Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
4
Origin Energy Ltd
ORG
5
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.08%7.6M | -33.08%7.6M | -23.61%11.36M | -23.61%11.36M | 109.90%14.87M | 109.90%14.87M | 347.01%7.08M | 347.01%7.08M | 98.94%1.58M | 98.94%1.58M |
-Cash and cash equivalents | -33.08%7.6M | -33.08%7.6M | -23.61%11.36M | -23.61%11.36M | 109.90%14.87M | 109.90%14.87M | 347.01%7.08M | 347.01%7.08M | 98.94%1.58M | 98.94%1.58M |
Receivables | -13.83%12.66M | -13.83%12.66M | 150.28%14.69M | 150.28%14.69M | 21.32%5.87M | 21.32%5.87M | 127.77%4.84M | 127.77%4.84M | 45.71%2.12M | 45.71%2.12M |
-Accounts receivable | -27.99%10.74M | -27.99%10.74M | 146.68%14.92M | 146.68%14.92M | 20.89%6.05M | 20.89%6.05M | 135.85%5M | 135.85%5M | 37.52%2.12M | 37.52%2.12M |
-Other receivables | --2.1M | --2.1M | ---- | ---- | ---- | ---- | ---- | ---- | --35.58K | --35.58K |
-Recievables adjustments allowances | 18.16%-189K | 18.16%-189K | -28.82%-230.93K | -28.82%-230.93K | -8.33%-179.27K | -8.33%-179.27K | -401.91%-165.49K | -401.91%-165.49K | 61.16%-32.97K | 61.16%-32.97K |
Inventory | 242.64%2.32M | 242.64%2.32M | -49.58%676.22K | -49.58%676.22K | 23.74%1.34M | 23.74%1.34M | --1.08M | --1.08M | ---- | ---- |
Prepaid assets | 158.87%1.3M | 158.87%1.3M | 42.78%500.63K | 42.78%500.63K | 747.35%350.64K | 747.35%350.64K | 600.78%41.38K | 600.78%41.38K | -62.11%5.91K | -62.11%5.91K |
Current deferred assets | ---- | ---- | ---- | ---- | 8.06%18.21K | 8.06%18.21K | --16.86K | --16.86K | ---- | ---- |
Other current assets | ---- | ---- | ---2 | ---2 | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -12.32%23.87M | -12.32%23.87M | 21.28%27.22M | 21.28%27.22M | 71.84%22.45M | 71.84%22.45M | 251.70%13.06M | 251.70%13.06M | 63.65%3.71M | 63.65%3.71M |
Non current assets | ||||||||||
Net PPE | -33.94%671K | -33.94%671K | 42.68%1.02M | 42.68%1.02M | 196.67%711.89K | 196.67%711.89K | 212.20%239.96K | 212.20%239.96K | -14.67%76.86K | -14.67%76.86K |
-Gross PPE | -33.94%671K | -33.94%671K | 42.68%1.02M | 42.68%1.02M | 196.67%711.89K | 196.67%711.89K | 212.20%239.96K | 212.20%239.96K | -14.67%76.86K | -14.67%76.86K |
Investments and advances | -38.23%52K | -38.23%52K | --84.18K | --84.18K | ---- | ---- | --63.15K | --63.15K | ---- | ---- |
-Other investment | -38.23%52K | -38.23%52K | --84.18K | --84.18K | ---- | ---- | --63.15K | --63.15K | ---- | ---- |
Goodwill and other intangible assets | 59.83%23.47M | 59.83%23.47M | -17.86%14.68M | -17.86%14.68M | -10.92%17.88M | -10.92%17.88M | 102.86%20.07M | 102.86%20.07M | 175.64%9.89M | 175.64%9.89M |
-Goodwill | --8.34M | --8.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 3.01%15.13M | 3.01%15.13M | -17.86%14.68M | -17.86%14.68M | -10.92%17.88M | -10.92%17.88M | 102.86%20.07M | 102.86%20.07M | 175.64%9.89M | 175.64%9.89M |
Other non current assets | ---- | ---- | -100.00%2 | -100.00%2 | --40.53K | --40.53K | ---- | ---- | ---- | ---- |
Total non current assets | 53.27%24.19M | 53.27%24.19M | -15.28%15.78M | -15.28%15.78M | -8.55%18.63M | -8.55%18.63M | 104.33%20.37M | 104.33%20.37M | 170.98%9.97M | 170.98%9.97M |
Total assets | 11.75%48.06M | 11.75%48.06M | 4.70%43.01M | 4.70%43.01M | 22.86%41.08M | 22.86%41.08M | 144.33%33.44M | 144.33%33.44M | 130.03%13.68M | 130.03%13.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -8.14%7.65M | -8.14%7.65M | 536.68%8.33M | 536.68%8.33M | 7.63%1.31M | 7.63%1.31M | 208.81%1.21M | 208.81%1.21M | --393.42K | --393.42K |
-Current debt | -7.53%7.5M | -7.53%7.5M | 629.01%8.11M | 629.01%8.11M | 6.29%1.11M | 6.29%1.11M | 166.16%1.05M | 166.16%1.05M | --393.42K | --393.42K |
-Current capital lease obligation | -31.41%145K | -31.41%145K | 8.62%211.4K | 8.62%211.4K | 16.01%194.61K | 16.01%194.61K | --167.76K | --167.76K | ---- | ---- |
Payables | 57.65%19.35M | 57.65%19.35M | 75.43%12.27M | 75.43%12.27M | 93.54%7M | 93.54%7M | 32.48%3.62M | 32.48%3.62M | 181.91%2.73M | 181.91%2.73M |
-accounts payable | 15.00%14.12M | 15.00%14.12M | 75.43%12.27M | 75.43%12.27M | 93.54%7M | 93.54%7M | 32.48%3.62M | 32.48%3.62M | 181.91%2.73M | 181.91%2.73M |
-Other payable | --5.24M | --5.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | -79.19%2.06M | -79.19%2.06M | 1,045.78%9.92M | 1,045.78%9.92M | 231.24%865.35K | 231.24%865.35K |
Pension and other retirement benefit plans | 38.38%100K | 38.38%100K | -7.65%72.27K | -7.65%72.27K | 115.57%78.25K | 115.57%78.25K | --36.3K | --36.3K | ---- | ---- |
Current deferred liabilities | 1,202.29%391K | 1,202.29%391K | --30.02K | --30.02K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 32.79%27.49M | 32.79%27.49M | 98.19%20.7M | 98.19%20.7M | -29.33%10.45M | -29.33%10.45M | 270.69%14.78M | 270.69%14.78M | 224.40%3.99M | 224.40%3.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.99%1.39M | -43.99%1.39M | -11.09%2.48M | -11.09%2.48M | -24.77%2.79M | -24.77%2.79M | --3.71M | --3.71M | ---- | ---- |
-Long term debt | -40.78%1.37M | -40.78%1.37M | -7.49%2.31M | -7.49%2.31M | -21.23%2.5M | -21.23%2.5M | --3.18M | --3.18M | ---- | ---- |
-Long term capital lease obligation | -89.06%18K | -89.06%18K | -42.51%164.58K | -42.51%164.58K | -45.97%286.29K | -45.97%286.29K | --529.93K | --529.93K | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | -58.58%774.18K | -58.58%774.18K | -37.83%1.87M | -37.83%1.87M | 326.29%3.01M | 326.29%3.01M |
Employee benefits | 33.19%725K | 33.19%725K | 25.59%544.32K | 25.59%544.32K | 30.09%433.42K | 30.09%433.42K | --333.18K | --333.18K | ---- | ---- |
Non current deferred liabilities | 1.04%617K | 1.04%617K | -0.89%610.66K | -0.89%610.66K | 2.84%616.16K | 2.84%616.16K | -0.84%599.13K | -0.84%599.13K | --604.23K | --604.23K |
Other non current liabilities | --6.2M | --6.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 145.79%8.93M | 145.79%8.93M | -21.21%3.63M | -21.21%3.63M | -29.13%4.61M | -29.13%4.61M | 80.19%6.51M | 80.19%6.51M | 411.95%3.61M | 411.95%3.61M |
Total liabilities | 49.66%36.42M | 49.66%36.42M | 61.62%24.34M | 61.62%24.34M | -29.27%15.06M | -29.27%15.06M | 180.16%21.29M | 180.16%21.29M | 292.78%7.6M | 292.78%7.6M |
Shareholders'equity | ||||||||||
Share capital | 1.41%46.59M | 1.41%46.59M | 1.91%45.94M | 1.91%45.94M | 51.97%45.08M | 51.97%45.08M | 32.57%29.66M | 32.57%29.66M | 15.36%22.38M | 15.36%22.38M |
-common stock | 1.41%46.59M | 1.41%46.59M | 1.91%45.94M | 1.91%45.94M | 51.97%45.08M | 51.97%45.08M | 32.57%29.66M | 32.57%29.66M | 15.36%22.38M | 15.36%22.38M |
Retained earnings | -16.82%-39.55M | -16.82%-39.55M | -37.57%-33.86M | -37.57%-33.86M | -30.54%-24.61M | -30.54%-24.61M | -13.93%-18.85M | -13.93%-18.85M | -5.71%-16.55M | -5.71%-16.55M |
Gains losses not affecting retained earnings | -17.26%5.45M | -17.26%5.45M | 18.71%6.59M | 18.71%6.59M | 281.61%5.55M | 281.61%5.55M | 464.88%1.46M | 464.88%1.46M | -5.18%257.58K | -5.18%257.58K |
Total stockholders'equity | -33.10%12.49M | -33.10%12.49M | -28.24%18.67M | -28.24%18.67M | 112.16%26.02M | 112.16%26.02M | 101.52%12.26M | 101.52%12.26M | 51.60%6.09M | 51.60%6.09M |
Noncontrolling interests | ---848K | ---848K | ---- | ---- | ---- | ---- | ---117.22K | ---117.22K | ---- | ---- |
Total equity | -37.64%11.64M | -37.64%11.64M | -28.24%18.67M | -28.24%18.67M | 114.21%26.02M | 114.21%26.02M | 99.60%12.15M | 99.60%12.15M | 51.60%6.09M | 51.60%6.09M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |