(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.36%-370.57K | 11.94%-3.18M | -46.73%-782.54K | 82.40%-369.24K | 52.03%-3.61M | -533.33K | 84.57%-275.71K | 81.44%-700.29K | -7.05%-2.1M | -251.61%-7.52M |
Net income from continuing operations | 23.47%-838.97K | 39.17%-17.39M | 15.77%-12.46M | 75.83%-1.1M | -47.13%-28.59M | ---14.79M | 29.60%-3.47M | -307.14%-5.79M | -292.02%-4.53M | -220.88%-19.43M |
Operating gains losses | -247.56%-80.57K | -87.38%68.4K | -231.23%-487.99K | -136.64%-23.18K | 106.50%541.88K | --371.86K | -464.99%-46.18K | 102.85%152.92K | 100.71%63.28K | -805.70%-8.33M |
Depreciation and amortization | -91.81%59.5K | -3.05%2.83M | -17.37%791.08K | 12.75%726.26K | 12.56%2.92M | --957.36K | 251.45%664.07K | 1,399.07%655.75K | 100.79%644.11K | 223.69%2.6M |
Deferred tax | --0 | -10.02%-356.56K | -13.49%-273.12K | 0.00%-27.51K | -227.27%-324.1K | ---240.65K | ---28.12K | ---27.81K | ---27.51K | ---99.03K |
Other non cash items | -40.79%148.94K | -68.30%1.55M | -78.71%777.21K | -14.74%251.56K | 300.36%4.9M | --3.65M | 187.72%290.96K | 1,233.81%663.9K | 304.79%295.06K | 2,024.13%1.22M |
Change In working capital | 155.78%120.21K | -0.90%1.78M | 94.92%1.32M | 57.17%-215.49K | 14,661.86%1.79M | --675.88K | 162.18%411.75K | 1,457.06%1.21M | -736.60%-503.11K | 102.10%12.13K |
-Change in receivables | 182.96%35.86K | -138.18%-75.17K | -43.47%99.11K | 90.87%-43.22K | 186.48%196.91K | --175.31K | 87.21%-29.29K | 2,753.72%524.53K | -1,474.50%-473.64K | -101.20%-227.69K |
-Change in inventory | --304 | 100.12%518 | -175.25%-55.22K | --0 | -190.17%-417.9K | --73.38K | 82.51%-20.33K | ---340.35K | ---130.6K | ---144.02K |
-Change in prepaid assets | 137.81%44.73K | 24,583.24%297.96K | -49.91%208.82K | 74.10%-118.3K | -102.81%-1.22K | --416.92K | -63.98%-340.67K | 550.42%379.36K | -751.88%-456.83K | 137.36%43.34K |
-Change in payables and accrued expense | 3.54%241.08K | 120.66%1.5M | 567.80%1.15M | -52.39%232.83K | 211.43%678.7K | ---245.57K | 199.56%300.79K | 242.80%134.46K | 346.99%489.02K | 665.10%217.93K |
-Change in other working capital | 29.65%-201.77K | -95.94%54.18K | -132.85%-84.04K | -516.05%-286.8K | 988.91%1.33M | --255.84K | --501.25K | --508.68K | 106.88%68.93K | 139.43%122.57K |
Cash from discontinued investing activities | 6.24%-1.05M | |||||||||
Operating cash flow | -0.36%-370.57K | 11.94%-3.18M | -46.73%-782.54K | 82.40%-369.24K | 57.91%-3.61M | ---533.33K | 84.57%-275.71K | 83.14%-700.29K | 25.55%-2.1M | -163.02%-8.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -338.27%-138.65K | 282.55%1.48M | -156.67%-555.22K | -140.05%-31.64K | -129.66%-808.3K | -216.32K | 72.49%-356.9K | -111.27%-314.07K | -95.50%78.99K | 292.47%2.73M |
Net PPE purchase and sale | ---- | -101.63%-3.23K | -105.10%-375 | ---- | 169.20%198.25K | --7.35K | 99.52%-603 | -107.29%-10.47K | 233.29%201.97K | -2,255.26%-286.5K |
Net intangibles purchase and sale | ---182.89K | 63.03%-208.64K | 6.35%-208.64K | --0 | ---564.37K | ---222.8K | 77.08%-322.68K | ---- | ---- | --0 |
Net business purchase and sale | ---- | 93.29%-13.43K | ---13.43K | ---- | -790.56%-200K | --0 | --0 | ---- | ---- | --28.96K |
Net investment purchase and sale | ---- | 237.94%362.5K | --0 | ---- | -96.40%107.27K | ---500 | --0 | -90.99%230.75K | -125.65%-122.98K | 416.90%2.98M |
Net other investing changes | 239.85%44.24K | 483.00%1.34M | -89,116.35%-332.78K | ---31.64K | ---349.44K | ---373 | ---33.62K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -338.27%-138.65K | 282.55%1.48M | -156.67%-555.22K | -140.05%-31.64K | 76.94%-808.3K | ---216.32K | 69.42%-356.9K | 88.98%-314.07K | -97.71%78.99K | -595.83%-3.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.18%-31.15K | -97.53%95.35K | -85.72%285.96K | 36.33%-116.18K | -18.66%3.87M | 2M | 769.88%2.07M | 99.24%-26.87K | -103.13%-182.47K | -30.60%4.75M |
Net issuance payments of debt | 46.24%-40K | -91.80%166.32K | 236.76%250K | -6.92%-74.41K | -26.50%2.03M | ---182.8K | 30,046.14%2.35M | 49.71%-69.59K | -209.82%-69.59K | 457.73%2.76M |
Net common stock issuance | ---- | --0 | ---- | ---- | 14.03%2.19M | ---- | ---- | ---- | ---- | -11.34%1.92M |
Cash dividends paid | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.02%152.12K |
Net other financing activities | 121.18%8.85K | 63.15%-70.97K | 526.61%35.96K | 63.00%-41.77K | -132.08%-192.61K | ---8.43K | -185.04%-114.02K | 172.91%42.72K | -47.32%-112.88K | 90.94%-82.99K |
Cash from discontinued financing activities | 5,714.65%7.14M | |||||||||
Financing cash flow | 73.18%-31.15K | -97.53%95.35K | -85.72%285.96K | 36.33%-116.18K | -67.50%3.87M | --2M | 884.87%2.07M | 99.27%-26.87K | -101.57%-182.47K | 70.63%11.9M |
Net cash flow | ||||||||||
Beginning cash position | -42.60%2.2M | -12.33%3.84M | 33.26%3.3M | -12.33%3.84M | -3.85%4.38M | --2.48M | -81.72%1.12M | -86.99%2.19M | -3.85%4.38M | 3,439.66%4.55M |
Current changes in cash | -4.51%-540.37K | -192.90%-1.61M | -183.91%-1.05M | 76.51%-517.05K | -211.98%-548.14K | --1.25M | 144.77%1.44M | 90.25%-1.04M | -117.95%-2.2M | -103.97%-175.7K |
Effect of exchange rate changes | 35.16%-79.88K | -437.18%-28.94K | -141.80%-44.94K | -1,027.40%-123.19K | 2,565.22%8.58K | --107.52K | ---86.28K | ---25.94K | --13.28K | -32.92%322 |
End cash Position | -50.51%1.58M | -42.60%2.2M | -42.60%2.2M | 46.08%3.2M | -12.33%3.84M | --3.84M | -15.00%2.48M | -81.72%1.12M | -86.99%2.19M | -3.85%4.38M |
Free cash flow | -49.89%-553.46K | 18.78%-3.39M | -31.14%-991.56K | 82.40%-369.24K | 52.90%-4.17M | ---756.13K | 81.98%-598.39K | 81.48%-719.19K | 35.24%-2.1M | -171.61%-8.86M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data