Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.77%13.71M | -9.02%44.15M | 117.83%55.2M | 65.90%77.3M | 65.90%77.3M | 107.10%52.27M | 26.62%48.52M | -60.40%25.34M | -47.31%46.6M | -47.31%46.6M |
-Cash and cash equivalents | -73.77%13.71M | -9.02%44.15M | 117.83%55.2M | 65.90%77.3M | 65.90%77.3M | 107.10%52.27M | 26.62%48.52M | -60.40%25.34M | -47.31%46.6M | -47.31%46.6M |
Receivables | 4.58%28.21M | 20.80%31.56M | -10.96%21.73M | -24.95%17.57M | -24.95%17.57M | -7.73%26.98M | -14.92%26.12M | 3.51%24.41M | -22.13%23.42M | -22.13%23.42M |
-Accounts receivable | -5.22%24.26M | 4.94%25.13M | -11.70%17.87M | -22.59%17.11M | -22.59%17.11M | 1.93%25.6M | -6.44%23.94M | 0.63%20.24M | 6.89%22.11M | 6.89%22.11M |
-Taxes receivable | 186.92%3.95M | 195.09%6.43M | -7.34%3.86M | -64.84%461K | -64.84%461K | -66.60%1.38M | -57.36%2.18M | 20.23%4.17M | -86.04%1.31M | -86.04%1.31M |
Inventory | 1.68%131.31M | -4.49%133.05M | -12.30%125.18M | -16.87%118.28M | -16.87%118.28M | -27.59%129.14M | -22.42%139.3M | -11.77%142.74M | -1.80%142.28M | -1.80%142.28M |
Other current assets | -11.33%11.55M | 0.53%14.7M | 8.03%16.32M | -10.32%12.8M | -10.32%12.8M | -12.09%13.03M | -13.53%14.63M | -13.46%15.11M | -10.37%14.28M | -10.37%14.28M |
Total current assets | -16.54%184.79M | -2.24%223.46M | 5.22%218.43M | -0.27%225.96M | -0.27%225.96M | -10.59%221.41M | -13.91%228.57M | -22.19%207.6M | -18.89%226.56M | -18.89%226.56M |
Non current assets | ||||||||||
Net PPE | 11.91%137.6M | -5.36%119.3M | -11.56%117.57M | -11.63%120.74M | -11.63%120.74M | -14.07%122.95M | -13.72%126.06M | -4.95%132.94M | -2.28%136.63M | -2.28%136.63M |
-Gross PPE | 11.91%137.6M | -5.36%119.3M | -11.56%117.57M | -4.63%234.05M | -4.63%234.05M | -14.07%122.95M | -13.72%126.06M | -4.95%132.94M | -1.37%245.41M | -1.37%245.41M |
-Accumulated depreciation | ---- | ---- | ---- | -4.16%-113.31M | -4.16%-113.31M | ---- | ---- | ---- | 0.20%-108.78M | 0.20%-108.78M |
Goodwill and other intangible assets | -54.58%6.24M | -56.87%6.24M | -54.94%6.84M | -52.42%7.57M | -52.42%7.57M | -75.84%13.73M | -74.90%14.46M | -82.68%15.19M | -82.01%15.92M | -82.01%15.92M |
-Other intangible assets | -54.58%6.24M | -56.87%6.24M | -54.94%6.84M | -52.42%7.57M | -52.42%7.57M | -57.09%13.73M | -55.87%14.46M | -65.05%15.19M | -64.01%15.92M | -64.01%15.92M |
Non current deferred assets | 7.96%20.47M | 1.32%20.28M | -5.42%19.95M | -5.51%20.36M | -5.51%20.36M | 102.12%18.96M | 115.76%20.01M | 429.87%21.09M | 458.52%21.54M | 458.52%21.54M |
Other non current assets | 70.76%9.89M | 315.03%9.94M | 89.22%5.9M | 59.88%6.16M | 59.88%6.16M | 30.76%5.79M | -49.56%2.4M | -41.60%3.12M | -36.67%3.85M | -36.67%3.85M |
Total non current assets | 7.91%174.19M | -4.40%155.76M | -12.81%150.26M | -12.99%154.83M | -12.99%154.83M | -24.47%161.43M | -25.17%162.93M | -27.25%172.33M | -25.31%177.94M | -25.31%177.94M |
Total assets | -6.23%358.98M | -3.14%379.21M | -2.96%368.69M | -5.86%380.79M | -5.86%380.79M | -17.02%382.83M | -18.98%391.5M | -24.57%379.93M | -21.84%404.5M | -21.84%404.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.55%20.14M | 72.23%38.12M | 28.41%21.73M | -29.24%14.8M | -29.24%14.8M | -59.32%12.87M | -49.81%22.13M | -56.96%16.93M | -31.43%20.91M | -31.43%20.91M |
