(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.77%17.34M | -4.77%17.34M | 291.15%18.2M | 291.15%18.2M | 140.02%4.65M | 140.02%4.65M | -47.38%1.94M | -47.38%1.94M | -34.06%3.69M | -34.06%3.69M |
-Cash and cash equivalents | -4.77%17.34M | -4.77%17.34M | 291.15%18.2M | 291.15%18.2M | 140.02%4.65M | 140.02%4.65M | -47.38%1.94M | -47.38%1.94M | -34.06%3.69M | -34.06%3.69M |
-Accounts receivable | -10.51%14.08M | -10.51%14.08M | 12.97%15.74M | 12.97%15.74M | 19.44%13.93M | 19.44%13.93M | -54.91%11.66M | -54.91%11.66M | -16.10%25.86M | -16.10%25.86M |
-Notes receivable | 8.72%1.3M | 8.72%1.3M | -5.25%1.19M | -5.25%1.19M | 22.49%1.26M | 22.49%1.26M | -37.38%1.03M | -37.38%1.03M | 53.85%1.64M | 53.85%1.64M |
Total current assets | -6.93%39.11M | -6.93%39.11M | 56.91%42.02M | 56.91%42.02M | 6.83%26.78M | 6.83%26.78M | -38.66%25.07M | -38.66%25.07M | -16.19%40.87M | -16.19%40.87M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | -33.45%-32.24M | -33.45%-32.24M | -46.26%-24.16M | -46.26%-24.16M | -11.33%-16.52M | -11.33%-16.52M |
-Long term equity investment | 4.45%17.27M | 4.45%17.27M | -17.90%16.53M | -17.90%16.53M | 23.06%20.14M | 23.06%20.14M | -11.08%16.36M | -11.08%16.36M | -6.33%18.4M | -6.33%18.4M |
Non current note receivables | 0.00%3.71M | 0.00%3.71M | -17.12%3.71M | -17.12%3.71M | 0.00%4.48M | 0.00%4.48M | -49.73%4.48M | -49.73%4.48M | 42.04%8.91M | 42.04%8.91M |
-Goodwill | --271K | --271K | ---- | ---- | --997K | --997K | ---- | ---- | -67.25%19.19M | -67.25%19.19M |
Regulatory assets | -10.51%14.08M | -10.51%14.08M | 12.97%15.74M | 12.97%15.74M | 5.71%13.93M | 5.71%13.93M | -49.05%13.18M | -49.05%13.18M | -16.38%25.86M | -16.38%25.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -11.54%6.73M | -11.54%6.73M | -37.95%7.61M | -37.95%7.61M | -7.22%12.27M | -7.22%12.27M | 293.89%13.22M | 293.89%13.22M | -47.41%3.36M | -47.41%3.36M |
-Current debt | 20.00%1.2M | 20.00%1.2M | -78.72%1M | -78.72%1M | -32.35%4.7M | -32.35%4.7M | --6.95M | --6.95M | ---- | ---- |
-Current capital lease obligation | -16.31%5.53M | -16.31%5.53M | -12.62%6.61M | -12.62%6.61M | 20.63%7.57M | 20.63%7.57M | 86.86%6.27M | 86.86%6.27M | -2.19%3.36M | -2.19%3.36M |
-accounts payable | -24.09%7.23M | -24.09%7.23M | -24.33%9.52M | -24.33%9.52M | -9.06%12.58M | -9.06%12.58M | -26.27%13.84M | -26.27%13.84M | 7.03%18.77M | 7.03%18.77M |
-Total tax payable | 3.84%19.35M | 3.84%19.35M | -15.98%18.63M | -15.98%18.63M | 22.40%22.17M | 22.40%22.17M | -9.61%18.12M | -9.61%18.12M | -17.65%20.04M | -17.65%20.04M |
-Other payable | ---- | ---- | ---- | ---- | --74K | --74K | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | 0.00%534K | 0.00%534K | -86.94%534K | -86.94%534K | 40.05%4.09M | 40.05%4.09M |
Current liabilities | -16.97%21.37M | -16.97%21.37M | -22.35%25.74M | -22.35%25.74M | -7.35%33.15M | -7.35%33.15M | 1.11%35.78M | 1.11%35.78M | -2.62%35.39M | -2.62%35.39M |
Non current liabilities | ||||||||||
-Long term debt | -18.80%13.43M | -18.80%13.43M | -17.90%16.53M | -17.90%16.53M | 23.06%20.14M | 23.06%20.14M | 134.01%16.36M | 134.01%16.36M | -22.06%6.99M | -22.06%6.99M |
Non current accrued expenses | -3.18%26.17M | -3.18%26.17M | -11.40%27.02M | -11.40%27.02M | 19.14%30.5M | 19.14%30.5M | 88.92%25.6M | 88.92%25.6M | -11.09%13.55M | -11.09%13.55M |
Long term provisions | --3.84M | --3.84M | ---- | ---- | ---- | ---- | ---- | ---- | 6.89%11.41M | 6.89%11.41M |
Employee benefits | 8.72%1.3M | 8.72%1.3M | -5.25%1.19M | -5.25%1.19M | 22.49%1.26M | 22.49%1.26M | -37.38%1.03M | -37.38%1.03M | 53.85%1.64M | 53.85%1.64M |
Preferred securities outside stock equity | -13.89%7.41M | -13.89%7.41M | 10.86%8.61M | 10.86%8.61M | -5.17%7.77M | -5.17%7.77M | -10.76%8.19M | -10.76%8.19M | -3.46%9.18M | -3.46%9.18M |
Total non current liabilities | -8.23%40.72M | -8.23%40.72M | -19.80%44.37M | -19.80%44.37M | 2.65%55.32M | 2.65%55.32M | -2.77%53.89M | -2.77%53.89M | -8.65%55.43M | -8.65%55.43M |
Shareholders'equity | ||||||||||
Share capital | -1.72%50.78M | -1.72%50.78M | 0.03%51.67M | 0.03%51.67M | 17.05%51.65M | 17.05%51.65M | 2.50%44.13M | 2.50%44.13M | 5.29%43.05M | 5.29%43.05M |
-common stock | -1.72%50.78M | -1.72%50.78M | 0.03%51.67M | 0.03%51.67M | 17.05%51.65M | 17.05%51.65M | 2.50%44.13M | 2.50%44.13M | 5.29%43.05M | 5.29%43.05M |
Gains losses not affecting retained earnings | 8.77%2.88M | 8.77%2.88M | 0.27%2.65M | 0.27%2.65M | 4.39%2.64M | 4.39%2.64M | -14.28%2.53M | -14.28%2.53M | 25.54%2.95M | 25.54%2.95M |
Other equity interest | -4.80%7.69M | -4.80%7.69M | 2.03%8.08M | 2.03%8.08M | -20.43%7.92M | -20.43%7.92M | 227.44%9.95M | 227.44%9.95M | 78.24%3.04M | 78.24%3.04M |
Noncontrolling interests | 39.50%279K | 39.50%279K | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -4.68%69.54M | -4.68%69.54M | 16.11%72.96M | 16.11%72.96M | 13.93%62.83M | 13.93%62.83M | -33.17%55.15M | -33.17%55.15M | -35.97%82.52M | -35.97%82.52M |
No Data