US Stock MarketDetailed Quotes

VST Vistra Energy

Watchlist
  • 91.610
  • -0.700-0.76%
Close Jul 11 16:00 ET
  • 91.600
  • -0.010-0.01%
Post 19:54 ET
31.83BMarket Cap56.20P/E (TTM)

Vistra Energy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
-30.98%3.05B
7.66%14.78B
-20.44%3.08B
-20.60%4.09B
100.82%3.19B
41.60%4.43B
13.67%13.73B
16.75%3.87B
72.05%5.15B
-38.09%1.59B
Operating revenue
1.67%3.16B
-11.69%13.8B
-28.11%2.88B
-1.01%4.79B
-8.99%3.03B
-10.23%3.11B
-11.69%15.63B
27.74%4.01B
30.69%4.84B
25.04%3.33B
Cost of revenue
-14.55%2.21B
-23.14%9.26B
-30.72%2.23B
-28.79%2.52B
-26.07%1.92B
-3.86%2.59B
12.29%12.05B
86.11%3.22B
65.76%3.54B
48.48%2.6B
Gross profit
-54.20%840M
228.18%5.52B
30.17%850M
-2.55%1.57B
225.77%1.27B
326.51%1.83B
24.68%1.68B
-58.83%653M
87.73%1.61B
-223.65%-1.01B
Operating expense
15.29%754M
0.90%2.81B
10.49%748M
2.66%732M
0.59%678M
-8.91%654M
-0.29%2.79B
1.50%677M
-3.26%713M
-5.87%674M
Selling and administrative expenses
21.88%351M
10.01%1.31B
20.34%355M
10.53%357M
10.36%309M
0.00%288M
14.33%1.19B
9.67%295M
20.07%323M
11.11%280M
Depreciation amortization depletion
10.11%403M
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-16.67%390M
-15.09%394M
-Depreciation and amortization
10.11%403M
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-16.67%390M
-15.09%394M
Operating profit
-92.71%86M
345.69%2.71B
525.00%102M
-6.71%834M
135.12%591M
509.72%1.18B
23.61%-1.1B
-102.61%-24M
651.26%894M
-1,783.00%-1.68B
Net non-operating interest income expense
-31.58%-200M
-3.50%-621M
5.13%-148M
-6.25%-170M
0.66%-151M
-14.29%-152M
-16.05%-600M
-13.04%-156M
-16.79%-160M
-21.60%-152M
Non-operating interest income
64.29%23M
352.63%86M
193.33%44M
700.00%16M
500.00%12M
--14M
--19M
--15M
--2M
--2M
Non-operating interest expense
34.25%196M
9.79%617M
10.32%171M
4.05%154M
5.04%146M
21.67%146M
23.79%562M
27.05%155M
23.33%148M
28.70%139M
Total other finance cost
35.00%27M
57.89%90M
31.25%21M
128.57%32M
13.33%17M
53.85%20M
-9.52%57M
0.00%16M
-17.65%14M
-11.76%15M
Other net income (expense)
173.68%112M
-162.24%-89M
35.90%-100M
-96.11%7M
123.94%159M
-430.43%-152M
-40.17%143M
-360.00%-156M
205.08%180M
229.09%71M
Gain on sale of security
214.63%47M
-114.40%-36M
-818.18%-101M
-52.22%43M
40.00%63M
-132.54%-41M
86.57%250M
-126.19%-11M
592.31%90M
600.00%45M
Special income (charges)
116.67%8M
1,360.00%73M
108.96%6M
225.00%13M
50.75%101M
-4,900.00%-48M
-87.50%5M
-458.33%-67M
-60.00%4M
709.09%67M
-Less:Impairment of capital assets
--0
-33.78%49M
--0
--0
--0
--49M
4.23%74M
124.24%74M
--0
--0
-Less:Other special charges
-600.00%-7M
61.97%-27M
14.29%-6M
-1,100.00%-12M
87.10%-8M
0.00%-1M
30.39%-71M
50.00%-7M
88.89%-1M
-138.46%-62M
-Gain on sale of property,plant,equipment
--1M
1,087.50%95M
--0
-66.67%1M
1,760.00%93M
--0
-11.11%8M
--0
200.00%3M
400.00%5M
Other non- operating income (expenses)
190.48%57M
-12.50%-126M
93.59%-5M
-156.98%-49M
87.80%-5M
22.22%-63M
-272.31%-112M
-360.00%-78M
138.89%86M
-17.14%-41M
Income before tax
-100.23%-2M
228.21%2B
56.55%-146M
-26.59%671M
133.96%599M
333.60%876M
9.41%-1.56B
-139.95%-336M
2,129.27%914M
-2,105.00%-1.76B
Income tax
-111.24%-20M
245.14%508M
143.18%38M
-28.39%169M
130.22%123M
295.60%178M
23.58%-350M
-179.28%-88M
661.29%236M
-253.91%-407M
Net income
-97.42%18M
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
6,680.00%678M
-3,977.14%-1.36B
Net income continuous Operations
-97.42%18M
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
6,680.00%678M
-3,977.14%-1.36B
Minority interest income
5,400.00%53M
-105.88%-1M
0
0
0
-200.00%-1M
70.00%17M
-150.00%-2M
233.33%10M
900.00%8M
Net income attributable to the parent company
-105.01%-35M
221.68%1.49B
25.20%-184M
-24.85%502M
134.87%476M
345.26%699M
3.69%-1.23B
-133.88%-246M
9,442.86%668M
-3,891.67%-1.37B
Preferred stock dividends
28.95%49M
0.00%150M
0.00%37M
0.00%38M
614.29%150M
37M
Other preferred stock dividends
Net income attributable to common stockholders
-112.71%-84M
197.53%1.34B
15.66%-334M
-24.85%502M
131.31%439M
304.64%661M
-6.33%-1.38B
-156.17%-396M
9,442.86%668M
-3,994.44%-1.4B
Basic earnings per share
-113.95%-0.24
211.35%3.63
24.66%-0.55
-16.99%1.27
136.09%1.18
338.89%1.72
-21.19%-3.26
-150.34%-0.73
15,200.00%1.53
-4,771.43%-3.27
Diluted earnings per share
-114.04%-0.24
209.82%3.58
24.66%-0.55
-17.22%1.25
135.78%1.17
337.50%1.71
-21.19%-3.26
-150.34%-0.73
15,000.00%1.51
-4,771.43%-3.27
Dividend per share
8.86%0.215
13.33%0.8205
10.36%0.213
11.96%0.206
15.25%0.204
16.18%0.1975
20.67%0.724
28.67%0.193
22.67%0.184
18.00%0.177
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue -30.98%3.05B7.66%14.78B-20.44%3.08B-20.60%4.09B100.82%3.19B41.60%4.43B13.67%13.73B16.75%3.87B72.05%5.15B-38.09%1.59B
Operating revenue 1.67%3.16B-11.69%13.8B-28.11%2.88B-1.01%4.79B-8.99%3.03B-10.23%3.11B-11.69%15.63B27.74%4.01B30.69%4.84B25.04%3.33B
Cost of revenue -14.55%2.21B-23.14%9.26B-30.72%2.23B-28.79%2.52B-26.07%1.92B-3.86%2.59B12.29%12.05B86.11%3.22B65.76%3.54B48.48%2.6B
Gross profit -54.20%840M228.18%5.52B30.17%850M-2.55%1.57B225.77%1.27B326.51%1.83B24.68%1.68B-58.83%653M87.73%1.61B-223.65%-1.01B
Operating expense 15.29%754M0.90%2.81B10.49%748M2.66%732M0.59%678M-8.91%654M-0.29%2.79B1.50%677M-3.26%713M-5.87%674M
Selling and administrative expenses 21.88%351M10.01%1.31B20.34%355M10.53%357M10.36%309M0.00%288M14.33%1.19B9.67%295M20.07%323M11.11%280M
Depreciation amortization depletion 10.11%403M-5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M-16.67%390M-15.09%394M
-Depreciation and amortization 10.11%403M-5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M-16.67%390M-15.09%394M
Operating profit -92.71%86M345.69%2.71B525.00%102M-6.71%834M135.12%591M509.72%1.18B23.61%-1.1B-102.61%-24M651.26%894M-1,783.00%-1.68B
Net non-operating interest income expense -31.58%-200M-3.50%-621M5.13%-148M-6.25%-170M0.66%-151M-14.29%-152M-16.05%-600M-13.04%-156M-16.79%-160M-21.60%-152M
Non-operating interest income 64.29%23M352.63%86M193.33%44M700.00%16M500.00%12M--14M--19M--15M--2M--2M
Non-operating interest expense 34.25%196M9.79%617M10.32%171M4.05%154M5.04%146M21.67%146M23.79%562M27.05%155M23.33%148M28.70%139M
Total other finance cost 35.00%27M57.89%90M31.25%21M128.57%32M13.33%17M53.85%20M-9.52%57M0.00%16M-17.65%14M-11.76%15M
Other net income (expense) 173.68%112M-162.24%-89M35.90%-100M-96.11%7M123.94%159M-430.43%-152M-40.17%143M-360.00%-156M205.08%180M229.09%71M
Gain on sale of security 214.63%47M-114.40%-36M-818.18%-101M-52.22%43M40.00%63M-132.54%-41M86.57%250M-126.19%-11M592.31%90M600.00%45M
Special income (charges) 116.67%8M1,360.00%73M108.96%6M225.00%13M50.75%101M-4,900.00%-48M-87.50%5M-458.33%-67M-60.00%4M709.09%67M
-Less:Impairment of capital assets --0-33.78%49M--0--0--0--49M4.23%74M124.24%74M--0--0
-Less:Other special charges -600.00%-7M61.97%-27M14.29%-6M-1,100.00%-12M87.10%-8M0.00%-1M30.39%-71M50.00%-7M88.89%-1M-138.46%-62M
-Gain on sale of property,plant,equipment --1M1,087.50%95M--0-66.67%1M1,760.00%93M--0-11.11%8M--0200.00%3M400.00%5M
Other non- operating income (expenses) 190.48%57M-12.50%-126M93.59%-5M-156.98%-49M87.80%-5M22.22%-63M-272.31%-112M-360.00%-78M138.89%86M-17.14%-41M
Income before tax -100.23%-2M228.21%2B56.55%-146M-26.59%671M133.96%599M333.60%876M9.41%-1.56B-139.95%-336M2,129.27%914M-2,105.00%-1.76B
Income tax -111.24%-20M245.14%508M143.18%38M-28.39%169M130.22%123M295.60%178M23.58%-350M-179.28%-88M661.29%236M-253.91%-407M
Net income -97.42%18M223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M6,680.00%678M-3,977.14%-1.36B
Net income continuous Operations -97.42%18M223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M6,680.00%678M-3,977.14%-1.36B
Minority interest income 5,400.00%53M-105.88%-1M000-200.00%-1M70.00%17M-150.00%-2M233.33%10M900.00%8M
Net income attributable to the parent company -105.01%-35M221.68%1.49B25.20%-184M-24.85%502M134.87%476M345.26%699M3.69%-1.23B-133.88%-246M9,442.86%668M-3,891.67%-1.37B
Preferred stock dividends 28.95%49M0.00%150M0.00%37M0.00%38M614.29%150M37M
Other preferred stock dividends
Net income attributable to common stockholders -112.71%-84M197.53%1.34B15.66%-334M-24.85%502M131.31%439M304.64%661M-6.33%-1.38B-156.17%-396M9,442.86%668M-3,994.44%-1.4B
Basic earnings per share -113.95%-0.24211.35%3.6324.66%-0.55-16.99%1.27136.09%1.18338.89%1.72-21.19%-3.26-150.34%-0.7315,200.00%1.53-4,771.43%-3.27
Diluted earnings per share -114.04%-0.24209.82%3.5824.66%-0.55-17.22%1.25135.78%1.17337.50%1.71-21.19%-3.26-150.34%-0.7315,000.00%1.51-4,771.43%-3.27
Dividend per share 8.86%0.21513.33%0.820510.36%0.21311.96%0.20615.25%0.20416.18%0.197520.67%0.72428.67%0.19322.67%0.18418.00%0.177
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg