(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.93%4.29M | -29.84%5.22M | -63.91%3.93M | -65.92%5.62M | -65.92%5.62M | -65.57%6.3M | -70.32%7.44M | -13.37%10.89M | 830.57%16.49M | 830.57%16.49M |
-Cash and cash equivalents | -29.14%4.29M | -27.54%5.22M | -63.09%3.93M | -65.42%5.62M | -65.42%5.62M | -66.48%6.05M | -70.98%7.2M | -15.30%10.64M | 817.06%16.25M | 817.06%16.25M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | 2.21%247.51K | -4.39%236.58K | --242.6K | --239.31K | --239.31K |
Receivables | -37.14%975.17K | -33.60%1.25M | 240.80%4.19M | 9.07%1.45M | 9.07%1.45M | 11.35%1.55M | 45.69%1.88M | 104.77%1.23M | 112.84%1.33M | 112.84%1.33M |
-Accounts receivable | -37.14%975.17K | -33.60%1.25M | -2.12%1.2M | 9.07%1.45M | 9.07%1.45M | 13.53%1.55M | 45.69%1.88M | 104.77%1.23M | 112.84%1.33M | 112.84%1.33M |
-Other receivables | ---- | ---- | --2.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | -0.32%72.21K | -29.84%76.99K | -41.64%156.72K | 301.56%158.55K | 301.56%158.55K | --72.44K | 421.82%109.74K | 484.05%268.55K | -92.10%39.48K | -92.10%39.48K |
Other current assets | 39.84%813.19K | -2.92%661.39K | -6.26%618.37K | 44.29%562.16K | 44.29%562.16K | 3.45%581.52K | 42.08%681.28K | 23.59%659.7K | 38.63%389.62K | 38.63%389.62K |
Total current assets | -27.70%6.15M | -28.72%7.2M | -31.84%8.89M | -57.30%7.79M | -57.30%7.79M | -61.78%8.5M | -67.25%10.11M | -5.12%13.04M | 474.14%18.25M | 474.14%18.25M |
Non current assets | ||||||||||
Net PPE | -44.21%707.4K | -37.11%827.93K | -32.05%964.24K | 262.76%892.28K | 262.76%892.28K | 437.04%1.27M | 1,611.86%1.32M | 2,551.76%1.42M | 483.25%245.97K | 483.25%245.97K |
-Gross PPE | -44.21%707.4K | -37.11%827.93K | -32.05%964.24K | 262.76%892.28K | 262.76%892.28K | 437.04%1.27M | 1,611.86%1.32M | 2,551.76%1.42M | 483.25%245.97K | 483.25%245.97K |
Goodwill and other intangible assets | -53.03%13.68M | -53.67%13.97M | -53.22%14.26M | -11.45%15.52M | -11.45%15.52M | 76.20%29.12M | 2,288.21%30.15M | 4,080.38%30.48M | --17.53M | --17.53M |
-Goodwill | -51.33%10.86M | -51.87%10.86M | -52.11%10.86M | -16.55%11.24M | -16.55%11.24M | 69.56%22.31M | 4,001.27%22.56M | 8,968.98%22.67M | --13.46M | --13.46M |
-Other intangible assets | -58.62%2.82M | -59.03%3.11M | -56.44%3.4M | 5.43%4.28M | 5.43%4.28M | 102.09%6.81M | 965.86%7.59M | 1,529.81%7.81M | --4.06M | --4.06M |
Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --250K | --250K |
Other non current assets | -96.46%73.27K | -96.51%73.27K | -96.54%73.27K | -96.62%71.77K | -96.62%71.77K | 4,216.19%2.07M | 3,184.01%2.1M | 2,544.83%2.12M | --2.12M | --2.12M |
Total non current assets | -55.46%14.46M | -55.70%14.87M | -55.03%15.3M | -18.17%16.48M | -18.17%16.48M | 90.26%32.46M | 2,292.00%33.57M | 3,843.16%34.02M | 47,671.22%20.15M | 47,671.22%20.15M |
Total assets | -49.70%20.6M | -49.46%22.07M | -48.60%24.19M | -36.77%24.28M | -36.77%24.28M | 4.22%40.96M | 35.36%43.68M | 222.12%47.06M | 1,092.07%38.4M | 1,092.07%38.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.06%241.07K | -42.53%275.7K | -60.71%425.9K | -57.57%455.78K | -57.57%455.78K | -10.80%349.66K | 236.02%479.76K | 861.83%1.08M | 181.56%1.07M | 181.56%1.07M |