-accounts payable | 62.10%19.93M | 75.65%37.95M | 31.43%21.73M | -30.44%14.16M | -30.44%14.16M | -60.49%12.3M | -50.59%21.61M | -57.95%16.54M | -33.26%20.35M | -33.26%20.35M |
-Total tax payable | -63.16%210K | -67.80%170K | --0 | 14.70%640K | 14.70%640K | 13.77%570K | 41.18%528K | --390K | --558K | --558K |
Current accrued expenses | -15.33%11.58M | 18.07%15.94M | 4.47%14.03M | -5.13%12.07M | -5.13%12.07M | -7.45%13.67M | -37.30%13.5M | -22.39%13.43M | -22.52%12.72M | -22.52%12.72M |
Current debt and capital lease obligation | 13.38%21.17M | -9.83%17.66M | -10.39%18.17M | -6.40%18.45M | -6.40%18.45M | -5.41%18.67M | -0.92%19.59M | 17.31%20.28M | 5.43%19.71M | 5.43%19.71M |
-Current capital lease obligation | 13.38%21.17M | -9.83%17.66M | -10.39%18.17M | -6.40%18.45M | -6.40%18.45M | -5.41%18.67M | -0.92%19.59M | 17.31%20.28M | 5.43%19.71M | 5.43%19.71M |
Current liabilities | 4.91%59.77M | 14.89%78.33M | 3.30%63M | -13.89%58.26M | -13.89%58.26M | -27.33%56.97M | -32.77%68.18M | -25.45%60.99M | -13.34%67.66M | -13.34%67.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.72%73.97M | -12.61%58.31M | -16.89%59.73M | -16.22%62.55M | -16.22%62.55M | -20.21%63.92M | -20.59%66.72M | -11.83%71.87M | -7.66%74.66M | -7.66%74.66M |
-Long term capital lease obligation | 15.72%73.97M | -12.61%58.31M | -16.89%59.73M | -16.22%62.55M | -16.22%62.55M | -20.21%63.92M | -20.59%66.72M | -11.83%71.87M | -7.66%74.66M | -7.66%74.66M |
Other non current liabilities | -35.21%46K | -46.34%44K | -48.15%42K | -51.11%44K | -51.11%44K | -16.47%71K | -47.77%82K | -51.79%81K | -53.85%90K | -53.85%90K |
Total non current liabilities | 15.67%74.01M | -12.65%58.35M | -16.93%59.77M | -16.26%62.6M | -16.26%62.6M | -20.21%63.99M | -20.64%66.8M | -11.91%71.95M | -7.77%74.75M | -7.77%74.75M |
Total liabilities | 10.60%133.78M | 1.26%136.68M | -7.65%122.77M | -15.14%120.86M | -15.14%120.86M | -23.73%120.95M | -27.27%134.98M | -18.69%132.94M | -10.51%142.41M | -10.51%142.41M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.00%267.25M | 0.30%280.05M | 1.63%274.35M | 2.85%282.47M | 2.85%282.47M | -6.10%284.32M | -6.19%279.2M | -17.54%269.95M | -17.87%274.63M | -17.87%274.63M |
Paid-in capital | 1.57%114.17M | 1.65%113.5M | 2.06%113.04M | 2.62%112.59M | 2.62%112.59M | 3.05%112.4M | 3.45%111.66M | 3.47%110.75M | 1.68%109.72M | 1.68%109.72M |
Less: Treasury stock | 15.93%156.24M | 12.41%150.95M | 5.84%141.4M | 1.65%135.06M | 1.65%135.06M | 2.03%134.76M | 2.29%134.28M | 6.66%133.6M | 15.73%132.86M | 15.73%132.86M |
Gains losses not affecting retained earnings | 118.92%14K | -4.35%-72K | 44.35%-64K | 31.43%-72K | 31.43%-72K | 59.12%-74K | 48.89%-69K | -91.67%-115K | -262.07%-105K | -262.07%-105K |
Total stockholders'equity | -14.01%225.2M | -5.45%242.53M | -0.44%245.92M | 3.40%259.93M | 3.40%259.93M | -6.34%261.88M | -6.43%256.52M | -20.10%246.99M | -23.23%251.38M | -23.23%251.38M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -65.42%10.71M | -65.42%10.71M |
Total equity | -14.01%225.2M | -5.45%242.53M | -0.44%245.92M | -0.82%259.93M | -0.82%259.93M | -13.50%261.88M | -13.82%256.52M | -27.40%246.99M | -26.88%262.09M | -26.88%262.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |