(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.61%11.36M | -23.61%11.36M | 109.90%14.87M | 109.90%14.87M | 347.01%7.08M | 347.01%7.08M | 98.94%1.58M | 98.94%1.58M | 55.05%796.57K | 55.05%796.57K |
-Cash and cash equivalents | -23.61%11.36M | -23.61%11.36M | 109.90%14.87M | 109.90%14.87M | 347.01%7.08M | 347.01%7.08M | 98.94%1.58M | 98.94%1.58M | 55.05%796.57K | 55.05%796.57K |
-Accounts receivable | 211.62%12.03M | 211.62%12.03M | -22.86%3.86M | -22.86%3.86M | 129.84%5M | 129.84%5M | 41.11%2.18M | 41.11%2.18M | 46.13%1.54M | 46.13%1.54M |
-Notes receivable | 25.58%544.32K | 25.58%544.32K | 30.10%433.46K | 30.10%433.46K | --333.18K | --333.18K | ---- | ---- | ---- | ---- |
-Other receivables | -77.10%756.57K | -77.10%756.57K | --3.3M | --3.3M | ---- | ---- | 286.93%1.58M | 286.93%1.58M | -28.92%407.79K | -28.92%407.79K |
Current deferred assets | ---- | ---- | ---- | ---- | --16.86K | --16.86K | ---- | ---- | ---- | ---- |
Total current assets | 14.56%25.68M | 14.56%25.68M | 71.61%22.42M | 71.61%22.42M | 249.82%13.06M | 249.82%13.06M | 65.63%3.73M | 65.63%3.73M | 43.73%2.25M | 43.73%2.25M |
Non current assets | ||||||||||
-Accumulated depreciation | -31.76%-1.44M | -31.76%-1.44M | ---1.09M | ---1.09M | ---- | ---- | -44.97%-307.56K | -44.97%-307.56K | 42.26%-212.15K | 42.26%-212.15K |
Investment properties | -29.73%28.48K | -29.73%28.48K | --40.53K | --40.53K | ---- | ---- | --52.13K | --52.13K | ---- | ---- |
-Long term equity investment | -12.71%2.36M | -12.71%2.36M | -27.08%2.7M | -27.08%2.7M | 307.19%3.71M | 307.19%3.71M | --909.9K | --909.9K | ---- | ---- |
Financial assets | --55.7K | --55.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -9.19%15.46M | -9.19%15.46M | -15.15%17.03M | -15.15%17.03M | 62.31%20.07M | 62.31%20.07M | 244.49%12.36M | 244.49%12.36M | --3.59M | --3.59M |
Regulatory assets | 123.22%13.15M | 123.22%13.15M | 21.75%5.89M | 21.75%5.89M | 125.66%4.84M | 125.66%4.84M | 48.62%2.14M | 48.62%2.14M | 50.45%1.44M | 50.45%1.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 497.51%8.33M | 497.51%8.33M | 14.69%1.39M | 14.69%1.39M | 132.77%1.21M | 132.77%1.21M | --521.93K | --521.93K | ---- | ---- |
-Current debt | 576.88%8.11M | 576.88%8.11M | 14.48%1.2M | 14.48%1.2M | 144.89%1.05M | 144.89%1.05M | --427.61K | --427.61K | ---- | ---- |
-Current capital lease obligation | 8.62%211.4K | 8.62%211.4K | 16.01%194.61K | 16.01%194.61K | 77.85%167.76K | 77.85%167.76K | --94.32K | --94.32K | ---- | ---- |
-accounts payable | 178.21%10.21M | 178.21%10.21M | 1.54%3.67M | 1.54%3.67M | 420.49%3.62M | 420.49%3.62M | 23.99%694.54K | 23.99%694.54K | 114.84%560.17K | 114.84%560.17K |
-Total tax payable | -5.91%3.53M | -5.91%3.53M | -42.35%3.75M | -42.35%3.75M | 61.33%6.51M | 61.33%6.51M | 471.81%4.03M | 471.81%4.03M | 408.30%705.32K | 408.30%705.32K |
Current provisions | ---- | ---- | ---- | ---- | 198.55%9.92M | 198.55%9.92M | 1,249.55%3.32M | 1,249.55%3.32M | 38.70%246.09K | 38.70%246.09K |
Current deferred liabilities | -46.97%15.82K | -46.97%15.82K | --29.84K | --29.84K | ---- | ---- | --19.88K | --19.88K | ---- | ---- |
Current liabilities | 128.69%19.38M | 128.69%19.38M | -42.66%8.48M | -42.66%8.48M | 140.92%14.78M | 140.92%14.78M | 405.36%6.14M | 405.36%6.14M | -43.59%1.21M | -43.59%1.21M |
Non current liabilities | ||||||||||
-Long term debt | -42.51%164.58K | -42.51%164.58K | -45.97%286.29K | -45.97%286.29K | 8.66%529.93K | 8.66%529.93K | --487.71K | --487.71K | ---- | ---- |
Non current accrued expenses | 21.65%871.8K | 21.65%871.8K | 198.66%716.66K | 198.66%716.66K | 212.20%239.96K | 212.20%239.96K | -14.67%76.86K | -14.67%76.86K | -44.16%90.08K | -44.16%90.08K |
Long term provisions | -9.18%2.19M | -9.18%2.19M | -23.93%2.42M | -23.93%2.42M | 652.06%3.18M | 652.06%3.18M | --422.19K | --422.19K | ---- | ---- |
Employee benefits | 25.58%544.32K | 25.58%544.32K | 30.10%433.46K | 30.10%433.46K | --333.18K | --333.18K | ---- | ---- | ---- | ---- |
Regulatory liabilities | -28.82%-230.93K | -28.82%-230.93K | -8.33%-179.27K | -8.33%-179.27K | -401.91%-165.49K | -401.91%-165.49K | 67.05%-32.97K | 67.05%-32.97K | 69.62%-100.06K | 69.62%-100.06K |
Trust preferred securities | -29.73%28.48K | -29.73%28.48K | --40.53K | --40.53K | ---- | ---- | --52.13K | --52.13K | ---- | ---- |
Preferred securities outside stock equity | -7.65%72.27K | -7.65%72.27K | 115.57%78.25K | 115.57%78.25K | --36.3K | --36.3K | ---- | ---- | ---- | ---- |
Total non current liabilities | 87.39%22.91M | 87.39%22.91M | -42.57%12.23M | -42.57%12.23M | 109.35%21.29M | 109.35%21.29M | 429.78%10.17M | 429.78%10.17M | -16.23%1.92M | -16.23%1.92M |
Shareholders'equity | ||||||||||
Share capital | 4.44%46.59M | 4.44%46.59M | 50.39%44.61M | 50.39%44.61M | 32.57%29.66M | 32.57%29.66M | 15.36%22.38M | 15.36%22.38M | 86.44%19.4M | 86.44%19.4M |
-common stock | 4.44%46.59M | 4.44%46.59M | 50.39%44.61M | 50.39%44.61M | 32.57%29.66M | 32.57%29.66M | 15.36%22.38M | 15.36%22.38M | 86.44%19.4M | 86.44%19.4M |
Gains losses not affecting retained earnings | -37.54%7.22M | -37.54%7.22M | 694.50%11.56M | 694.50%11.56M | 530.27%1.46M | 530.27%1.46M | -15.02%230.86K | -15.02%230.86K | 0.80%271.66K | 0.80%271.66K |
Total equity | 4.72%42.1M | 4.72%42.1M | 20.24%40.2M | 20.24%40.2M | 106.04%33.44M | 106.04%33.44M | 173.48%16.23M | 173.48%16.23M | 243.01%5.93M | 243.01%5.93M |
No Data