US Stock MarketDetailed Quotes

VSME VS MEDIA Holdings

Watchlist
  • 1.500
  • +0.200+15.38%
Close Jan 2 16:00 ET
  • 1.400
  • -0.100-6.67%
Pre 08:15 ET
6.99MMarket Cap-0.70P/E (TTM)

VS MEDIA Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-7.38%552.94K
82.82%1.5M
82.82%1.5M
-23.30%597.02K
4.45%820.57K
4.45%820.57K
--778.4K
-7.96%785.59K
--785.59K
--853.5K
-Cash and cash equivalents
-7.38%552.94K
82.82%1.5M
82.82%1.5M
-23.30%597.02K
4.45%820.57K
4.45%820.57K
--778.4K
-7.96%785.59K
--785.59K
--853.5K
Receivables
-40.40%4.08M
31.23%8.49M
31.23%8.49M
11.11%6.84M
131.95%6.47M
131.95%6.47M
--6.15M
11.20%2.79M
--2.79M
--2.51M
-Accounts receivable
3.63%1.7M
11.14%2.13M
11.14%2.13M
-18.26%1.64M
-25.38%1.92M
-25.38%1.92M
--2M
9.98%2.57M
--2.57M
--2.34M
-Related party accounts receivable
--0
-75.20%1.8K
-75.20%1.8K
-87.93%455.09K
--7.25K
--7.25K
--3.77M
--0
--0
--27.4K
-Other receivables
-49.86%2.38M
39.88%6.36M
39.88%6.36M
1,136.38%4.75M
1,968.58%4.55M
1,968.58%4.55M
--384.03K
51.97%219.75K
--219.75K
--144.6K
-Recievables adjustments allowances
--0
----
----
----
----
----
----
----
----
----
Inventory
--4.84K
----
----
----
----
----
--0
-88.00%9.18K
--9.18K
--76.52K
Prepaid assets
--2.08M
----
----
----
----
----
----
----
----
----
Total current assets
-9.67%6.72M
37.04%9.99M
37.04%9.99M
7.25%7.44M
103.14%7.29M
103.14%7.29M
--6.93M
4.38%3.59M
--3.59M
--3.44M
Non current assets
Net PPE
150.82%304.7K
-57.91%53.75K
-57.91%53.75K
-28.48%121.48K
-42.17%127.71K
-42.17%127.71K
--169.86K
928.15%220.86K
--220.86K
--21.48K
-Gross PPE
206.41%372.23K
-34.63%119.75K
-34.63%119.75K
-53.53%121.48K
-41.45%183.19K
-41.45%183.19K
--261.4K
-3.27%312.85K
--312.85K
--323.42K
-Accumulated depreciation
---67.53K
-18.95%-66K
-18.95%-66K
----
39.70%-55.48K
39.70%-55.48K
---91.55K
69.53%-92K
---92K
---301.94K
Goodwill and other intangible assets
-83.29%27.15K
-78.48%37.33K
-78.48%37.33K
140.67%162.53K
121.96%173.47K
121.96%173.47K
--67.53K
-21.17%78.15K
--78.15K
--99.14K
-Other intangible assets
-83.29%27.15K
-78.48%37.33K
-78.48%37.33K
140.67%162.53K
121.96%173.47K
121.96%173.47K
--67.53K
-21.17%78.15K
--78.15K
--99.14K
Investments and advances
--99.9K
----
----
----
----
----
----
----
----
----
Non current accounts receivable
----
----
----
----
----
----
--1.61M
----
----
--5.39M
Related parties assets
--0
-75.20%1.8K
-75.20%1.8K
-87.93%455.09K
--7.25K
--7.25K
--3.77M
--0
--0
--27.4K
Total non current assets
52.02%431.75K
-69.76%91.09K
-69.76%91.09K
-84.65%284.01K
0.73%301.18K
0.73%301.18K
--1.85M
-94.58%299.01K
--299.01K
--5.52M
Total assets
-7.40%7.15M
32.80%10.08M
32.80%10.08M
-12.11%7.72M
95.26%7.59M
95.26%7.59M
--8.78M
-56.57%3.89M
--3.89M
--8.95M
Liabilities
Current liabilities
Payables
9.51%1.78M
25.09%1.93M
25.09%1.93M
5.02%1.62M
-29.96%1.54M
-29.96%1.54M
--1.55M
48.02%2.2M
--2.2M
--1.49M
-accounts payable
50.33%1.46M
77.26%1.84M
77.26%1.84M
-0.58%973.49K
-21.68%1.04M
-21.68%1.04M
--979.14K
3.88%1.32M
--1.32M
--1.27M
-Due to related parties current
-51.62%314.56K
-82.06%90.59K
-82.06%90.59K
14.69%650.16K
-42.46%504.84K
-42.46%504.84K
--566.87K
312.67%877.33K
--877.33K
--212.6K
Current accrued expenses
-89.00%270.11K
-66.08%264.53K
-66.08%264.53K
665.00%2.46M
231.23%779.84K
231.23%779.84K
--320.97K
-56.14%235.44K
--235.44K
--536.78K
Current debt and capital lease obligation
12.20%3.7M
14.47%3.35M
14.47%3.35M
-20.18%3.29M
-27.98%2.93M
-27.98%2.93M
--4.13M
25.49%4.06M
--4.06M
--3.24M
-Current debt
12.80%3.64M
15.94%3.32M
15.94%3.32M
-20.46%3.23M
-28.36%2.86M
-28.36%2.86M
--4.06M
24.03%3.99M
--3.99M
--3.22M
-Current capital lease obligation
-17.30%54.34K
-48.74%34.14K
-48.74%34.14K
-3.42%65.71K
-6.98%66.6K
-6.98%66.6K
--68.04K
263.66%71.61K
--71.61K
--19.69K
Current deferred liabilities
-44.03%156.79K
135.90%139.34K
135.90%139.34K
161.68%280.11K
14.23%59.07K
14.23%59.07K
--107.05K
-92.79%51.71K
--51.71K
--717.4K
Other current liabilities
----
----
----
----
----
----
----
--223.46K
--223.46K
----
Current liabilities
-22.89%5.9M
7.07%5.68M
7.07%5.68M
25.44%7.65M
-21.67%5.31M
-21.67%5.31M
--6.1M
13.31%6.77M
--6.77M
--5.98M
Non current liabilities
Long term debt and capital lease obligation
-58.28%234.04K
-68.79%208.12K
-68.79%208.12K
702.54%561.02K
500.02%666.72K
500.02%666.72K
--69.91K
--111.12K
--111.12K
--0
-Long term debt
----
-67.11%208.12K
-67.11%208.12K
--527.49K
--632.74K
--632.74K
----
----
----
----
-Long term capital lease obligation
598.05%234.04K
--0
--0
-52.04%33.53K
-69.42%33.99K
-69.42%33.99K
--69.91K
--111.12K
--111.12K
--0
Total non current liabilities
-58.28%234.04K
-68.79%208.12K
-68.79%208.12K
702.54%561.02K
500.02%666.72K
500.02%666.72K
--69.91K
--111.12K
--111.12K
--0
Total liabilities
-25.31%6.14M
-1.40%5.89M
-1.40%5.89M
33.11%8.21M
-13.25%5.97M
-13.25%5.97M
--6.17M
15.17%6.89M
--6.89M
--5.98M
Shareholders'equity
Share capital
40,238,375.00%8.05M
40,238,375.00%8.05M
40,238,375.00%8.05M
0.00%20
0.00%20
0.00%20
--20
0.00%20
--20
--20
-common stock
40,238,375.00%8.05M
40,238,375.00%8.05M
40,238,375.00%8.05M
0.00%20
0.00%20
0.00%20
--20
0.00%20
--20
--20
Retained earnings
-44.96%-24.55M
-45.13%-21.21M
-45.13%-21.21M
-29.88%-16.93M
19.43%-14.61M
19.43%-14.61M
---13.04M
-43.45%-18.14M
---18.14M
---12.65M
Paid-in capital
7.25%17.39M
5.31%17.08M
5.31%17.08M
3.18%16.21M
3.18%16.21M
3.18%16.21M
--15.71M
0.00%15.71M
--15.71M
--15.71M
Gains losses not affecting retained earnings
-45.72%121.38K
1,379.75%277.91K
1,379.75%277.91K
442.02%223.6K
103.28%18.78K
103.28%18.78K
---65.38K
-509.13%-572.51K
---572.51K
---93.99K
Total stockholders'equity
304.47%1.01M
158.97%4.19M
158.97%4.19M
-118.96%-495.19K
154.02%1.62M
154.02%1.62M
--2.61M
-200.75%-3M
---3M
--2.98M
Total equity
304.47%1.01M
158.97%4.19M
158.97%4.19M
-118.96%-495.19K
154.02%1.62M
154.02%1.62M
--2.61M
-200.75%-3M
---3M
--2.98M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
--
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -7.38%552.94K82.82%1.5M82.82%1.5M-23.30%597.02K4.45%820.57K4.45%820.57K--778.4K-7.96%785.59K--785.59K--853.5K
-Cash and cash equivalents -7.38%552.94K82.82%1.5M82.82%1.5M-23.30%597.02K4.45%820.57K4.45%820.57K--778.4K-7.96%785.59K--785.59K--853.5K
Receivables -40.40%4.08M31.23%8.49M31.23%8.49M11.11%6.84M131.95%6.47M131.95%6.47M--6.15M11.20%2.79M--2.79M--2.51M
-Accounts receivable 3.63%1.7M11.14%2.13M11.14%2.13M-18.26%1.64M-25.38%1.92M-25.38%1.92M--2M9.98%2.57M--2.57M--2.34M
-Related party accounts receivable --0-75.20%1.8K-75.20%1.8K-87.93%455.09K--7.25K--7.25K--3.77M--0--0--27.4K
-Other receivables -49.86%2.38M39.88%6.36M39.88%6.36M1,136.38%4.75M1,968.58%4.55M1,968.58%4.55M--384.03K51.97%219.75K--219.75K--144.6K
-Recievables adjustments allowances --0------------------------------------
Inventory --4.84K----------------------0-88.00%9.18K--9.18K--76.52K
Prepaid assets --2.08M------------------------------------
Total current assets -9.67%6.72M37.04%9.99M37.04%9.99M7.25%7.44M103.14%7.29M103.14%7.29M--6.93M4.38%3.59M--3.59M--3.44M
Non current assets
Net PPE 150.82%304.7K-57.91%53.75K-57.91%53.75K-28.48%121.48K-42.17%127.71K-42.17%127.71K--169.86K928.15%220.86K--220.86K--21.48K
-Gross PPE 206.41%372.23K-34.63%119.75K-34.63%119.75K-53.53%121.48K-41.45%183.19K-41.45%183.19K--261.4K-3.27%312.85K--312.85K--323.42K
-Accumulated depreciation ---67.53K-18.95%-66K-18.95%-66K----39.70%-55.48K39.70%-55.48K---91.55K69.53%-92K---92K---301.94K
Goodwill and other intangible assets -83.29%27.15K-78.48%37.33K-78.48%37.33K140.67%162.53K121.96%173.47K121.96%173.47K--67.53K-21.17%78.15K--78.15K--99.14K
-Other intangible assets -83.29%27.15K-78.48%37.33K-78.48%37.33K140.67%162.53K121.96%173.47K121.96%173.47K--67.53K-21.17%78.15K--78.15K--99.14K
Investments and advances --99.9K------------------------------------
Non current accounts receivable --------------------------1.61M----------5.39M
Related parties assets --0-75.20%1.8K-75.20%1.8K-87.93%455.09K--7.25K--7.25K--3.77M--0--0--27.4K
Total non current assets 52.02%431.75K-69.76%91.09K-69.76%91.09K-84.65%284.01K0.73%301.18K0.73%301.18K--1.85M-94.58%299.01K--299.01K--5.52M
Total assets -7.40%7.15M32.80%10.08M32.80%10.08M-12.11%7.72M95.26%7.59M95.26%7.59M--8.78M-56.57%3.89M--3.89M--8.95M
Liabilities
Current liabilities
Payables 9.51%1.78M25.09%1.93M25.09%1.93M5.02%1.62M-29.96%1.54M-29.96%1.54M--1.55M48.02%2.2M--2.2M--1.49M
-accounts payable 50.33%1.46M77.26%1.84M77.26%1.84M-0.58%973.49K-21.68%1.04M-21.68%1.04M--979.14K3.88%1.32M--1.32M--1.27M
-Due to related parties current -51.62%314.56K-82.06%90.59K-82.06%90.59K14.69%650.16K-42.46%504.84K-42.46%504.84K--566.87K312.67%877.33K--877.33K--212.6K
Current accrued expenses -89.00%270.11K-66.08%264.53K-66.08%264.53K665.00%2.46M231.23%779.84K231.23%779.84K--320.97K-56.14%235.44K--235.44K--536.78K
Current debt and capital lease obligation 12.20%3.7M14.47%3.35M14.47%3.35M-20.18%3.29M-27.98%2.93M-27.98%2.93M--4.13M25.49%4.06M--4.06M--3.24M
-Current debt 12.80%3.64M15.94%3.32M15.94%3.32M-20.46%3.23M-28.36%2.86M-28.36%2.86M--4.06M24.03%3.99M--3.99M--3.22M
-Current capital lease obligation -17.30%54.34K-48.74%34.14K-48.74%34.14K-3.42%65.71K-6.98%66.6K-6.98%66.6K--68.04K263.66%71.61K--71.61K--19.69K
Current deferred liabilities -44.03%156.79K135.90%139.34K135.90%139.34K161.68%280.11K14.23%59.07K14.23%59.07K--107.05K-92.79%51.71K--51.71K--717.4K
Other current liabilities ------------------------------223.46K--223.46K----
Current liabilities -22.89%5.9M7.07%5.68M7.07%5.68M25.44%7.65M-21.67%5.31M-21.67%5.31M--6.1M13.31%6.77M--6.77M--5.98M
Non current liabilities
Long term debt and capital lease obligation -58.28%234.04K-68.79%208.12K-68.79%208.12K702.54%561.02K500.02%666.72K500.02%666.72K--69.91K--111.12K--111.12K--0
-Long term debt -----67.11%208.12K-67.11%208.12K--527.49K--632.74K--632.74K----------------
-Long term capital lease obligation 598.05%234.04K--0--0-52.04%33.53K-69.42%33.99K-69.42%33.99K--69.91K--111.12K--111.12K--0
Total non current liabilities -58.28%234.04K-68.79%208.12K-68.79%208.12K702.54%561.02K500.02%666.72K500.02%666.72K--69.91K--111.12K--111.12K--0
Total liabilities -25.31%6.14M-1.40%5.89M-1.40%5.89M33.11%8.21M-13.25%5.97M-13.25%5.97M--6.17M15.17%6.89M--6.89M--5.98M
Shareholders'equity
Share capital 40,238,375.00%8.05M40,238,375.00%8.05M40,238,375.00%8.05M0.00%200.00%200.00%20--200.00%20--20--20
-common stock 40,238,375.00%8.05M40,238,375.00%8.05M40,238,375.00%8.05M0.00%200.00%200.00%20--200.00%20--20--20
Retained earnings -44.96%-24.55M-45.13%-21.21M-45.13%-21.21M-29.88%-16.93M19.43%-14.61M19.43%-14.61M---13.04M-43.45%-18.14M---18.14M---12.65M
Paid-in capital 7.25%17.39M5.31%17.08M5.31%17.08M3.18%16.21M3.18%16.21M3.18%16.21M--15.71M0.00%15.71M--15.71M--15.71M
Gains losses not affecting retained earnings -45.72%121.38K1,379.75%277.91K1,379.75%277.91K442.02%223.6K103.28%18.78K103.28%18.78K---65.38K-509.13%-572.51K---572.51K---93.99K
Total stockholders'equity 304.47%1.01M158.97%4.19M158.97%4.19M-118.96%-495.19K154.02%1.62M154.02%1.62M--2.61M-200.75%-3M---3M--2.98M
Total equity 304.47%1.01M158.97%4.19M158.97%4.19M-118.96%-495.19K154.02%1.62M154.02%1.62M--2.61M-200.75%-3M---3M--2.98M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion with Explanatory Notes----Unqualified Opinion with Explanatory Notes----------
Heat List
US
Overall
Symbol
Price
% Chg

No Data

Investment Theme Top Gainers Yesterday
Top Gainers Yesterday
Intraday+0.03%