-accounts payable | -31.06%241.07K | -36.73%275.7K | 21.75%425.9K | 34.00%455.78K | 34.00%455.78K | -10.80%349.66K | 205.21%435.76K | 210.44%349.82K | -10.84%340.14K | -10.84%340.14K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --44K | --734.04K | --734.04K | --734.04K |
Current accrued expenses | -49.99%246.97K | 30.61%655.36K | 17.79%931.21K | 368.92%1.68M | 368.92%1.68M | 142.20%493.8K | -48.39%501.76K | -14.57%790.56K | -41.28%357.68K | -41.28%357.68K |
Current debt and capital lease obligation | 3.46%413.24K | 1.89%450.03K | -3.49%426.28K | --405.95K | --405.95K | --399.42K | --441.69K | --441.69K | ---- | ---- |
-Current capital lease obligation | 3.46%413.24K | 1.89%450.03K | -3.49%426.28K | --405.95K | --405.95K | --399.42K | --441.69K | --441.69K | --0 | --0 |
Current deferred liabilities | -86.82%69.85K | -81.87%136.86K | -82.97%208.51K | -44.57%466.39K | -44.57%466.39K | -6.04%529.9K | 664.44%754.78K | 973.82%1.22M | 754.85%841.39K | 754.85%841.39K |
Other current liabilities | -29.22%2.92M | 185.50%4.55M | -11.28%3.62M | 160.44%5.12M | 160.44%5.12M | 100.16%4.12M | --1.59M | --4.08M | 57.29%1.97M | 57.29%1.97M |
Current liabilities | -34.03%3.89M | 60.88%6.07M | -26.37%5.61M | 91.68%8.13M | 91.68%8.13M | 83.12%5.9M | 210.77%3.77M | 561.52%7.62M | 81.25%4.24M | 81.25%4.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -59.45%211.64K | -44.66%286.47K | -33.08%418.28K | --423.45K | --423.45K | --521.86K | -17.02%517.65K | 0.20%625.09K | --0 | --0 |
-Long term capital lease obligation | -59.45%211.64K | -44.66%286.47K | -33.08%418.28K | --423.45K | --423.45K | --521.86K | --517.65K | --625.09K | --0 | --0 |
Other non current liabilities | -78.30%1.41M | -89.09%923.1K | -72.62%3.12M | -15.65%4.51M | -15.65%4.51M | -8.29%6.52M | --8.46M | --11.4M | --5.34M | --5.34M |
Total non current liabilities | -76.90%1.63M | -86.53%1.21M | -70.57%3.54M | -7.72%4.93M | -7.72%4.93M | -0.95%7.04M | 1,339.30%8.98M | 1,827.68%12.03M | 160.05%5.34M | 160.05%5.34M |
Total liabilities | -57.36%5.52M | -42.92%7.28M | -53.42%9.15M | 36.27%13.05M | 36.27%13.05M | 25.26%12.94M | 593.90%12.75M | 1,006.28%19.65M | 118.09%9.58M | 118.09%9.58M |
Shareholders'equity | ||||||||||
Share capital | 26.50%18.14K | 19.72%16.72K | 8.97%14.81K | 15.32%14.7K | 15.32%14.7K | 12.54%14.34K | 11.92%13.97K | 32.08%13.59K | 68.19%12.75K | 68.19%12.75K |
-common stock | 26.50%18.14K | 19.72%16.72K | 8.97%14.81K | 15.32%14.7K | 15.32%14.7K | 12.54%14.34K | 11.92%13.97K | 32.08%13.59K | 68.19%12.75K | 68.19%12.75K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -57.96%-59.05M | -78.82%-57.5M | -69.63%-56.76M | -101.71%-56.64M | -101.71%-56.64M | -37.93%-37.38M | -26.86%-32.16M | -40.77%-33.46M | -26.98%-28.08M | -26.98%-28.08M |
Paid-in capital | 13.35%74.11M | 14.61%72.28M | 13.04%68.8M | 19.28%67.85M | 19.28%67.85M | 16.64%65.39M | 13.10%63.07M | 66.32%60.86M | 171.71%56.89M | 171.71%56.89M |
Other equity interest | ---- | ---- | --2.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -46.16%15.09M | -52.16%14.8M | -45.15%15.04M | -61.05%11.22M | -61.05%11.22M | -3.28%28.02M | 1.64%30.93M | 113.61%27.41M | 2,559.24%28.82M | 2,559.24%28.82M |
Total equity | -46.16%15.09M | -52.16%14.8M | -45.15%15.04M | -61.05%11.22M | -61.05%11.22M | -3.28%28.02M | 1.64%30.93M | 113.61%27.41M | 2,559.24%28.82M | 2,559.24%28.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data