(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.15%-1.99M | 20.43%-1.8M | 39.69%-5.52M | 44.21%-1.16M | 49.24%-844.92K | 56.08%-1.26M | 11.33%-2.26M | 29.00%-9.15M | -78.80%-2.08M | 45.18%-1.66M |
Net income from continuing operations | 35.09%-1.5M | -13.17%-1.5M | 53.22%-10.51M | 56.38%-5.4M | 58.02%-1.47M | 28.38%-2.31M | 60.46%-1.33M | -25.92%-22.47M | -397.19%-12.38M | -120.86%-3.51M |
Operating gains losses | 12.40%129.96K | -426.86%-38.74K | 125.82%75.12K | -60.36%26.55K | -121.64%-59.7K | 126.84%115.62K | 96.38%-7.35K | -133.13%-290.9K | 121.49%66.98K | 110.55%275.81K |
Depreciation and amortization | --0 | --0 | -18.57%2.47M | -62.00%349.18K | -9.99%633.68K | 4.24%725.39K | 6.71%759.95K | 29.23%3.03M | 41.66%918.95K | 14.95%703.98K |
Other non cash items | ---- | ---- | ---- | ---- | -100.00%-1 | ---- | ---- | -87.12%60.77K | -135.49%-16.97K | -63.51%20.82K |
Change In working capital | -613.36%-616.66K | 4.46%-417.09K | -311.08%-68.02K | 97.85%195.74K | -88.88%52.68K | 139.98%120.12K | -81.85%-436.56K | 103.64%32.23K | -50.00%98.93K | 210.72%473.82K |
-Change in receivables | -81.76%2.4K | -78.73%5.57K | -32.36%42.53K | -56.28%11.06K | 83.57%-7.9K | -60.14%13.18K | -50.21%26.18K | -83.41%62.87K | 176.65%25.31K | -406.50%-48.1K |
-Change in prepaid assets | -523.10%-472.97K | -56.43%-280.21K | 5.20%162.75K | 136.58%163.72K | -75.87%66.37K | 531.85%111.79K | -9.42%-179.13K | 184.36%154.7K | -63.71%69.2K | 140.67%275.09K |
-Change in payables and accrued expense | -566.34%-139.92K | 52.69%-122.9K | -291.20%-239.07K | -54.60%19.38K | -112.88%-28.71K | 111.66%30.01K | -274.20%-259.75K | 94.70%-61.11K | 449.18%42.68K | 139.29%222.94K |
-Change in other working capital | 82.30%-6.17K | 18.09%-19.55K | 72.45%-34.23K | 104.11%1.57K | -4.02%22.92K | 30.73%-34.85K | 59.91%-23.87K | -276.63%-124.23K | -173.01%-38.26K | -31.22%23.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.15%-1.99M | 20.43%-1.8M | 39.69%-5.52M | 44.21%-1.16M | 49.24%-844.92K | 56.08%-1.26M | 11.33%-2.26M | 29.00%-9.15M | -78.80%-2.08M | 45.18%-1.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 99.43%-14.51K | 99.90%-408 | 99.45%-4.44K | 99.79%-1.12K | 98.92%-8.55K | -1.00%-2.54M | 75.87%-399.64K | -159.32%-800.63K |
Net PPE purchase and sale | --0 | --0 | 112.18%4.9K | --0 | --0 | 389,800.00%3.9K | 105.60%1K | 46.01%-40.21K | --0 | 45.47%-22.36K |
Net intangibles purchase and sale | --0 | --0 | 99.22%-19.41K | 99.90%-408 | 99.43%-4.44K | 99.07%-5.02K | 98.77%-9.55K | -6.14%-2.5M | 69.68%-399.64K | -190.69%-778.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 99.43%-14.51K | 99.90%-408 | 99.45%-4.44K | 99.79%-1.12K | 98.92%-8.55K | -1.00%-2.54M | 75.87%-399.64K | -159.32%-800.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -19.17%9.05M | 39.92%3.68M | -110.97%-175.68K | -1,184.29%-828.42K | -9.33%6.37M | -24.38%11.19M | 2,865.14%2.63M | 5.13%1.6M |
Net issuance payments of debt | --0 | --0 | -717.40%-2.65M | -2,506.88%-1.7M | -139.13%-156.6K | -974.75%-693.26K | 20.45%-102.58K | 56.47%-324K | -56.34%-65.06K | 36.80%-65.49K |
Net common stock issuance | --0 | --0 | -41.04%7.81M | 72.79%5.56M | --0 | --0 | -71.44%2.25M | 20.03%13.25M | --3.22M | --2.16M |
Proceeds from stock option exercised by employees | --0 | --0 | --4.56M | --115K | --0 | --0 | --4.45M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | 60.85%-679.89K | 42.75%-299.1K | 96.09%-19.08K | ---135.16K | 68.79%-226.54K | -30.11%-1.74M | -150.40%-522.46K | -48,829,500.00%-488.29K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -19.17%9.05M | 39.92%3.68M | -110.97%-175.68K | -1,184.29%-828.42K | -9.33%6.37M | -24.38%11.19M | 2,865.17%2.63M | 5.13%1.6M |
Net cash flow | ||||||||||
Beginning cash position | -45.21%2.89M | 297.76%4.69M | -29.75%1.18M | 110.71%2.17M | 68.74%3.19M | -1.48%5.28M | -29.75%1.18M | -26.50%1.68M | -76.66%1.03M | -69.63%1.89M |
Current changes in cash | 4.75%-1.99M | -143.81%-1.8M | 803.00%3.51M | 1,585.24%2.52M | -18.72%-1.03M | 39.83%-2.09M | 11.41%4.1M | 17.48%-499.31K | 105.47%149.55K | 52.60%-863.4K |
End cash Position | -71.64%905.92K | -45.21%2.89M | 297.76%4.69M | 297.76%4.69M | 110.71%2.17M | 68.74%3.19M | -1.48%5.28M | -29.75%1.18M | -29.75%1.18M | -76.66%1.03M |
Free cash flow | -57.52%-1.99M | 20.77%-1.8M | 52.61%-5.54M | 53.17%-1.16M | 65.54%-849.35K | 62.93%-1.26M | 32.14%-2.27M | 23.69%-11.69M | 1.35%-2.48M | 26.31%-2.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data