(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.41%491.54K | -43.16%1.28M | 330.61%1.25M | 108.91%1.16M | 108.91%1.16M | 216.90%1.31M | 143.99%2.25M | -97.50%290.53K | -85.16%556.8K | -85.16%556.8K |
-Cash and cash equivalents | -62.41%491.54K | -43.16%1.28M | 330.61%1.25M | 108.91%1.16M | 108.91%1.16M | 216.90%1.31M | 143.99%2.25M | -97.50%290.53K | -85.16%556.8K | -85.16%556.8K |
Receivables | 3.26%2.42M | -11.21%1.83M | 8.65%1.58M | 32.56%2.33M | 32.56%2.33M | 42.74%2.35M | 93.04%2.06M | 332.19%1.46M | 377.64%1.75M | 377.64%1.75M |
-Accounts receivable | 25.92%2.19M | -30.25%1.05M | -16.28%867.25K | 22.43%1.67M | 22.43%1.67M | 49.57%1.74M | 148.05%1.5M | 3,673.39%1.04M | 875.39%1.37M | 875.39%1.37M |
-Taxes receivable | -61.73%232.15K | 40.19%779.02K | 69.94%714.78K | 68.00%651.07K | 68.00%651.07K | 26.25%606.66K | 20.78%555.69K | 36.07%420.6K | 70.90%387.55K | 70.90%387.55K |
-Other receivables | 0.00%458 | --459 | --458 | 262.01%1.66K | 262.01%1.66K | 0.00%458 | ---- | ---- | 0.00%458 | 0.00%458 |
Inventory | ---- | ---- | ---- | --0 | --0 | -1.36%87.83K | 4.84%86.01K | --87.91K | --87.98K | --87.98K |
Prepaid assets | -19.46%226.85K | -17.40%204.23K | 162.77%249.9K | 167.24%387.78K | 167.24%387.78K | 28.78%281.66K | 41.53%247.26K | -43.08%95.1K | -52.18%145.1K | -52.18%145.1K |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --7.44K | --7.44K |
Other current assets | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -21.92%3.14M | -28.68%3.31M | 59.76%3.08M | 51.92%3.88M | 51.92%3.88M | 70.18%4.02M | 106.76%4.65M | -84.08%1.93M | -42.31%2.55M | -42.31%2.55M |
Non current assets | ||||||||||
Net PPE | 415.97%9.3K | 4,534.56%10.06K | 905.45%9.77K | 509.91%10.53K | 509.91%10.53K | -27.30%1.8K | -93.29%217 | -93.84%972 | -93.59%1.73K | -93.59%1.73K |
-Gross PPE | ---- | ---- | ---- | 509.91%10.53K | 509.91%10.53K | ---- | ---- | ---- | -98.16%1.73K | -98.16%1.73K |
Non current prepaid assets | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K | 0.00%4.43K |
Goodwill and other intangible assets | -94.27%2.59M | -93.79%2.79M | -93.57%2.98M | -93.22%3.18M | -93.22%3.18M | 1.15%45.21M | 5.90%44.88M | 843.81%46.35M | 1,304.51%46.96M | 1,304.51%46.96M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | -36.71%27.69M | -32.96%27.18M | 645.24%27.72M | 1,145.65%27.76M | 1,145.65%27.76M |
-Other intangible assets | -85.20%2.59M | -84.24%2.79M | -84.02%2.98M | -83.43%3.18M | -83.43%3.18M | 1,768.85%17.52M | 864.17%17.7M | 1,463.31%18.64M | 1,622.07%19.2M | 1,622.07%19.2M |
Non current deferred assets | --4.71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 580.00%340K | 580.00%340K | ---- | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
Total non current assets | -94.23%2.61M | -93.76%2.8M | -93.55%2.99M | -92.48%3.54M | -92.48%3.54M | 1.03%45.22M | 5.88%44.94M | 831.62%46.41M | 1,272.78%47.01M | 1,272.78%47.01M |
Total assets | -88.32%5.75M | -87.66%6.12M | -87.43%6.08M | -85.04%7.41M | -85.04%7.41M | 4.50%49.24M | 10.95%49.58M | 182.65%48.34M | 531.55%49.56M | 531.55%49.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --4.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 0.68%3.19M | -15.24%2.61M | -38.65%2.54M | -7.75%3.36M | -7.75%3.36M | 1.86%3.17M | 17.40%3.08M | 168.79%4.15M | 123.57%3.65M | 123.57%3.65M |
-accounts payable | -8.17%2.71M | -21.44%2.28M | -36.52%2.26M | -5.05%3.1M | -5.05%3.1M | 4.83%2.95M | 24.34%2.91M | 132.92%3.57M | 101.73%3.27M | 101.73%3.27M |
-Total tax payable | 125.39%481.34K | 100.84%318.57K | 187.36%273.2K | 239.24%254.74K | 239.24%254.74K | --213.56K | --158.61K | --95.07K | --75.09K | --75.09K |
-Due to related parties current | -51.72%5.07K | -51.72%5.07K | -98.95%5.07K | -98.32%5.07K | -98.32%5.07K | -96.52%10.5K | -96.28%10.5K | 4,495.47%482.52K | 2,776.94%302.08K | 2,776.94%302.08K |
Current deferred liabilities | --0 | -66.36%47.09K | -99.94%2.3K | -98.26%58.31K | -98.26%58.31K | -98.93%74.48K | -97.88%140.01K | --3.57M | 7,126.45%3.35M | 7,126.45%3.35M |
Other current liabilities | -0.12%121.54K | -85.58%123.18K | -87.90%122.17K | -87.63%119.03K | -87.63%119.03K | -88.19%121.68K | -16.29%854.16K | 134.29%1.01M | --962.01K | --962.01K |
Current liabilities | 140.24%8.09M | -31.75%2.78M | -69.43%2.67M | -55.49%3.54M | -55.49%3.54M | -69.70%3.37M | -60.26%4.07M | 340.36%8.73M | 368.47%7.95M | 368.47%7.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -86.79%584.25K | 54.80%6.61M | 39.07%5.74M | 45.01%5.78M | 45.01%5.78M | --4.42M | --4.27M | --4.13M | --3.99M | --3.99M |
-Long term debt | -86.79%584.25K | 54.80%6.61M | 39.07%5.74M | 45.01%5.78M | 45.01%5.78M | --4.42M | --4.27M | --4.13M | --3.99M | --3.99M |
Non current deferred liabilities | -89.78%467.08K | -95.37%212.37K | -95.97%202.08K | -97.00%157.95K | -97.00%157.95K | --4.57M | --4.59M | --5.02M | --5.27M | --5.27M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 |
Total non current liabilities | -88.31%1.05M | -22.95%6.83M | -35.02%5.94M | -35.83%5.94M | -35.83%5.94M | --8.99M | --8.86M | 2,034.49%9.14M | --9.26M | --9.26M |
Total liabilities | -26.03%9.14M | -25.72%9.6M | -51.82%8.61M | -44.91%9.48M | -44.91%9.48M | 11.19%12.36M | 26.20%12.93M | 641.52%17.87M | 913.93%17.21M | 913.93%17.21M |
Shareholders'equity | ||||||||||
Share capital | 3.89%59.47M | 7.27%59.47M | 21.19%59.47M | 19.80%58.79M | 19.80%58.79M | 16.13%57.24M | 14.43%55.44M | 90.71%49.07M | 190.09%49.07M | 190.09%49.07M |
-common stock | 3.89%59.47M | 7.27%59.47M | 21.19%59.47M | 19.80%58.79M | 19.80%58.79M | 16.13%57.24M | 14.43%55.44M | 90.71%49.07M | 190.09%49.07M | 190.09%49.07M |
Retained earnings | -125.76%-69.61M | -145.10%-72.95M | -187.06%-72.04M | -217.83%-71.52M | -217.83%-71.52M | -61.96%-30.83M | -76.10%-29.76M | -86.31%-25.09M | -90.78%-22.5M | -90.78%-22.5M |
Gains losses not affecting retained earnings | -27.71%1.11M | 48.02%1.06M | -26.35%1.1M | -21.40%1.22M | -21.40%1.22M | -40.67%1.54M | 579.33%713.72K | 1,012.11%1.49M | 1,047.56%1.55M | 1,047.56%1.55M |
Other equity interest | -36.90%5.64M | -12.91%8.94M | 78.57%8.94M | 123.07%9.45M | 123.07%9.45M | 182.77%8.94M | 237.36%10.26M | 92.82%5M | 254.99%4.24M | 254.99%4.24M |
Total stockholders'equity | -109.19%-3.39M | -109.51%-3.49M | -108.31%-2.53M | -106.40%-2.07M | -106.40%-2.07M | 2.44%36.88M | 6.42%36.65M | 107.38%30.47M | 426.00%32.35M | 426.00%32.35M |
Total equity | -109.19%-3.39M | -109.51%-3.49M | -108.31%-2.53M | -106.40%-2.07M | -106.40%-2.07M | 2.44%36.88M | 6.42%36.65M | 107.38%30.47M | 426.00%32.35M | 426.00%32.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data