US Stock MarketDetailed Quotes

VST Vistra Energy

Watchlist
  • 154.350
  • -8.310-5.11%
Trading Nov 27 12:29 ET
52.51BMarket Cap29.07P/E (TTM)

Vistra Energy Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
53.89%6.29B
20.57%3.85B
7.66%14.78B
-20.44%3.08B
-20.60%4.09B
100.82%3.19B
41.60%4.43B
13.67%13.73B
16.75%3.87B
Operating revenue
-9.35%4.34B
18.90%3.6B
----
-11.69%13.8B
-28.11%2.88B
-1.01%4.79B
-8.99%3.03B
-10.23%3.11B
-11.69%15.63B
27.74%4.01B
Cost of revenue
12.02%2.82B
15.89%2.23B
-23.14%9.26B
-30.72%2.23B
-28.79%2.52B
-26.07%1.92B
-3.86%2.59B
12.29%12.05B
86.11%3.22B
Gross profit
121.26%3.47B
27.66%1.62B
228.18%5.52B
30.17%850M
-2.55%1.57B
225.77%1.27B
326.51%1.83B
24.68%1.68B
-58.83%653M
Operating expense
19.81%877M
19.76%812M
0.90%2.81B
10.49%748M
2.66%732M
0.59%678M
-8.91%654M
-0.29%2.79B
1.50%677M
Selling and administrative expenses
15.13%411M
21.36%375M
----
10.01%1.31B
20.34%355M
10.53%357M
10.36%309M
0.00%288M
14.33%1.19B
9.67%295M
Depreciation amortization depletion
24.27%466M
18.43%437M
----
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-Depreciation and amortization
24.27%466M
18.43%437M
----
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
Operating profit
210.31%2.59B
36.72%808M
345.69%2.71B
525.00%102M
-6.71%834M
135.12%591M
509.72%1.18B
23.61%-1.1B
-102.61%-24M
Net non-operating interest income expense
-40.59%-239M
-54.97%-234M
-3.50%-621M
5.13%-148M
-6.25%-170M
0.66%-151M
-14.29%-152M
-16.05%-600M
-13.04%-156M
Non-operating interest income
-43.75%9M
50.00%18M
----
352.63%86M
193.33%44M
700.00%16M
500.00%12M
--14M
--19M
--15M
Non-operating interest expense
45.45%224M
57.53%230M
----
9.79%617M
10.32%171M
4.05%154M
5.04%146M
21.67%146M
23.79%562M
27.05%155M
Total other finance cost
-25.00%24M
29.41%22M
----
57.89%90M
31.25%21M
128.57%32M
13.33%17M
53.85%20M
-9.52%57M
0.00%16M
Other net income (expense)
514.29%43M
-67.30%52M
-162.24%-89M
35.90%-100M
-96.11%7M
123.94%159M
-430.43%-152M
-40.17%143M
-360.00%-156M
Gain on sale of security
-295.35%-84M
-82.54%11M
----
-114.40%-36M
-818.18%-101M
-52.22%43M
40.00%63M
-132.54%-41M
86.57%250M
-126.19%-11M
Special income (charges)
100.00%26M
--0
----
1,360.00%73M
108.96%6M
225.00%13M
50.75%101M
-4,900.00%-48M
-87.50%5M
-458.33%-67M
-Less:Impairment of capital assets
--0
--0
----
-33.78%49M
--0
--0
--0
--49M
4.23%74M
124.24%74M
-Less:Other special charges
-75.00%-21M
----
----
61.97%-27M
14.29%-6M
-1,100.00%-12M
87.10%-8M
0.00%-1M
30.39%-71M
50.00%-7M
-Gain on sale of property,plant,equipment
400.00%5M
--0
----
1,087.50%95M
--0
-66.67%1M
1,760.00%93M
--0
-11.11%8M
--0
Other non- operating income (expenses)
306.12%101M
920.00%41M
----
-12.50%-126M
93.59%-5M
-156.98%-49M
87.80%-5M
22.22%-63M
-272.31%-112M
-360.00%-78M
Income before tax
256.48%2.39B
4.51%626M
228.21%2B
56.55%-146M
-26.59%671M
133.96%599M
333.60%876M
9.41%-1.56B
-139.95%-336M
Income tax
228.40%555M
29.27%159M
245.14%508M
143.18%38M
-28.39%169M
130.22%123M
295.60%178M
23.58%-350M
-179.28%-88M
Net income
265.94%1.84B
-1.89%467M
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
Net income continuous Operations
265.94%1.84B
-1.89%467M
----
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
Minority interest income
-51M
102M
-105.88%-1M
0
0
0
-200.00%-1M
70.00%17M
-150.00%-2M
Net income attributable to the parent company
276.10%1.89B
-23.32%365M
221.68%1.49B
25.20%-184M
-24.85%502M
134.87%476M
345.26%699M
3.69%-1.23B
-133.88%-246M
Preferred stock dividends
29.73%48M
27.03%47M
0.00%150M
38M
37M
0.00%37M
0.00%38M
614.29%150M
Other preferred stock dividends
Net income attributable to common stockholders
295.70%1.84B
-27.56%318M
197.53%1.34B
43.94%-222M
-30.39%465M
131.31%439M
304.64%661M
-6.33%-1.38B
-156.17%-396M
Basic earnings per share
322.05%5.36
-22.03%0.92
211.35%3.63
24.66%-0.55
-16.99%1.27
136.09%1.18
338.89%1.72
-21.19%-3.26
-150.34%-0.73
Diluted earnings per share
320.00%5.25
-23.08%0.9
209.82%3.58
24.66%-0.55
-17.22%1.25
135.78%1.17
337.50%1.71
