National Australia Bank Ltd
NAB
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Fortescue Ltd
FMG
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.01%1.55M | -32.01%1.55M | 20.80%2.27M | 20.80%2.27M | 182.52%1.88M | 182.52%1.88M | -48.24%666.49K | -48.24%666.49K | 4.38%1.29M | 4.38%1.29M |
-Cash and cash equivalents | -32.01%1.55M | -32.01%1.55M | 20.80%2.27M | 20.80%2.27M | 182.52%1.88M | 182.52%1.88M | -48.24%666.49K | -48.24%666.49K | 4.38%1.29M | 4.38%1.29M |
Receivables | 168.67%782.99K | 168.67%782.99K | -41.21%291.43K | -41.21%291.43K | 236.78%495.69K | 236.78%495.69K | 4.89%147.18K | 4.89%147.18K | -45.35%140.32K | -45.35%140.32K |
-Accounts receivable | 110.30%599.21K | 110.30%599.21K | -42.40%284.93K | -42.40%284.93K | 236.10%494.69K | 236.10%494.69K | 15.06%147.18K | 15.06%147.18K | -45.24%127.92K | -45.24%127.92K |
-Other receivables | 2,726.97%183.78K | 2,726.97%183.78K | 550.10%6.5K | 550.10%6.5K | --1K | --1K | ---- | ---- | -46.50%12.4K | -46.50%12.4K |
Inventory | -16.54%255.1K | -16.54%255.1K | 4.40%305.64K | 4.40%305.64K | -4.80%292.77K | -4.80%292.77K | -16.27%307.52K | -16.27%307.52K | 6.10%367.25K | 6.10%367.25K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.76%1.77K | -97.76%1.77K |
Other current assets | -4.38%103.29K | -4.38%103.29K | 10.22%108.02K | 10.22%108.02K | 49.84%98K | 49.84%98K | -14.75%65.4K | -14.75%65.4K | --76.72K | --76.72K |
Total current assets | -9.79%2.69M | -9.79%2.69M | 7.59%2.98M | 7.59%2.98M | 133.39%2.77M | 133.39%2.77M | -36.67%1.19M | -36.67%1.19M | -2.17%1.87M | -2.17%1.87M |
Non current assets | ||||||||||
Net PPE | 36.74%4.29M | 36.74%4.29M | 25.28%3.14M | 25.28%3.14M | 51.99%2.51M | 51.99%2.51M | 55.54%1.65M | 55.54%1.65M | 17.92%1.06M | 17.92%1.06M |
-Gross PPE | 30.29%6.16M | 30.29%6.16M | 26.57%4.73M | 26.57%4.73M | 36.17%3.73M | 36.17%3.73M | 36.80%2.74M | 36.80%2.74M | 81.93%2M | 81.93%2M |
-Accumulated depreciation | -17.53%-1.86M | -17.53%-1.86M | -29.22%-1.59M | -29.22%-1.59M | -12.30%-1.23M | -12.30%-1.23M | -15.76%-1.09M | -15.76%-1.09M | -365.81%-944.47K | -365.81%-944.47K |
Goodwill and other intangible assets | 61.31%857.56K | 61.31%857.56K | 34.35%531.63K | 34.35%531.63K | -45.63%395.69K | -45.63%395.69K | 170.07%727.75K | 170.07%727.75K | -80.01%269.47K | -80.01%269.47K |
-Other intangible assets | 61.31%857.56K | 61.31%857.56K | 34.35%531.63K | 34.35%531.63K | -45.63%395.69K | -45.63%395.69K | 170.07%727.75K | 170.07%727.75K | --269.47K | --269.47K |
Other non current assets | 0.00%115.72K | 0.00%115.72K | 0.00%115.72K | 0.00%115.72K | --115.72K | --115.72K | ---- | ---- | ---- | ---- |
Total non current assets | 39.06%5.27M | 39.06%5.27M | 25.50%3.79M | 25.50%3.79M | 26.97%3.02M | 26.97%3.02M | 78.75%2.38M | 78.75%2.38M | -40.97%1.33M | -40.97%1.33M |
Total assets | 17.55%7.96M | 17.55%7.96M | 16.93%6.77M | 16.93%6.77M | 62.41%5.79M | 62.41%5.79M | 11.24%3.56M | 11.24%3.56M | -23.14%3.2M | -23.14%3.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -11.31%279.61K | -11.31%279.61K | 106.56%315.27K | 106.56%315.27K | 36.37%152.63K | 36.37%152.63K | 11.78%111.92K | 11.78%111.92K | -11.50%100.13K | -11.50%100.13K |
-Current debt | ---- | ---- | 33.78%32.38K | 33.78%32.38K | -21.10%24.2K | -21.10%24.2K | --30.67K | --30.67K | ---- | ---- |
-Current capital lease obligation | -1.16%279.61K | -1.16%279.61K | 120.27%282.89K | 120.27%282.89K | 58.07%128.43K | 58.07%128.43K | -18.86%81.25K | -18.86%81.25K | -3.28%100.13K | -3.28%100.13K |
Payables | 17.56%849.29K | 17.56%849.29K | -14.62%722.44K | -14.62%722.44K | -23.10%846.16K | -23.10%846.16K | 114.68%1.1M | 114.68%1.1M | 71.13%512.52K | 71.13%512.52K |
-accounts payable | -23.34%351.59K | -23.34%351.59K | 12.81%458.64K | 12.81%458.64K | -61.66%406.55K | -61.66%406.55K | 160.30%1.06M | 160.30%1.06M | 208.63%407.31K | 208.63%407.31K |
-Other payable | 88.67%497.7K | 88.67%497.7K | -39.99%263.8K | -39.99%263.8K | 998.03%439.62K | 998.03%439.62K | -61.94%40.04K | -61.94%40.04K | -37.20%105.2K | -37.20%105.2K |
Current provisions | -46.20%414.26K | -46.20%414.26K | 366.67%770K | 366.67%770K | --165K | --165K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 27.66%68.92K | 27.66%68.92K | 13.84%53.98K | 13.84%53.98K | 9.81%47.42K | 9.81%47.42K | -24.79%43.18K | -24.79%43.18K | 38.28%57.42K | 38.28%57.42K |
Current liabilities | -13.41%1.61M | -13.41%1.61M | 53.70%1.86M | 53.70%1.86M | -3.52%1.21M | -3.52%1.21M | 87.35%1.26M | 87.35%1.26M | 47.54%670.06K | 47.54%670.06K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.94%642.74K | 30.94%642.74K | 112.61%490.85K | 112.61%490.85K | 585.14%230.87K | 585.14%230.87K | -70.68%33.7K | -70.68%33.7K | -47.46%114.95K | -47.46%114.95K |
-Long term capital lease obligation | 30.94%642.74K | 30.94%642.74K | 112.61%490.85K | 112.61%490.85K | 585.14%230.87K | 585.14%230.87K | -70.68%33.7K | -70.68%33.7K | -47.21%114.95K | -47.21%114.95K |
Employee benefits | --7.82K | --7.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --94.07K | --94.07K | ---- | ---- |
Total non current liabilities | 32.54%650.56K | 32.54%650.56K | 112.61%490.85K | 112.61%490.85K | 80.70%230.87K | 80.70%230.87K | 11.15%127.77K | 11.15%127.77K | -47.46%114.95K | -47.46%114.95K |
Total liabilities | -3.82%2.26M | -3.82%2.26M | 63.13%2.35M | 63.13%2.35M | 4.26%1.44M | 4.26%1.44M | 76.20%1.38M | 76.20%1.38M | 16.65%785.01K | 16.65%785.01K |
Shareholders'equity | ||||||||||
Share capital | 0.00%76.86M | 0.00%76.86M | 3.68%76.86M | 3.68%76.86M | 0.47%74.13M | 0.47%74.13M | 0.36%73.78M | 0.36%73.78M | 1.00%73.52M | 1.00%73.52M |
-common stock | 0.00%76.86M | 0.00%76.86M | 3.68%76.86M | 3.68%76.86M | 0.47%74.13M | 0.47%74.13M | 0.36%73.78M | 0.36%73.78M | 1.00%73.52M | 1.00%73.52M |
Retained earnings | 0.76%-79.74M | 0.76%-79.74M | -3.76%-80.35M | -3.76%-80.35M | 0.85%-77.44M | 0.85%-77.44M | -0.64%-78.1M | -0.64%-78.1M | -2.48%-77.61M | -2.48%-77.61M |
Gains losses not affecting retained earnings | 8.48%8.57M | 8.48%8.57M | 12.80%7.9M | 12.80%7.9M | 19.25%7M | 19.25%7M | -3.08%5.87M | -3.08%5.87M | -0.00%6.06M | -0.00%6.06M |
Total stockholders'equity | 28.94%5.69M | 28.94%5.69M | 19.34%4.42M | 19.34%4.42M | 137.91%3.7M | 137.91%3.7M | -21.17%1.55M | -21.17%1.55M | -36.78%1.97M | -36.78%1.97M |
Noncontrolling interests | ---- | ---- | ---- | ---- | 3.30%646.14K | 3.30%646.14K | 40.26%625.51K | 40.26%625.51K | 18.92%445.97K | 18.92%445.97K |
Total equity | 28.94%5.69M | 28.94%5.69M | 1.60%4.42M | 1.60%4.42M | 99.30%4.35M | 99.30%4.35M | -9.84%2.18M | -9.84%2.18M | -30.81%2.42M | -30.81%2.42M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |