(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 254.95%22.48M | 101.93%11.72M | 54.01%56.72M | 400.51%59.42M | 204.22%10.45M | 486.63%6.33M | 140.13%5.81M | 50.07%36.83M | 65.38%11.87M | 915.98%3.43M |
Net income from continuing operations | 20.35%-18.33M | 38.11%-23.95M | -5.71%-40.49M | 18.95%-100.92M | 91.64%-898K | 19.85%-23.02M | -6.63%-38.7M | 21.45%-38.3M | -6.55%-124.52M | 56.91%-10.75M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21K | --0 |
Depreciation and amortization | -5.22%2.78M | -1.99%2.86M | 0.62%2.91M | -3.88%11.7M | -26.76%2.97M | -0.64%2.93M | 16.73%2.92M | 7.91%2.89M | 11.83%12.18M | 54.80%4.05M |
Other non cash items | 91.87%14.89M | -21.39%9.28M | 72.59%10.71M | -1.64%32.51M | -13.18%6.75M | -3.18%7.76M | 39.59%11.8M | -29.62%6.21M | 13.01%33.06M | 21.16%7.77M |
Change In working capital | 55.56%-5.1M | 67.13%-2.69M | 75.27%55.25M | 72.05%-14.35M | 18.34%-26.21M | 36.77%-11.48M | 69.61%-8.17M | 22.11%31.52M | -98.40%-51.34M | -46.85%-32.1M |
-Change in receivables | 143.27%3.21M | 22.30%-21.97M | 13.35%68.68M | -76.26%-33.14M | -31.02%-58.03M | 4.38%-7.42M | -39.11%-28.28M | 13.09%60.59M | 18.08%-18.8M | 3.28%-44.29M |
-Change in prepaid assets | -611.30%-7.49M | -195.16%-8.35M | 168.42%4.95M | -248.30%-21.46M | -1,017.95%-10.34M | 47.22%-1.05M | -324.77%-2.83M | -181.01%-7.24M | -1,117.59%-6.16M | 13.87%-925K |
-Change in payables and accrued expense | 77.23%-2.55M | 21.39%12.1M | 19.03%-14.61M | 34.06%-7.57M | 135.16%11.72M | -226.68%-11.21M | 39,768.00%9.97M | -38.25%-18.05M | -211.17%-11.48M | -61.02%4.98M |
-Change in other current assets | 86.24%-71K | -45.07%78K | 76.91%-136K | -214.94%-577K | 146.17%386K | -311.48%-516K | -80.68%142K | -264.07%-589K | -64.25%502K | -242.91%-836K |
-Change in other current liabilities | -62.89%144K | -102.96%-45K | -85.75%173K | -65.25%474K | -17.91%-2.65M | -85.75%388K | 92.15%1.52M | 1,164.58%1.21M | -13.73%1.36M | -568.48%-2.24M |
-Change in other working capital | -80.09%1.66M | 37.12%15.5M | 13.66%-3.81M | 385.79%47.92M | 191.58%32.7M | 204.68%8.32M | 251.80%11.31M | 64.99%-4.41M | -6.59%-16.77M | 0.47%11.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 254.95%22.48M | 101.93%11.72M | 54.01%56.72M | 400.51%59.42M | 204.22%10.45M | 486.63%6.33M | 140.13%5.81M | 50.07%36.83M | 65.38%11.87M | 915.98%3.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.36%-295.88M | -103.28%-5M | 21.44%-111.97M | 61.77%-143.08M | 133.21%110.35M | -12,942.84%-263.34M | 1,986.67%152.42M | -347.18%-142.52M | -788.23%-374.25M | -15,504.87%-332.28M |
Net PPE purchase and sale | -258.48%-1.23M | 45.14%-819K | 73.24%-297K | 55.17%-5.1M | 42.74%-2.15M | 76.88%-342K | 43.43%-1.49M | 68.24%-1.11M | -8.44%-11.38M | 40.94%-3.76M |
Net investment purchase and sale | -9.51%-288M | -102.72%-4.18M | 21.03%-111.67M | 61.98%-137.98M | 134.25%112.5M | -48,602.41%-262.99M | 2,929.36%153.92M | -398.34%-141.41M | -659.40%-362.88M | -3,952.71%-328.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.36%-295.88M | -103.28%-5M | 21.44%-111.97M | 61.77%-143.08M | 133.21%110.35M | -12,942.84%-263.34M | 1,986.67%152.42M | -347.18%-142.52M | -788.23%-374.25M | -15,504.87%-332.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,391.09%400.21M | 121.39%1.63M | -110.24%-28.45M | 29.35%-53.4M | 97.82%-1.25M | -755.35%-31M | -761,800.00%-7.62M | 40.43%-13.53M | -114.82%-75.58M | -47,309.84%-57.6M |
Net common stock issuance | --0 | --0 | --0 | 22.89%-43.52M | --0 | ---35.92M | ---5.08M | ---2.52M | -111.29%-56.44M | ---56.44M |
Proceeds from stock option exercised by employees | 15.26%6.29M | 9,283.33%3.38M | 9.58%6.41M | -3.38%11.54M | -55.68%191K | 1.19%5.46M | 620.00%36K | -4.22%5.85M | 7.36%11.94M | 253.28%431K |
Net other financing activities | -10,459.77%-56.18M | 32.12%-1.75M | -106.71%-34.86M | 31.09%-21.42M | 8.78%-1.44M | 19.76%-532K | -42,816.67%-2.58M | 41.50%-16.86M | -2,879.58%-31.08M | ---1.58M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,391.09%400.21M | 121.39%1.63M | -110.24%-28.45M | 29.35%-53.4M | 97.82%-1.25M | -755.35%-31M | -761,800.00%-7.62M | 40.43%-13.53M | -114.82%-75.58M | -47,309.84%-57.6M |
Net cash flow | ||||||||||
Beginning cash position | -61.07%155.4M | -40.84%147.05M | -37.26%230.74M | -54.35%367.8M | -85.26%111.2M | -47.00%399.2M | -67.95%248.59M | -54.35%367.8M | 244.21%805.76M | -6.09%754.25M |
Current changes in cash | 144.03%126.82M | -94.45%8.35M | 29.80%-83.69M | 68.70%-137.06M | 130.93%119.54M | -26,940.63%-288M | 767.99%150.61M | -296.83%-119.22M | -176.61%-437.96M | -14,866.72%-386.45M |
End cash Position | 153.80%282.22M | -61.07%155.4M | -40.84%147.05M | -37.26%230.74M | -37.26%230.74M | -85.26%111.2M | -47.00%399.2M | -67.95%248.59M | -54.35%367.8M | -54.35%367.8M |
Free cash flow | 143.70%14.6M | 152.84%10.91M | 57.97%56.43M | 11,335.16%54.32M | 2,628.35%8.29M | 290.92%5.99M | 125.21%4.31M | 69.72%35.72M | 114.34%475K | 94.56%-328K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data