(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.57%5.8M | 45.33%21.8M | -94.03%17.3M | -94.03%17.3M | -79.78%45.6M | -11.95%14M | 163.16%15M | 2,047.41%289.9M | 2,047.41%289.9M | 925.00%225.5M |
-Cash and cash equivalents | -58.57%5.8M | 45.33%21.8M | -94.03%17.3M | -94.03%17.3M | -79.78%45.6M | -11.95%14M | 163.16%15M | 2,047.41%289.9M | 2,047.41%289.9M | 925.00%225.5M |
-Accounts receivable | 1.17%379.5M | 11.84%409M | 15.28%377.9M | 15.28%377.9M | 18.23%472.9M | -29.60%375.1M | -28.14%365.7M | 4.30%327.8M | 4.30%327.8M | 30.21%400M |
Holding assets for sale | --0 | 329.25%637M | 66.51%247.1M | 66.51%247.1M | --905.4M | -41.62%148.4M | 246.73%148.4M | --148.4M | --148.4M | ---- |
Total current assets | -12.84%630.5M | 71.64%1.38B | 6.15%1.05B | 6.15%1.05B | 106.90%1.62B | -21.56%723.4M | 27.35%802.8M | 140.74%989.2M | 140.74%989.2M | 83.06%782.4M |
Non current assets | ||||||||||
-Accumulated depreciation | 23.15%-12.76B | 21.96%-12.8B | 6.84%-15.06B | 6.84%-15.06B | 4.14%-14.86B | -9.47%-16.61B | -4.34%-16.4B | 7.45%-16.17B | 7.45%-16.17B | 10.22%-15.5B |
-Long term equity investment | -9.31%2.44B | 199.07%3.3B | 228.39%3.29B | 228.39%3.29B | 161.15%2.65B | 134.18%2.69B | -33.78%1.1B | -44.58%1B | -44.58%1B | -50.52%1.01B |
-Including:Held to maturity investments | -18.02%90.1M | -14.14%114.8M | 73.29%240.7M | 73.29%240.7M | -14.65%119.4M | 4.87%109.9M | 138.32%133.7M | 83.49%138.9M | 83.49%138.9M | 100.14%139.9M |
Financial assets | -25.81%11.5M | -76.87%21.7M | -85.17%14.3M | -85.17%14.3M | -77.73%24.9M | -76.44%15.5M | -29.74%93.8M | -33.43%96.4M | -33.43%96.4M | -22.58%111.8M |
Non current note receivables | ---- | ---- | --0 | --0 | --0 | 3.32%251.9M | 6.18%269.7M | -51.10%278.8M | -51.10%278.8M | -66.94%253.4M |
-Goodwill | 19.74%243.8M | 19.63%243.8M | 35.31%275.9M | 35.31%275.9M | -0.15%203.6M | -3.37%203.6M | -3.64%203.8M | -3.59%203.9M | -3.59%203.9M | -3.59%203.9M |
Regulatory assets | 1.17%379.5M | 11.84%409M | 39.44%457.1M | 39.44%457.1M | 18.23%472.9M | -29.60%375.1M | -28.14%365.7M | 4.30%327.8M | 4.30%327.8M | 30.21%400M |
Non current deferred assets | ---- | ---- | 12.50%7.2M | 12.50%7.2M | ---- | ---- | ---- | 0.00%6.4M | 0.00%6.4M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 30.84%529.5M | -24.35%425.4M | -25.39%420.5M | -25.39%420.5M | -27.83%410.7M | -25.32%404.7M | 87.43%562.3M | 85.64%563.6M | 85.64%563.6M | 103.25%569.1M |
-Current debt | 29.17%492M | -27.86%388.5M | -29.46%380M | -29.46%380M | -28.59%388.6M | -26.28%380.9M | 96.03%538.5M | 93.71%538.7M | 93.71%538.7M | 94.36%544.2M |
-Current capital lease obligation | 57.56%37.5M | 55.04%36.9M | 62.65%40.5M | 62.65%40.5M | -11.24%22.1M | -5.56%23.8M | -5.93%23.8M | -2.35%24.9M | -2.35%24.9M | --24.9M |
-accounts payable | 29.63%571.4M | 28.79%593.6M | 41.66%634.9M | 41.66%634.9M | -0.52%501.2M | -16.18%440.8M | -14.06%460.9M | -0.55%448.2M | -0.55%448.2M | 21.28%503.8M |
-Total tax payable | -1.61%3.52B | 126.55%4.33B | 158.53%4.53B | 158.53%4.53B | 74.49%3.41B | 84.64%3.58B | -24.24%1.91B | -35.84%1.75B | -35.84%1.75B | -31.77%1.95B |
-Dividends payable | 31.37%71.2M | 30.35%71.3M | -42.86%56.8M | -42.86%56.8M | 18.26%53.1M | 46.49%54.2M | 112.02%54.7M | 128.51%99.4M | 128.51%99.4M | 136.32%44.9M |
-Other payable | 218.75%20.4M | 253.13%22.6M | ---- | ---- | 3.13%6.6M | 0.00%6.4M | 0.00%6.4M | ---- | ---- | 0.00%6.4M |
Current provisions | 11.27%45.4M | 16.67%42.7M | -3.85%40M | -3.85%40M | 4.72%39.9M | 32.90%40.8M | 6.09%36.6M | 21.64%41.6M | 21.64%41.6M | --38.1M |
Current liabilities | 26.74%1.29B | 10.71%1.33B | 10.86%1.37B | 10.86%1.37B | -1.41%1.25B | -34.97%1.02B | -12.78%1.2B | 20.03%1.24B | 20.03%1.24B | 22.79%1.27B |
Non current liabilities | ||||||||||
-Long term debt | -2.92%89.8M | 4.21%99M | 5.04%104.2M | 5.04%104.2M | -13.17%87.7M | -12.90%92.5M | -14.41%95M | -14.41%99.2M | -14.41%99.2M | -14.98%101M |
Non current accrued expenses | 3.51%10.43B | 23.70%10.37B | 44.45%11.43B | 44.45%11.43B | -6.20%8.52B | 14.11%10.08B | -8.65%8.38B | 1.08%7.91B | 1.08%7.91B | 18.30%9.08B |
Derivative product liabilities | 341.67%5.3M | 970.00%10.7M | --3.8M | --3.8M | 28.57%900K | 500.00%1.2M | -93.51%1M | --0 | --0 | -96.90%700K |
Long term provisions | -9.54%2.35B | 217.41%3.2B | 252.94%3.19B | 252.94%3.19B | 180.44%2.56B | 149.14%2.6B | -35.16%1.01B | -46.65%902.8M | -46.65%902.8M | -52.71%912.6M |
Employee benefits | ---- | ---- | -24.02%31M | -24.02%31M | ---- | ---- | ---- | 13.97%40.8M | 13.97%40.8M | ---- |
Preferred securities outside stock equity | -33.44%19.9M | -53.29%27M | -23.63%37.5M | -23.63%37.5M | 24.09%47.9M | -22.34%29.9M | 29.60%57.8M | 20.94%49.1M | 20.94%49.1M | --38.6M |
Total non current liabilities | 4.65%4.81B | 81.76%5.66B | 97.40%5.91B | 97.40%5.91B | 44.53%4.66B | 31.31%4.6B | -20.18%3.11B | -20.52%2.99B | -20.52%2.99B | -17.26%3.22B |
Shareholders'equity | ||||||||||
Share capital | 4.46%17.01B | 4.10%17.04B | 3.86%17.05B | 3.86%17.05B | -2.10%16.16B | -1.79%16.28B | -1.65%16.37B | -1.72%16.42B | -1.72%16.42B | -1.30%16.51B |
-common stock | 4.46%17.01B | 4.10%17.04B | 3.86%17.05B | 3.86%17.05B | -2.10%16.16B | -1.79%16.28B | -1.65%16.37B | -1.72%16.42B | -1.72%16.42B | -1.30%16.51B |
Additional paid-in capital | -19.87%12.1M | 2.16%18.9M | 1.75%17.4M | 1.75%17.4M | 1.23%16.4M | -2.58%15.1M | 3.35%18.5M | -2.29%17.1M | -2.29%17.1M | -7.95%16.2M |
Gains losses not affecting retained earnings | -100.05%-300K | -100.03%-200K | -100.02%-100K | -100.02%-100K | -2.71%620.8M | 6.24%585.6M | 21.14%620.1M | 17.13%620.3M | 17.13%620.3M | 18.63%638.1M |
Other equity interest | --50.1M | --90.2M | ---- | ---- | ---- | ---- | ---- | --18.7M | --18.7M | ---- |
Total equity | 0.52%11.34B | 23.32%12.04B | 34.67%12.78B | 34.67%12.78B | -0.64%10.37B | 9.71%11.28B | -6.27%9.76B | 3.44%9.49B | 3.44%9.49B | 13.07%10.44B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data