US Stock MarketDetailed Quotes

VST Vistra Energy

Watchlist
  • 122.550
  • +4.010+3.38%
Close Oct 1 16:00 ET
  • 122.650
  • +0.100+0.08%
Post 20:01 ET
42.10BMarket Cap90.11P/E (TTM)

Vistra Energy Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
20.57%3.85B
7.66%14.78B
-20.44%3.08B
-20.60%4.09B
100.82%3.19B
41.60%4.43B
13.67%13.73B
16.75%3.87B
72.05%5.15B
Operating revenue
18.90%3.6B
----
-11.69%13.8B
-28.11%2.88B
-1.01%4.79B
-8.99%3.03B
-10.23%3.11B
-11.69%15.63B
27.74%4.01B
30.69%4.84B
Cost of revenue
15.89%2.23B
-23.14%9.26B
-30.72%2.23B
-28.79%2.52B
-26.07%1.92B
-3.86%2.59B
12.29%12.05B
86.11%3.22B
65.76%3.54B
Gross profit
27.66%1.62B
228.18%5.52B
30.17%850M
-2.55%1.57B
225.77%1.27B
326.51%1.83B
24.68%1.68B
-58.83%653M
87.73%1.61B
Operating expense
19.76%812M
0.90%2.81B
10.49%748M
2.66%732M
0.59%678M
-8.91%654M
-0.29%2.79B
1.50%677M
-3.26%713M
Selling and administrative expenses
21.36%375M
----
10.01%1.31B
20.34%355M
10.53%357M
10.36%309M
0.00%288M
14.33%1.19B
9.67%295M
20.07%323M
Depreciation amortization depletion
18.43%437M
----
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-16.67%390M
-Depreciation and amortization
18.43%437M
----
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-16.67%390M
Operating profit
36.72%808M
345.69%2.71B
525.00%102M
-6.71%834M
135.12%591M
509.72%1.18B
23.61%-1.1B
-102.61%-24M
651.26%894M
Net non-operating interest income expense
-54.97%-234M
-3.50%-621M
5.13%-148M
-6.25%-170M
0.66%-151M
-14.29%-152M
-16.05%-600M
-13.04%-156M
-16.79%-160M
Non-operating interest income
50.00%18M
----
352.63%86M
193.33%44M
700.00%16M
500.00%12M
--14M
--19M
--15M
--2M
Non-operating interest expense
57.53%230M
----
9.79%617M
10.32%171M
4.05%154M
5.04%146M
21.67%146M
23.79%562M
27.05%155M
23.33%148M
Total other finance cost
29.41%22M
----
57.89%90M
31.25%21M
128.57%32M
13.33%17M
53.85%20M
-9.52%57M
0.00%16M
-17.65%14M
Other net income (expense)
-67.30%52M
-162.24%-89M
35.90%-100M
-96.11%7M
123.94%159M
-430.43%-152M
-40.17%143M
-360.00%-156M
205.08%180M
Gain on sale of security
-82.54%11M
----
-114.40%-36M
-818.18%-101M
-52.22%43M
40.00%63M
-132.54%-41M
86.57%250M
-126.19%-11M
592.31%90M
Special income (charges)
--0
----
1,360.00%73M
108.96%6M
225.00%13M
50.75%101M
-4,900.00%-48M
-87.50%5M
-458.33%-67M
-60.00%4M
-Less:Impairment of capital assets
--0
----
-33.78%49M
--0
--0
--0
--49M
4.23%74M
124.24%74M
--0
-Less:Other special charges
----
----
61.97%-27M
14.29%-6M
-1,100.00%-12M
87.10%-8M
0.00%-1M
30.39%-71M
50.00%-7M
88.89%-1M
-Gain on sale of property,plant,equipment
--0
----
1,087.50%95M
--0
-66.67%1M
1,760.00%93M
--0
-11.11%8M
--0
200.00%3M
Other non- operating income (expenses)
920.00%41M
----
-12.50%-126M
93.59%-5M
-156.98%-49M
87.80%-5M
22.22%-63M
-272.31%-112M
-360.00%-78M
138.89%86M
Income before tax
4.51%626M
228.21%2B
56.55%-146M
-26.59%671M
133.96%599M
333.60%876M
9.41%-1.56B
-139.95%-336M
2,129.27%914M
Income tax
29.27%159M
245.14%508M
143.18%38M
-28.39%169M
130.22%123M
295.60%178M
23.58%-350M
-179.28%-88M
661.29%236M
Net income
-1.89%467M
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
6,680.00%678M
Net income continuous Operations
-1.89%467M
----
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
6,680.00%678M
Minority interest income
102M
-105.88%-1M
0
0
0
-200.00%-1M
70.00%17M
-150.00%-2M
233.33%10M
Net income attributable to the parent company
-23.32%365M
221.68%1.49B
25.20%-184M
-24.85%502M
134.87%476M
345.26%699M
3.69%-1.23B
-133.88%-246M
9,442.86%668M
Preferred stock dividends
27.03%47M
0.00%150M
0.00%37M
0.00%38M
614.29%150M
Other preferred stock dividends
Net income attributable to common stockholders
-27.56%318M
197.53%1.34B
15.66%-334M
-24.85%502M
131.31%439M
304.64%661M
-6.33%-1.38B
-156.17%-396M
9,442.86%668M
Basic earnings per share
-22.03%0.92
211.35%3.63
24.66%-0.55
-16.99%1.27
136.09%1.18
338.89%1.72
-21.19%-3.26
-150.34%-0.73
15,200.00%1.53
Diluted earnings per share
-23.08%0.9
209.82%3.58
24.66%-0.55
-17.22%1.25
135.78%1.17
337.50%1.71
-21.19%-3.26
-150.34%-0.73
15,000.00%1.51
Dividend per share
6.62%0.2175
8.86%0.215
13.33%0.8205
10.36%0.213
11.96%0.206
15.25%0.204
16.18%0.1975
20.67%0.724
28.67%0.193
22.67%0.184
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 20.57%3.85B7.66%14.78B-20.44%3.08B-20.60%4.09B100.82%3.19B41.60%4.43B13.67%13.73B16.75%3.87B72.05%5.15B
Operating revenue 18.90%3.6B-----11.69%13.8B-28.11%2.88B-1.01%4.79B-8.99%3.03B-10.23%3.11B-11.69%15.63B27.74%4.01B30.69%4.84B
Cost of revenue 15.89%2.23B-23.14%9.26B-30.72%2.23B-28.79%2.52B-26.07%1.92B-3.86%2.59B12.29%12.05B86.11%3.22B65.76%3.54B
Gross profit 27.66%1.62B228.18%5.52B30.17%850M-2.55%1.57B225.77%1.27B326.51%1.83B24.68%1.68B-58.83%653M87.73%1.61B
Operating expense 19.76%812M0.90%2.81B10.49%748M2.66%732M0.59%678M-8.91%654M-0.29%2.79B1.50%677M-3.26%713M
Selling and administrative expenses 21.36%375M----10.01%1.31B20.34%355M10.53%357M10.36%309M0.00%288M14.33%1.19B9.67%295M20.07%323M
Depreciation amortization depletion 18.43%437M-----5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M-16.67%390M
-Depreciation and amortization 18.43%437M-----5.89%1.5B2.88%393M-3.85%375M-6.35%369M-14.88%366M-8.96%1.6B-4.02%382M-16.67%390M
Operating profit 36.72%808M345.69%2.71B525.00%102M-6.71%834M135.12%591M509.72%1.18B23.61%-1.1B-102.61%-24M651.26%894M
Net non-operating interest income expense -54.97%-234M-3.50%-621M5.13%-148M-6.25%-170M0.66%-151M-14.29%-152M-16.05%-600M-13.04%-156M-16.79%-160M
Non-operating interest income 50.00%18M----352.63%86M193.33%44M700.00%16M500.00%12M--14M--19M--15M--2M
Non-operating interest expense 57.53%230M----9.79%617M10.32%171M4.05%154M5.04%146M21.67%146M23.79%562M27.05%155M23.33%148M
Total other finance cost 29.41%22M----57.89%90M31.25%21M128.57%32M13.33%17M53.85%20M-9.52%57M0.00%16M-17.65%14M
Other net income (expense) -67.30%52M-162.24%-89M35.90%-100M-96.11%7M123.94%159M-430.43%-152M-40.17%143M-360.00%-156M205.08%180M
Gain on sale of security -82.54%11M-----114.40%-36M-818.18%-101M-52.22%43M40.00%63M-132.54%-41M86.57%250M-126.19%-11M592.31%90M
Special income (charges) --0----1,360.00%73M108.96%6M225.00%13M50.75%101M-4,900.00%-48M-87.50%5M-458.33%-67M-60.00%4M
-Less:Impairment of capital assets --0-----33.78%49M--0--0--0--49M4.23%74M124.24%74M--0
-Less:Other special charges --------61.97%-27M14.29%-6M-1,100.00%-12M87.10%-8M0.00%-1M30.39%-71M50.00%-7M88.89%-1M
-Gain on sale of property,plant,equipment --0----1,087.50%95M--0-66.67%1M1,760.00%93M--0-11.11%8M--0200.00%3M
Other non- operating income (expenses) 920.00%41M-----12.50%-126M93.59%-5M-156.98%-49M87.80%-5M22.22%-63M-272.31%-112M-360.00%-78M138.89%86M
Income before tax 4.51%626M228.21%2B56.55%-146M-26.59%671M133.96%599M333.60%876M9.41%-1.56B-139.95%-336M2,129.27%914M
Income tax 29.27%159M245.14%508M143.18%38M-28.39%169M130.22%123M295.60%178M23.58%-350M-179.28%-88M661.29%236M
Net income -1.89%467M223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M6,680.00%678M
Net income continuous Operations -1.89%467M----223.31%1.49B25.81%-184M-25.96%502M135.08%476M345.77%698M4.27%-1.21B-133.97%-248M6,680.00%678M
Minority interest income 102M-105.88%-1M000-200.00%-1M70.00%17M-150.00%-2M233.33%10M
Net income attributable to the parent company -23.32%365M221.68%1.49B25.20%-184M-24.85%502M134.87%476M345.26%699M3.69%-1.23B-133.88%-246M9,442.86%668M
Preferred stock dividends 27.03%47M0.00%150M0.00%37M0.00%38M614.29%150M
Other preferred stock dividends
Net income attributable to common stockholders -27.56%318M197.53%1.34B15.66%-334M-24.85%502M131.31%439M304.64%661M-6.33%-1.38B-156.17%-396M9,442.86%668M
Basic earnings per share -22.03%0.92211.35%3.6324.66%-0.55-16.99%1.27136.09%1.18338.89%1.72-21.19%-3.26-150.34%-0.7315,200.00%1.53
Diluted earnings per share -23.08%0.9209.82%3.5824.66%-0.55-17.22%1.25135.78%1.17337.50%1.71-21.19%-3.26-150.34%-0.7315,000.00%1.51
Dividend per share 6.62%0.21758.86%0.21513.33%0.820510.36%0.21311.96%0.20615.25%0.20416.18%0.197520.67%0.72428.67%0.19322.67%0.184
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --------------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data