-21.19%-3.26
-150.34%-0.73
Dividend per share
6.55%0.2195
6.62%0.2175
8.86%0.215
13.33%0.8205
10.36%0.213
11.96%0.206
15.25%0.204
16.18%0.1975
20.67%0.724
28.67%0.193
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 53.89%6.29B20.57%3.85B7.66%14.78B-20.44%3.08B-20.60%4.09B100.82%3.19B41.60%4.43B13.67%13.73B16.75%3.87B
Operating revenue -9.35%4.34B18.90%3.6B-----11.69%13.8B-28.11%2.88B-1.01%4.79B-8.99%3.03B-10.23%3.11B-11.69%15.63B27.74%4.01B
Cost of revenue 12.02%2.82B15.89%2.23B-23.14%9.26B-30.72%2.23B-28.79%2.52B-26.07%1.92B-3.86%2.59B12.29%12.05B86.11%3.22B
Gross profit 121.26%3.47B27.66%1.62B228.18%5.52B30.17%850M-2.55%1.57B225.77%1.27B326.51%1.83B24.68%1.68B-58.83%653M
Operating expense 19.81%877M19.76%812M0.90%2.81B10.49%748M2.66%732M0.59%678M-8.91%654M-0.29%2.79B1.50%677M
Selling and administrative expenses 15.13%411M21.36%375M----10.01%1.31B20.34%355M10.53%357M10.36%309M0.00%288M14.33%1.19B9.67%295M
Depreciation amortization depletion 24.27%466M18.43%437M-----5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M
-Depreciation and amortization 24.27%466M18.43%437M-----5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M
Operating profit 210.31%2.59B36.72%808M345.69%2.71B525.00%102M-6.71%834M135.12%591M509.72%1.18B23.61%-1.1B-102.61%-24M
Net non-operating interest income expense -40.59%-239M-54.97%-234M-3.50%-621M5.13%-148M-6.25%-170M0.66%-151M-14.29%-152M-16.05%-600M-13.04%-156M
Non-operating interest income -43.75%9M50.00%18M----352.63%86M193.33%44M700.00%16M500.00%12M--14M--19M--15M
Non-operating interest expense 45.45%224M57.53%230M----9.79%617M10.32%171M4.05%154M5.04%146M21.67%146M23.79%562M27.05%155M
Total other finance cost -25.00%24M29.41%22M----57.89%90M31.25%21M128.57%32M13.33%17M53.85%20M-9.52%57M0.00%16M
Other net income (expense) 514.29%43M-67.30%52M-162.24%-89M35.90%-100M-96.11%7M123.94%159M-430.43%-152M-40.17%143M-360.00%-156M
Gain on sale of security -295.35%-84M-82.54%11M-----114.40%-36M-818.18%-101M-52.22%43M40.00%63M-132.54%-41M86.57%250M-126.19%-11M
Special income (charges) 100.00%26M--0----1,360.00%73M108.96%6M225.00%13M50.75%101M-4,900.00%-48M-87.50%5M-458.33%-67M
-Less:Impairment of capital assets --0--0-----33.78%49M--0--0--0--49M4.23%74M124.24%74M
-Less:Other special charges -75.00%-21M--------61.97%-27M14.29%-6M-1,100.00%-12M87.10%-8M0.00%-1M30.39%-71M50.00%-7M
-Gain on sale of property,plant,equipment 400.00%5M--0----1,087.50%95M--0-66.67%1M1,760.00%93M--0-11.11%8M--0
Other non- operating income (expenses) 306.12%101M920.00%41M-----12.50%-126M93.59%-5M-156.98%-49M87.80%-5M22.22%-63M-272.31%-112M-360.00%-78M
Income before tax 256.48%2.39B4.51%626M228.21%2B56.55%-146M-26.59%671M133.96%599M333.60%876M9.41%-1.56B-139.95%-336M
Income tax 228.40%555M29.27%159M245.14%508M143.18%38M-28.39%169M130.22%123M295.60%178M23.58%-350M-179.28%-88M
Net income 265.94%1.84B-1.89%467M223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M
Net income continuous Operations 265.94%1.84B-1.89%467M----223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M
Minority interest income -51M102M-105.88%-1M000-200.00%-1M70.00%17M-150.00%-2M
Net income attributable to the parent company 276.10%1.89B-23.32%365M221.68%1.49B25.20%-184M-24.85%502M134.87%476M345.26%699M3.69%-1.23B-133.88%-246M
Preferred stock dividends 29.73%48M27.03%47M0.00%150M38M37M0.00%37M0.00%38M614.29%150M
Other preferred stock dividends
Net income attributable to common stockholders 295.70%1.84B-27.56%318M197.53%1.34B43.94%-222M-30.39%465M131.31%439M304.64%661M-6.33%-1.38B-156.17%-396M
Basic earnings per share 322.05%5.36-22.03%0.92211.35%3.6324.66%-0.55-16.99%1.27136.09%1.18338.89%1.72-21.19%-3.26-150.34%-0.73
Diluted earnings per share 320.00%5.25-23.08%0.9209.82%3.5824.66%-0.55-17.22%1.25135.78%1.17337.50%1.71-21.19%-3.26-150.34%-0.73
Dividend per share 6.55%0.21956.62%0.21758.86%0.21513.33%0.820510.36%0.21311.96%0.20615.25%0.20416.18%0.197520.67%0.72428.67%0.193
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data