(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 93.12%-52.26K | -3,435.39%-759.69K | 101.00%22.78K | -141.43%-2.27M | -27.87%5.49M | 14.30%7.61M | -1.13%6.66M | 12.31%6.74M | -29.51%6M | -32.97%8.51M |
Revenue from customers | ---- | ---- | ---- | -99.57%23.87K | -27.87%5.49M | 14.30%7.61M | -1.13%6.66M | 12.31%6.74M | -29.51%6M | -32.97%8.51M |
Other cash income from operating activities | 93.12%-52.26K | -3,435.39%-759.69K | 100.99%22.78K | ---2.3M | ---- | ---1.4197 | ---- | ---- | ---- | ---- |
Cash paid | -29.63%-1.33M | -1,139.86%-1.03M | 72.76%-82.78K | 94.07%-303.87K | 5.00%-5.12M | 6.82%-5.39M | -6.55%-5.79M | -22.92%-5.43M | 15.62%-4.42M | 32.43%-5.24M |
Payments to suppliers for goods and services | -29.63%-1.33M | -1,139.86%-1.03M | 72.76%-82.78K | 94.07%-303.87K | 5.00%-5.12M | 6.82%-5.39M | -6.55%-5.79M | -22.92%-5.43M | 15.62%-4.42M | 32.43%-5.24M |
Direct interest paid | -170.72%-2.23K | ---823 | ---- | ---- | -8.45%-526.64K | -18.35%-485.62K | 12.61%-410.32K | -62.48%-469.51K | -75.75%-288.98K | 50.32%-164.42K |
Direct interest received | 382.27%55.29K | --11.47K | ---- | ---- | 697.35%7.81K | -48.48%979.5585 | 3.81%1.9K | 38.47%1.83K | 148.18%1.32K | -84.40%532.9228 |
Direct tax refund paid | ---- | ---- | ---- | ---- | 18.92%-544.44K | -57.04%-671.45K | 26.43%-427.57K | -75.13%-581.18K | 71.67%-331.86K | -897.69%-1.17M |
Operating cash flow | 25.11%-1.33M | -2,858.76%-1.78M | 97.67%-60.01K | -270.24%-2.58M | -165.55%-696.44K | 2,900.62%1.06M | -86.09%35.41K | -73.44%254.65K | -50.46%958.84K | -56.94%1.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,239.43%-2.53M | 1,046.34%118.14K | 1.64%-12.48K | -118.25%-12.69K | 111.77%69.56K | -556.52%-590.8K | 88.40%-89.99K | 92.34%-776K | -3,355.50%-10.14M | 94.24%-293.32K |
Capital expenditure reported | -845.18%-2.23M | -1,792.66%-236.29K | 1.64%-12.48K | 98.82%-12.69K | 15.76%-1.07M | -378.61%-1.27M | 69.89%-266.03K | 2.92%-883.39K | -612.66%-909.99K | 96.65%-127.69K |
Net PPE purchase and sale | 3.86%-256.8K | ---267.12K | ---- | ---- | ---- | 1,369.61%682.45K | -3,936.77%-53.75K | 99.98%-1.33K | -5,208.37%-8.79M | -495.29%-165.63K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.24K | ---- |
Net investment purchase and sale | -106.03%-37.5K | --621.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | 80,450,578.08%1.14M | -100.00%-1.4197 | 111.37%229.79K | 124.61%108.72K | ---441.7K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,239.43%-2.53M | 1,046.34%118.14K | 1.64%-12.48K | -118.25%-12.69K | 111.77%69.56K | -556.52%-590.8K | 88.40%-89.99K | 92.34%-776K | -3,355.50%-10.14M | 94.24%-293.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 40.85%6.74M | 8,912.71%4.79M | -73.02%53.11K | -92.32%196.86K | 575.03%2.56M | -558.05%-539.3K | -110.19%-81.96K | -89.86%803.88K | 1,365.22%7.92M | 80.66%-626.35K |
Net issuance payments of debt | ---- | -173.79%-39.19K | --53.11K | ---- | 164.75%285.68K | 75.85%-441.23K | -165.70%-1.83M | -108.67%-687.64K | 1,366.38%7.93M | 81.38%-626.35K |
Net common stock issuance | 39.71%6.74M | --4.83M | ---- | -91.39%197.06K | 2,434.82%2.29M | -105.62%-98.07K | 17.00%1.75M | 20,683.28%1.49M | ---7.25K | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---197.6958 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---13.59K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 40.85%6.74M | 8,912.71%4.79M | -73.02%53.11K | -92.32%196.86K | 575.03%2.56M | -558.05%-539.3K | -110.19%-81.96K | -89.86%803.88K | 1,365.22%7.92M | 80.66%-626.35K |
Net cash flow | ||||||||||
Beginning cash position | 203,073.33%3.13M | -92.83%1.54K | -99.11%21.51K | 239.01%2.42M | -7.93%713.02K | -8.26%774.4K | 36.49%844.17K | -66.93%618.46K | 182.79%1.87M | -85.14%661.4K |
Current changes in cash | -7.82%2.88M | 16,247.11%3.13M | 99.19%-19.38K | -223.74%-2.39M | 2,961.84%1.93M | 50.48%-67.61K | -148.33%-136.53K | 122.57%282.53K | -223.23%-1.25M | 126.50%1.02M |
Effect of exchange rate changes | ---- | ---- | ---- | -207.21%-7.2K | 260.44%6.71K | 122.47%1.86K | -162.49%-8.29K | 299.03%13.27K | 48.05%-6.67K | -10.13%-12.83K |
End cash Position | 92.14%6.02M | 147,182.55%3.13M | -86.45%2.13K | -99.41%15.69K | 274.61%2.65M | 1.33%708.65K | -23.51%699.34K | 49.45%914.26K | -63.25%611.76K | 174.35%1.66M |
Free cash from | -67.62%-3.82M | -3,043.64%-2.28M | 97.20%-72.49K | -46.48%-2.59M | -739.37%-1.77M | 32.28%-210.75K | 50.61%-311.2K | 92.79%-630.07K | -631.86%-8.73M | 200.67%1.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data