(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.02%-75.04M | -389.33%-533.68M | -25.70%-108.05M | -269.12%-193.51M | 17.98%-100.43M | -773.44%-131.7M | 80.82%-109.07M | 64.66%-85.96M | 165.91%114.42M | 32.50%-122.44M |
Net income from continuing operations | -188.81%-44.68M | 19.11%-365.54M | -670.65%-141.32M | -62.06%-82.86M | -9.39%-125.89M | 95.02%-15.47M | -21.84%-451.91M | 119.08%24.77M | 47.89%-51.13M | -74.89%-115.09M |
Operating gains losses | ---- | 81.99%-37.88M | 89.42%-18.24M | --0 | ---10.93M | ---8.71M | ---210.27M | ---172.36M | ---8.3M | ---- |
Depreciation and amortization | 5.56%7.63M | 12.32%43.48M | 3.30%11.06M | 12.54%11.25M | 37.90%13.95M | -8.50%7.22M | 192.90%38.71M | 187.84%10.7M | 188.12%10M | 223.99%10.12M |
Deferred tax | ---- | --0 | --0 | --0 | ---- | ---- | ---23.86M | --0 | --0 | --0 |
Other non cash items | 59.13%-45.68M | -4,087.14%-401.97M | -114.00%-103.81M | -301.82%-90.6M | 33.26%-95.79M | -181.25%-111.76M | -412.20%-9.6M | -1,253.84%-48.51M | 1,328.80%44.89M | -10,193.74%-143.53M |
Change In working capital | 196.92%3.3M | -51.32%147.14M | -26.89%61.29M | -130.13%-33.32M | -15.97%122.59M | 91.04%-3.41M | 222.70%302.28M | 164.24%83.83M | 228.33%110.58M | 211.21%145.88M |
-Change in receivables | 109.15%342K | -99.03%754K | -121.58%-3.2M | -99.74%77K | -80.25%7.61M | 13.72%-3.74M | 246.71%78.06M | 173.05%14.81M | 243.62%29.06M | 566.78%38.52M |
-Change in inventory | ---- | -60.45%159.76M | -42.07%63.92M | -127.48%-27.75M | ---- | ---- | 229.38%403.92M | 185.88%110.34M | 219.75%100.97M | 210.73%208.07M |
-Change in prepaid assets | ---- | 447.78%22.71M | 165.20%5.4M | 164.50%705K | ---- | ---- | 112.78%4.15M | -219.84%-8.27M | 91.38%-1.09M | 125.78%6.59M |
-Change in payables and accrued expense | ---- | 57.98%-32.71M | 81.24%-5.37M | 70.69%-2.94M | ---- | ---- | -196.70%-77.83M | -364.25%-28.63M | -246.41%-10.02M | -198.40%-40.4M |
-Change in other current assets | -57.25%3.02M | 228.28%3.27M | 785.61%1.17M | 187.70%884K | -635.77%-5.86M | 355.85%7.07M | 72.24%-2.55M | 107.41%132K | 70.71%-1.01M | 133.14%1.09M |
-Change in other current liabilities | 99.09%-61K | 73.88%-10.01M | -293.92%-2.17M | 98.82%-69K | 91.72%-1.03M | 68.15%-6.74M | -231.07%-38.33M | 111.89%1.12M | 75.11%-5.84M | -120.96%-12.44M |
-Change in other working capital | ---- | 105.17%3.37M | 127.18%1.54M | -184.47%-4.23M | ---- | ---- | -227.88%-65.15M | -148.29%-5.66M | -106.63%-1.49M | -743.26%-55.55M |
Cash from discontinued investing activities | 110.31%98.17M | 46.68M | ||||||||
Operating cash flow | 127.20%23.12M | -389.33%-533.68M | -25.70%-108.05M | -269.12%-193.51M | -20.14%-147.1M | -463.87%-85.02M | 80.82%-109.07M | 64.66%-85.96M | 165.91%114.42M | 32.50%-122.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.00%35.32M | 205.44%173.15M | 109.36%35.71M | -5.64%42.75M | 397.72%43.5M | 124.15%51.2M | -57.46%-164.21M | 277.18%17.06M | 573.25%45.3M | -156.14%-14.61M |
Net PPE purchase and sale | 20.88%-644K | 38.91%-14.81M | 23.77%-3.25M | 22.69%-3.03M | 13.89%-7.71M | 88.53%-814K | 14.71%-24.23M | 55.69%-4.27M | 60.15%-3.92M | -56.91%-8.95M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -252.54%-267.49M | --0 | --0 | --706K |
Net other investing changes | -30.85%35.97M | 47.41%187.96M | 82.73%38.96M | -7.00%45.78M | 904.34%51.2M | -17.87%52.01M | --127.51M | --21.32M | --49.23M | ---6.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.28%41.07M | 205.44%173.15M | 109.36%35.71M | -5.64%42.75M | 427.69%47.88M | 122.09%46.82M | -57.46%-164.21M | 277.18%17.06M | 573.25%45.3M | -156.14%-14.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -77.90%18.67M | 120.73%97.34M | 87.44%-7.92M | 156.00%135.61M | -543.21%-114.81M | 144.41%84.46M | -158.85%-469.49M | -188.16%-63.05M | -408.03%-242.14M | -96.41%25.9M |
Net issuance payments of debt | -77.89%18.71M | 120.76%96.59M | 83.35%-10.13M | 156.32%136.03M | -531.96%-113.92M | 144.69%84.62M | -157.54%-465.28M | -185.26%-60.81M | -410.18%-241.51M | -96.41%26.37M |
Net common stock issuance | ---- | --2.4M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 74.36%-40K | 60.75%-1.65M | 91.45%-191K | 33.81%-419K | -89.13%-887K | 82.17%-156K | 74.66%-4.21M | -351.52%-2.24M | -1,476.09%-633K | ---469K |
Cash from discontinued financing activities | -16.69%-151.18M | -129.56M | ||||||||
Financing cash flow | -193.82%-132.51M | 120.73%97.34M | 87.44%-7.92M | 156.00%135.61M | -43.06%14.75M | 76.29%-45.1M | -158.85%-469.49M | -188.16%-63.05M | -408.03%-242.14M | -96.41%25.9M |
Net cash flow | ||||||||||
Beginning cash position | -55.76%208.82M | -61.14%472.01M | -52.14%289.08M | -55.68%304.23M | -51.26%388.71M | -61.14%472.01M | 11.44%1.21B | -56.74%603.97M | -54.26%686.38M | -17.51%797.53M |
Current changes in cash | 17.99%-68.31M | 64.57%-263.19M | 39.18%-80.26M | 81.62%-15.15M | 24.00%-84.48M | 80.04%-83.3M | -695.47%-742.77M | 27.23%-131.96M | 21.19%-82.42M | -120.82%-111.15M |
End cash Position | -63.85%140.51M | -55.76%208.82M | -55.76%208.82M | -52.14%289.08M | -55.68%304.23M | -51.26%388.71M | -61.14%472.01M | -61.14%472.01M | -56.74%603.97M | -54.26%686.38M |
Free cash flow | 126.19%22.48M | -311.47%-548.49M | -23.36%-111.31M | -277.87%-196.54M | -17.82%-154.81M | -287.10%-85.84M | 77.68%-133.3M | 64.32%-90.23M | 160.23%110.5M | 29.78%-131.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data