised by employees 116.90%61K52.85%-182K-179.23%-923K-93.66%40K-192.31%-216K-461.00%-361K-293.00%-386K110.67%1.17M104.87%631K16.42%234K
Net other financing activities -----------717K--0--0--0---717K------------
Cash from discontinued financing activities
Financing cash flow -114.22%-31K-96.19%96K-97.49%2.94M-99.98%25K-95.68%176K-63.91%218K1,159.50%2.52M-49.71%117.14M36,467.10%112.26M1,927.36%4.08M
Net cash flow
Beginning cash position 5.59%47.38M-43.82%33.77M-50.81%60.12M-24.99%47.44M-47.03%34.63M--44.87M-50.81%60.12M143.95%122.21M-56.52%63.24M-61.79%65.37M
Current changes in cash 403.74%31.11M189.20%13.6M57.57%-26.35M-337.87%-13.67M703.01%12.81M---10.24M---15.25M-186.10%-62.1M86.57%-3.12M91.71%-2.13M
End cash Position 126.68%78.49M5.59%47.38M-43.82%33.77M-43.82%33.77M-24.99%47.44M--34.63M--44.87M-50.81%60.12M-50.81%60.12M-56.52%63.24M
Free cash flow 10.79%-21.86M-25.52%-30.58M-8.28%-101.36M-29.30%-24.14M-47.72%-28.36M20.52%-24.5M2.22%-24.36M-28.16%-93.61M0.47%-18.67M-6.79%-19.2M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg