Alibaba
BABA
Tesla
TSLA
Netflix
NFLX
Broadcom
AVGO
NVIDIA
NVDA
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.94%100.2M | -22.49%90.3M | 6.86%88.8M | 26.39%102M | 26.39%102M | -5.34%81.5M | 51.69%116.5M | -17.40%83.1M | 4.40%80.7M | 4.40%80.7M |
-Cash and cash equivalents | 22.34%81.6M | -23.00%75M | 14.85%75M | 29.43%99.4M | 29.43%99.4M | 3.09%66.7M | 62.33%97.4M | -20.37%65.3M | 2.40%76.8M | 2.40%76.8M |
-Short-term investments | 25.68%18.6M | -19.90%15.3M | -22.47%13.8M | -33.33%2.6M | -33.33%2.6M | -30.84%14.8M | 13.69%19.1M | -4.30%17.8M | 69.57%3.9M | 69.57%3.9M |
-Accounts receivable | -13.40%215.2M | -12.40%210.6M | -10.68%224.2M | -11.84%201M | -11.84%201M | -8.77%248.5M | -0.33%240.4M | 19.01%251M | 6.29%228M | 6.29%228M |
-Taxes receivable | -4.13%11.6M | -4.90%9.7M | -16.67%8.5M | -3.85%20M | -3.85%20M | 30.11%12.1M | 18.60%10.2M | 24.39%10.2M | -9.17%20.8M | -9.17%20.8M |
-Other receivables | 81.40%7.8M | -5.13%3.7M | 184.62%3.7M | -13.40%16.8M | -13.40%16.8M | -61.26%4.3M | -48.00%3.9M | -78.33%1.3M | -20.82%19.4M | -20.82%19.4M |
Inventory | 5.00%271.1M | 4.67%266.5M | 0.19%264.5M | 11.03%259.7M | 11.03%259.7M | -0.35%258.2M | 0.87%254.6M | 18.17%264M | 23.11%233.9M | 23.11%233.9M |
Prepaid assets | ---- | ---- | ---- | 23.08%3.2M | 23.08%3.2M | ---- | ---- | ---- | -48.00%2.6M | -48.00%2.6M |
Other current assets | -2.42%40.3M | -9.75%36.1M | -6.19%31.8M | -1.80%10.9M | -1.80%10.9M | 9.55%41.3M | 5.82%40M | 9.35%33.9M | -9.02%11.1M | -9.02%11.1M |
Total current assets | -2.43%646.2M | -9.49%617.2M | -5.90%621.8M | 2.64%630.6M | 2.64%630.6M | -1.98%662.3M | 9.23%681.9M | 13.91%660.8M | 12.40%614.4M | 12.40%614.4M |
Non current assets | ||||||||||
Net PPE | 6.75%346.2M | 6.12%340M | 4.84%337.7M | 4.11%339.8M | 4.11%339.8M | 0.59%324.3M | -0.90%320.4M | -0.12%322.1M | 0.80%326.4M | 0.80%326.4M |
-Gross PPE | ---- | ---- | ---- | 7.04%810M | 7.04%810M | ---- | ---- | ---- | 5.13%756.7M | 5.13%756.7M |
-Accumulated depreciation | ---- | ---- | ---- | -9.27%-470.2M | -9.27%-470.2M | ---- | ---- | ---- | -8.66%-430.3M | -8.66%-430.3M |
Goodwill and other intangible assets | 2.12%352.4M | 1.99%349M | 1.37%348M | 0.72%347.5M | 0.72%347.5M | -2.15%345.1M | -2.06%342.2M | -1.04%343.3M | 0.52%345M | 0.52%345M |
-Goodwill | ---- | ---- | ---- | -0.54%294.2M | -0.54%294.2M | ---- | ---- | ---- | -0.54%295.8M | -0.54%295.8M |
-Other intangible assets | ---- | ---- | ---- | 8.33%53.3M | 8.33%53.3M | ---- | ---- | ---- | 7.42%49.2M | 7.42%49.2M |
Financial assets | ---- | ---- | ---- | -55.00%1.8M | -55.00%1.8M | ---- | ---- | ---- | --4M | --4M |
Other non current assets | 53.33%2.3M | -6.67%1.4M | -53.33%700K | 13.33%1.7M | 13.33%1.7M | -53.13%1.5M | -54.55%1.5M | -57.14%1.5M | -63.41%1.5M | -63.41%1.5M |
Total non current assets | 5.17%789.1M | 4.90%779.3M | 2.25%764.3M | 1.02%762.1M | 1.02%762.1M | -1.12%750.3M | -0.79%742.9M | 0.17%747.5M | 1.56%754.4M | 1.56%754.4M |
Total assets | 1.61%1.44B | -1.99%1.4B | -1.58%1.39B | 1.75%1.39B | 1.75%1.39B | -1.53%1.41B | 3.77%1.42B | 6.18%1.41B | 6.16%1.37B | 6.16%1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.98%173.1M | -4.27%179.5M | -0.35%172.5M | 3.47%202.6M | 3.47%202.6M | 12.79%192.3M | 12.28%187.5M | 12.11%173.1M | 15.72%195.8M | 15.72%195.8M |
-accounts payable | -9.43%161.3M | -2.58%169.7M | -3.42%158M | 2.45%171.4M | 2.45%171.4M | 9.47%178.1M | 8.13%174.2M | 11.67%163.6M | 12.13%167.3M | 12.13%167.3M |
-Total tax payable | -16.90%11.8M | -26.32%9.8M | 52.63%14.5M | 5.09%22.7M | 5.09%22.7M | 82.05%14.2M | 125.42%13.3M | 20.25%9.5M | 18.03%21.6M | 18.03%21.6M |
-Other payable | ---- | ---- | ---- | 23.19%8.5M | 23.19%8.5M | ---- | ---- | ---- | 305.88%6.9M | 305.88%6.9M |
Current provisions | 2.59%67.4M | 4.05%64.2M | 38.87%73.6M | 27.89%67.4M | 27.89%67.4M | 15.87%65.7M | 5.47%61.7M | -14.79%53M | -6.39%52.7M | -6.39%52.7M |
Current debt and capital lease obligation | ---- | ---- | ---- | 341.67%190.8M | 341.67%190.8M | ---- | ---- | ---- | -36.66%43.2M | -36.66%43.2M |
-Current debt | ---- | ---- | ---- | 442.64%180.7M | 442.64%180.7M | ---- | ---- | ---- | -43.56%33.3M | -43.56%33.3M |
-Current capital lease obligation | ---- | ---- | ---- | 2.02%10.1M | 2.02%10.1M | ---- | ---- | ---- | 7.61%9.9M | 7.61%9.9M |
Other current liabilities | 19.39%169.3M | -23.21%117.1M | -17.49%123.1M | -19.65%54.8M | -19.65%54.8M | -10.25%141.8M | 7.55%152.5M | 10.44%149.2M | 3.96%68.2M | 3.96%68.2M |
Current liabilities | -0.31%548.1M | 8.00%498.3M | 19.05%515.5M | 39.60%579.9M | 39.60%579.9M | 26.25%549.8M | 12.29%461.4M | 1.00%433M | 0.83%415.4M | 0.83%415.4M |
Non current liabilities | ||||||||||
Long term provisions | -31.51%16.3M | -7.14%18.2M | -6.95%17.4M | 21.71%21.3M | 21.71%21.3M | 40.83%23.8M | 54.33%19.6M | 28.08%18.7M | 6.06%17.5M | 6.06%17.5M |
Long term debt and capital lease obligation | ---- | ---- | ---- | -54.53%121.6M | -54.53%121.6M | ---- | ---- | ---- | 20.23%267.4M | 20.23%267.4M |
-Long term debt | ---- | ---- | ---- | -59.94%95.1M | -59.94%95.1M | ---- | ---- | ---- | 24.95%237.4M | 24.95%237.4M |
-Long term capital lease obligation | ---- | ---- | ---- | -11.67%26.5M | -11.67%26.5M | ---- | ---- | ---- | -7.41%30M | -7.41%30M |
Derivative product liabilities | ---- | ---- | ---- | --100K | --100K | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -15.22%3.9M | 0.00%4.6M | -2.13%4.6M | 27.59%3.7M | 27.59%3.7M | -14.81%4.6M | -20.69%4.6M | 62.07%4.7M | 2,800.00%2.9M | 2,800.00%2.9M |
Total non current liabilities | -1.99%222M | -29.57%237.9M | -36.73%220.8M | -46.91%174.3M | -46.91%174.3M | -39.44%226.5M | -7.76%337.8M | 16.53%349M | 13.40%328.3M | 13.40%328.3M |
Total liabilities | -0.80%770.1M | -7.88%736.2M | -5.84%736.3M | 1.41%754.2M | 1.41%754.2M | -4.10%776.3M | 2.84%799.2M | 7.39%782M | 6.02%743.7M | 6.02%743.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M |
-common stock | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M | 0.00%49.9M |
Retained earnings | 16.63%256M | 15.49%243M | 11.96%234M | 14.77%228.4M | 14.77%228.4M | 18.20%219.5M | 25.09%210.4M | 19.29%209M | 15.70%199M | 15.70%199M |
Paid-in capital | -0.05%190.4M | 0.00%190.4M | 0.00%190.4M | 0.00%190.4M | 0.00%190.4M | 0.00%190.5M | 0.00%190.4M | 0.00%190.4M | 0.00%190.4M | 0.00%190.4M |
Other equity interest | 0.00%148.3M | 0.00%148.3M | 0.00%148.3M | 0.00%148.3M | 0.00%148.3M | 0.07%148.3M | 0.00%148.3M | 0.00%148.3M | 0.00%148.3M | 0.00%148.3M |
Total stockholders'equity | 4.46%635.2M | 5.71%629.2M | 3.65%619.1M | 2.09%610.4M | 2.09%610.4M | 3.12%608.1M | 5.64%595.2M | 5.36%597.3M | 6.90%597.9M | 6.90%597.9M |
Noncontrolling interests | 6.38%30M | 2.30%31.1M | 5.86%30.7M | 3.31%28.1M | 3.31%28.1M | -20.11%28.2M | -6.75%30.4M | -7.05%29M | -4.90%27.2M | -4.90%27.2M |
Total equity | 4.54%665.2M | 5.55%660.3M | 3.75%649.8M | 2.14%638.5M | 2.14%638.5M | 1.81%636.3M | 4.97%625.6M | 4.71%626.3M | 6.33%625.1M | 6.33%625.1M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List