(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.71%183.6M | -10.36%208.63M | -10.21%237.38M | -14.40%242.09M | -14.40%242.09M | -19.94%210.33M | -9.51%232.75M | -7.50%264.37M | -21.35%282.8M | -21.35%282.8M |
-Cash and cash equivalents | -12.79%182.82M | -10.14%207.85M | -9.25%236.59M | -14.43%241.4M | -14.43%241.4M | -16.83%209.65M | -9.83%231.3M | -8.53%260.72M | -21.38%282.1M | -21.38%282.1M |
-Short-term investments | 13.89%779K | -46.14%782K | -78.47%785K | -1.58%686K | -1.58%686K | -93.58%684K | 102.23%1.45M | 389.40%3.65M | -8.89%697K | -8.89%697K |
Receivables | 10.28%246.94M | 18.77%234.83M | 4.96%227.39M | -1.53%257.37M | -1.53%257.37M | 4.14%223.93M | 3.21%197.72M | 15.39%216.65M | 10.50%261.36M | 10.50%261.36M |
-Accounts receivable | -11.92%152.9M | 12.08%156.95M | -1.19%155.9M | 1.09%190.46M | 1.09%190.46M | 4.64%173.59M | -5.69%140.03M | 5.36%157.79M | -2.79%188.41M | -2.79%188.41M |
-Other receivables | 86.83%94.05M | 34.99%77.88M | 21.45%71.49M | -8.27%66.91M | -8.27%66.91M | 2.45%50.34M | 33.88%57.69M | 54.93%58.86M | 70.88%72.95M | 70.88%72.95M |
Inventory | 5.41%13.75M | 0.01%15.76M | 22.40%16.59M | 12.52%14.21M | 12.52%14.21M | 22.91%13.04M | 140.28%15.76M | 159.39%13.55M | 136.61%12.63M | 136.61%12.63M |
Prepaid assets | ---- | ---- | ---- | 8.21%25.72M | 8.21%25.72M | ---- | ---- | ---- | 4.98%23.77M | 4.98%23.77M |
Other current assets | 17.19%66M | -25.55%52.59M | -21.43%48.78M | -13.60%33.79M | -13.60%33.79M | -0.22%56.32M | 0.37%70.64M | 10.00%62.08M | 25.71%39.11M | 25.71%39.11M |
Total current assets | 1.32%510.29M | -0.98%511.8M | -4.76%530.13M | -7.50%573.17M | -7.50%573.17M | -7.56%503.62M | -1.69%516.86M | 4.01%556.65M | -5.42%619.66M | -5.42%619.66M |
Non current assets | ||||||||||
Net PPE | 1.13%76.95M | -0.19%78.37M | -19.78%77.53M | -24.05%77.82M | -24.05%77.82M | -23.92%76.09M | -11.49%78.53M | 2.48%96.64M | 2.95%102.46M | 2.95%102.46M |
-Gross PPE | 1.13%76.95M | -0.19%78.37M | -19.78%77.53M | -24.60%127.44M | -24.60%127.44M | -23.92%76.09M | -11.49%78.53M | 2.48%96.64M | -16.36%169.03M | -16.36%169.03M |
-Accumulated depreciation | ---- | ---- | ---- | 25.46%-49.62M | 25.46%-49.62M | ---- | ---- | ---- | 35.10%-66.57M | 35.10%-66.57M |
Goodwill and other intangible assets | 5.85%1.49B | -0.47%1.43B | -1.32%1.41B | -1.41%1.44B | -1.41%1.44B | 1.75%1.41B | 1.67%1.43B | -0.00%1.43B | -2.55%1.46B | -2.55%1.46B |
-Goodwill | 4.57%1.4B | 0.52%1.37B | 0.01%1.35B | 0.41%1.35B | 0.41%1.35B | 3.33%1.34B | 3.58%1.36B | 2.06%1.35B | -0.46%1.35B | -0.46%1.35B |
-Other intangible assets | 32.59%85.15M | -19.76%56.02M | -24.54%58.45M | -23.91%82.79M | -23.91%82.79M | -22.91%64.22M | -25.23%69.81M | -26.12%77.46M | -22.69%108.8M | -22.69%108.8M |
Investments and advances | ---- | ---- | ---- | 33.04%6.85M | 33.04%6.85M | ---- | ---- | ---- | 0.00%5.15M | 0.00%5.15M |
Non current accounts receivable | ---- | ---- | ---- | -17.31%31.38M | -17.31%31.38M | ---- | ---- | ---- | 24.39%37.95M | 24.39%37.95M |
Non current deferred assets | ---- | ---- | ---- | 18.95%83.48M | 18.95%83.48M | ---- | ---- | ---- | 3.72%70.18M | 3.72%70.18M |
Other non current assets | 16.21%171.13M | 9.27%168.2M | 10.50%168.97M | -17.90%18.22M | -17.90%18.22M | 2.15%147.26M | 6.62%153.93M | 9.81%152.91M | 148.61%22.2M | 148.61%22.2M |
Total non current assets | 6.56%1.74B | 0.45%1.67B | -1.30%1.66B | -2.40%1.65B | -2.40%1.65B | 0.21%1.63B | 1.40%1.66B | 0.96%1.68B | -0.70%1.69B | -0.70%1.69B |
Total assets | 5.33%2.25B | 0.11%2.18B | -2.16%2.19B | -3.77%2.23B | -3.77%2.23B | -1.74%2.13B | 0.65%2.18B | 1.70%2.24B | -2.01%2.31B | -2.01%2.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.26%28.44M | -23.64%27M | -13.43%29.33M | -26.23%52.24M | -26.23%52.24M | -47.46%22.17M | -20.66%35.37M | -4.52%33.88M | 5.99%70.82M | 5.99%70.82M |
-accounts payable | 28.26%28.44M | -23.64%27M | -13.43%29.33M | -39.72%26.3M | -39.72%26.3M | -47.46%22.17M | -20.66%35.37M | -4.52%33.88M | 10.46%43.63M | 10.46%43.63M |
-Total tax payable | ---- | ---- | ---- | -7.43%15.54M | -7.43%15.54M | ---- | ---- | ---- | -0.74%16.79M | -0.74%16.79M |
-Dividends payable | ---- | ---- | ---- | 0.00%10.4M | 0.00%10.4M | ---- | ---- | ---- | 0.00%10.4M | 0.00%10.4M |
Current accrued expenses | 16.45%128.4M | -11.35%105.65M | -19.88%122.39M | 21.18%27.8M | 21.18%27.8M | -13.67%110.26M | -5.87%119.17M | 4.40%152.76M | 508.35%22.94M | 508.35%22.94M |
Current debt and capital lease obligation | ---- | ---- | ---- | -31.05%5.49M | -31.05%5.49M | ---- | ---- | ---- | -67.56%7.97M | -67.56%7.97M |
-Current capital lease obligation | ---- | ---- | ---- | -31.05%5.49M | -31.05%5.49M | ---- | ---- | ---- | -67.56%7.97M | -67.56%7.97M |
Current deferred liabilities | -3.17%230.15M | -3.05%231.46M | -4.69%242.48M | -6.28%254.44M | -6.28%254.44M | 6.12%237.67M | 4.11%238.74M | -1.41%254.42M | 0.08%271.48M | 0.08%271.48M |
Other current liabilities | ---- | ---- | ---- | -47.12%23.47M | -47.12%23.47M | ---- | ---- | ---- | 68.91%44.39M | 68.91%44.39M |
Current liabilities | 4.56%386.98M | -7.42%364.11M | -10.62%394.2M | -11.23%418.17M | -11.23%418.17M | -6.04%370.1M | -1.80%393.27M | 0.27%441.06M | -1.76%471.05M | -1.76%471.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.01%441.89M | -0.20%442.06M | -1.46%442.3M | -1.73%444.15M | -1.73%444.15M | -0.47%441.93M | 1.63%442.97M | 2.83%448.87M | 2.90%451.96M | 2.90%451.96M |
-Long term debt | 0.43%412.24M | 0.43%411.73M | 0.41%411.37M | 0.50%410.97M | 0.50%410.97M | 0.51%410.46M | 0.53%409.96M | 0.56%409.67M | 0.48%408.91M | 0.48%408.91M |
-Long term capital lease obligation | -5.78%29.65M | -8.12%30.33M | -21.09%30.93M | -22.91%33.19M | -22.91%33.19M | -11.77%31.47M | 17.65%33.01M | 34.72%39.2M | 33.34%43.05M | 33.34%43.05M |
Non current deferred liabilities | 0.74%12.16M | 4.10%12.83M | -40.97%9.39M | -32.42%20.14M | -32.42%20.14M | -31.99%12.07M | -13.34%12.33M | 1.34%15.91M | -10.61%29.8M | -10.61%29.8M |
Other non current liabilities | 57.32%26.13M | -78.21%15.34M | -77.63%16.3M | -72.85%3.65M | -72.85%3.65M | -62.54%16.61M | 67.57%70.42M | 95.92%72.87M | 638.30%13.44M | 638.30%13.44M |
Total non current liabilities | 3.89%543.2M | 3.58%544.53M | 0.55%540.58M | -1.61%539.27M | -1.61%539.27M | 3.31%522.85M | 6.83%525.71M | 9.86%537.65M | 11.68%548.08M | 11.68%548.08M |
Total liabilities | 4.17%930.18M | -1.13%908.64M | -4.49%934.78M | -6.05%957.44M | -6.05%957.44M | -0.78%892.95M | 2.95%918.98M | 5.32%978.71M | 5.04%1.02B | 5.04%1.02B |
Shareholders'equity | ||||||||||
Share capital | -0.00%436.38M | -0.00%436.38M | -0.00%436.38M | -0.00%436.38M | -0.00%436.38M | -0.00%436.38M | -0.00%436.39M | -0.00%436.39M | -0.00%436.39M | -0.00%436.39M |
-common stock | -1.59%62K | -3.13%62K | -3.13%62K | -3.08%63K | -3.08%63K | -4.55%63K | -1.54%64K | -4.48%64K | -1.52%65K | -1.52%65K |
-Preferred stock | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M | 0.00%436.32M |
Retained earnings | 193.39%33.09M | 109.09%4.37M | 120.26%8.52M | 85.17%-6.72M | 85.17%-6.72M | 32.60%-35.43M | 15.18%-48.04M | 22.47%-42.04M | 16.83%-45.33M | 16.83%-45.33M |
Paid-in capital | -1.91%980.59M | -3.97%969.18M | -5.00%958.06M | -7.15%979.67M | -7.15%979.67M | -6.71%999.63M | -4.32%1.01B | -11.63%1.01B | -6.22%1.06B | -6.22%1.06B |
Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 16.66%-134.65M | 0.07%-137.57M | -3.20%-150.24M | 7.23%-142.96M | 7.23%-142.96M | 12.80%-161.58M | 15.18%-137.67M | 2.00%-145.59M | -30.02%-154.1M | -30.02%-154.1M |
Total stockholders'equity | 6.17%1.32B | 0.99%1.27B | -0.36%1.25B | -1.99%1.27B | -1.99%1.27B | -2.45%1.24B | -0.97%1.26B | -0.93%1.26B | -6.94%1.29B | -6.94%1.29B |
Noncontrolling interests | 2.36%2.74M | 11.65%2.7M | 2.32%2.51M | 10.94%2.62M | 10.94%2.62M | 13.17%2.67M | 2.59%2.42M | -8.23%2.45M | -1.09%2.36M | -1.09%2.36M |
Total equity | 6.16%1.32B | 1.01%1.28B | -0.36%1.26B | -1.97%1.27B | -1.97%1.27B | -2.42%1.24B | -0.97%1.26B | -0.95%1.26B | -6.93%1.29B | -6.93%1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data