(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 323.44%3.95M | --3.36M | --4.42M | 155.33%4.27M | 155.33%4.27M | --932.03K | --1.67M | --1.67M |
-Cash and cash equivalents | 496.13%3.95M | --3.3M | --4.28M | 139.07%3.99M | 139.07%3.99M | --662.03K | --1.67M | --1.67M |
-Accounts receivable | 1,756.41%563.35K | --404.02K | --241.79K | --144.46K | --144.46K | --30.35K | --0 | --0 |
Total current assets | 379.66%4.68M | --3.92M | --4.91M | 184.53%4.81M | 184.53%4.81M | --975.21K | --1.69M | --1.69M |
Non current assets | ||||||||
-Goodwill | --46.06K | --77.96K | --110.26K | --143.94K | --143.94K | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | --982.5K | --982.5K | ---- | ---- | ---- |
Regulatory assets | 1,756.41%563.35K | --404.02K | --241.79K | --144.46K | --144.46K | --30.35K | --0 | --0 |
Liabilities | ||||||||
Current liabilities | ||||||||
-Total tax payable | --212.68K | --167.81K | --264.88K | --167K | --167K | --0 | --0 | --0 |
-Due to related parties current | --23.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 960.57%1.07M | --939.94K | --338.32K | 405.08%621.33K | 405.08%621.33K | --100.55K | --123.02K | --123.02K |
Non current liabilities | ||||||||
Non current accrued expenses | 4,613.12%7.54M | --6.86M | --5.68M | 5,479.23%4.18M | 5,479.23%4.18M | --160K | --75K | --75K |
Total non current liabilities | 1,172.08%1.28M | --1.11M | --603.19K | 540.83%788.33K | 540.83%788.33K | --100.55K | --123.02K | --123.02K |
Shareholders'equity | ||||||||
Share capital | 806.69%18.81M | --15.87M | --14.82M | 406.97%10.16M | 406.97%10.16M | --2.07M | --2M | --2M |
-common stock | 806.69%18.81M | --15.87M | --14.82M | 406.97%10.16M | 406.97%10.16M | --2.07M | --2M | --2M |
Gains losses not affecting retained earnings | 137.84%2.31M | --2.62M | --1.79M | --924.72K | --924.72K | --972.21K | --0 | --0 |
Total equity | 980.40%12.26M | --10.86M | --10.7M | 417.38%9.14M | 417.38%9.14M | --1.14M | --1.77M | --1.77M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.