(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 353.82%444.8M | 260.35%501.09M | 260.35%501.09M | 50.80%407.92M | -71.38%98.01M | -69.29%139.06M | -69.29%139.06M | -27.61%270.51M | -24.30%298.31M | 246.45%342.49M |
-Cash and cash equivalents | 353.82%444.8M | 260.35%501.09M | 260.35%501.09M | 50.80%407.92M | -71.38%98.01M | -69.29%139.06M | -69.29%139.06M | -27.61%270.51M | -24.17%298.31M | 248.79%342.49M |
Receivables | 61.23%59.38M | -2.15%44.29M | -2.15%44.29M | 87.65%40.91M | 89.11%36.83M | 59.29%45.26M | 59.29%45.26M | 57.23%21.8M | 66.55%27.58M | -22.64%19.48M |
-Accounts receivable | 33.90%14.84M | 31.35%10.1M | 31.35%10.1M | 21.97%8.91M | 69.97%11.08M | -14.92%7.69M | -14.92%7.69M | -1.72%7.3M | 64.59%10.77M | -2.32%6.52M |
-Taxes receivable | 27.22%32.76M | 13.23%33.73M | 13.23%33.73M | 115.65%31.26M | 98.74%25.75M | 54.69%29.79M | 54.69%29.79M | 125.30%14.5M | -1.38%9.88M | -29.97%12.96M |
-Other receivables | --11.78M | -94.10%459.24K | -94.10%459.24K | --737.23K | ---- | 6,456.25%7.78M | 6,456.25%7.78M | ---- | --6.93M | ---- |
Prepaid assets | -1.11%19.73M | 11.89%19.33M | 11.89%19.33M | 6.14%19.87M | 364.15%19.96M | 3,473.01%17.28M | 3,473.01%17.28M | 865.73%18.73M | 468.68%20.18M | 71.95%4.3M |
Restricted cash | 29.40%259.03K | -19.96%72.22K | -19.96%72.22K | 42.54%263.03K | 963.59%200.18K | 372.79%90.22K | 372.79%90.22K | 861.45%184.53K | 42.79%77.74K | -97.97%18.82K |
Other current assets | 28.89%4.25M | 201.32%1.64M | 201.32%1.64M | --822.01K | --3.3M | --543.8K | --543.8K | ---- | ---- | ---- |
Total current assets | 233.82%528.42M | 180.09%566.43M | 180.09%566.43M | 50.95%469.79M | -56.78%158.3M | -58.02%202.23M | -58.02%202.23M | -20.10%311.22M | -16.44%346.14M | 187.37%366.28M |
Non current assets | ||||||||||
Net PPE | 18.90%3.06M | 18.22%3.38M | 18.22%3.38M | -21.47%2.04M | -11.05%2.57M | -17.55%2.86M | -17.55%2.86M | 1.39%2.6M | -13.00%2.56M | -8.16%2.89M |
-Gross PPE | 22.90%5.71M | 23.09%5.89M | 23.09%5.89M | 2.00%4.41M | 6.08%4.65M | -0.95%4.78M | -0.95%4.78M | 14.25%4.32M | 2.79%4.17M | 5.30%4.38M |
-Accumulated depreciation | -27.86%-2.65M | -30.31%-2.51M | -30.31%-2.51M | -37.43%-2.37M | -39.39%-2.07M | -41.25%-1.93M | -41.25%-1.93M | -41.28%-1.72M | -44.52%-1.61M | -47.24%-1.49M |
Other non current assets | 4.52%10.23M | 6.70%10.24M | 6.70%10.24M | 49.24%9.79M | -16.81%9.79M | -16.59%9.6M | -16.59%9.6M | 792.21%6.56M | 489.74%4.34M | 160.71%11.77M |
Total non current assets | 20.06%3.37B | 17.26%3.23B | 17.26%3.23B | 20.81%3.12B | 16.88%2.8B | 20.75%2.75B | 20.75%2.75B | 12.30%2.59B | 8.98%2.45B | 12.71%2.4B |
Total assets | 31.48%3.9B | 28.41%3.79B | 28.41%3.79B | 24.05%3.59B | 7.13%2.96B | 7.00%2.95B | 7.00%2.95B | 7.62%2.9B | 5.02%2.79B | 22.58%2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.57%89.78M | 46.51%67.12M | 46.51%67.12M | 36.99%89.66M | 42.00%90.3M | 2.27%45.81M | 2.27%45.81M | 93.58%65.45M | 5.70%50.05M | 3.98%63.59M |
-accounts payable | 11.93%20.23M | -20.69%13.19M | -20.69%13.19M | -53.76%16.99M | 193.57%18.08M | 452.19%16.63M | 452.19%16.63M | 891.55%36.74M | 101.13%6.97M | 118.58%6.16M |
-Total tax payable | -59.18%4.86M | 161.55%38.77M | 161.55%38.77M | --42.44M | --11.91M | -46.75%14.82M | -46.75%14.82M | --0 | --0 | --0 |
-Dividends payable | 7.26%64.69M | 5.55%15.16M | 5.55%15.16M | 5.28%30.23M | 5.00%60.31M | 2.97%14.36M | 2.97%14.36M | 2.97%28.72M | 3.44%43.07M | 2.97%57.43M |
Current accrued expenses | -6.55%10.72M | 13.61%10.23M | 13.61%10.23M | 8.80%13.28M | 16.87%11.47M | -52.83%9M | -52.83%9M | 3.86%12.21M | 3.44%7.19M | 55.46%9.82M |
Current debt and capital lease obligation | 1,238.74%70.29M | 1,241.77%70.22M | 1,241.77%70.22M | 72.22%5.36M | 38.25%5.25M | 56.45%5.23M | 56.45%5.23M | -11.68%3.11M | 7.13%3.13M | -92.06%3.8M |
-Current debt | 1,400.60%69.69M | 1,404.45%69.61M | 1,404.45%69.61M | 74.87%4.75M | 38.18%4.64M | 60.63%4.63M | 60.63%4.63M | -13.75%2.72M | 9.36%2.67M | -92.89%3.36M |
-Current capital lease obligation | -0.07%606.34K | 0.20%607.48K | 0.20%607.48K | 53.94%608.14K | 38.80%606.75K | 30.54%606.28K | 30.54%606.28K | 5.82%395.05K | -4.35%455.19K | -13.42%437.15K |
Current liabilities | 59.59%170.8M | 145.75%147.57M | 145.75%147.57M | 34.09%108.3M | 38.62%107.02M | -10.68%60.05M | -10.68%60.05M | 64.54%80.77M | 4.84%60.37M | -33.03%77.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.74%844.86M | -8.73%845.86M | -8.73%845.86M | -0.60%923.83M | -0.52%925.79M | -0.52%926.77M | -0.52%926.77M | -0.19%929.36M | -0.13%930.81M | 17.41%930.62M |
-Long term debt | -8.68%844.72M | -8.67%845.57M | -8.67%845.57M | -0.58%923.39M | -0.51%925.04M | -0.51%925.87M | -0.51%925.87M | -0.26%928.74M | -0.20%930.14M | 17.33%929.8M |
-Long term capital lease obligation | -81.29%139.56K | -67.67%290.17K | -67.67%290.17K | -28.66%441.14K | -8.81%745.9K | -2.00%897.66K | -2.00%897.66K | 2,274.63%618.33K | 1,718.50%672.63K | 589.81%817.99K |
Non current deferred liabilities | 2.82%296.15M | -7.69%276.91M | -7.69%276.91M | 5.23%332.59M | -2.29%288.02M | 2.88%299.98M | 2.88%299.98M | 4.23%316.06M | 17.70%295.84M | 12.12%294.78M |
Employee benefits | 160.65%1.84M | 336.37%1.52M | 336.37%1.52M | --1.31M | --704.1K | --348.28K | --348.28K | ---- | ---- | ---- |
Other non current liabilities | --25.6M | 40.08%25.68M | 40.08%25.68M | ---- | ---- | 15.53%18.33M | 15.53%18.33M | --17.93M | 8.75%16.9M | 10.19%16.13M |
Total non current liabilities | -3.14%1.18B | -7.63%1.16B | -7.63%1.16B | 0.17%1.27B | -2.18%1.21B | 1.15%1.25B | 1.15%1.25B | 2.35%1.26B | 3.72%1.24B | 15.68%1.24B |
Total liabilities | 1.94%1.35B | -0.62%1.31B | -0.62%1.31B | 2.20%1.37B | 0.21%1.32B | 0.55%1.31B | 0.55%1.31B | 4.72%1.34B | 3.77%1.3B | 10.95%1.32B |
Shareholders'equity | ||||||||||
Share capital | 23.02%593.98M | 23.09%591.6M | 23.09%591.6M | 18.00%567.13M | -0.08%482.83M | -0.46%480.62M | -0.46%480.62M | -0.46%480.62M | -0.46%480.65M | 13.95%483.23M |
-common stock | 23.02%593.98M | 23.09%591.6M | 23.09%591.6M | 18.00%567.13M | -0.08%482.83M | -0.46%480.62M | -0.46%480.62M | -0.46%480.62M | -0.46%480.65M | 13.95%483.23M |
Retained earnings | 44.14%1.05B | 34.95%989.74M | 34.95%989.74M | 33.78%875.91M | 35.10%728.43M | 34.03%733.41M | 34.03%733.41M | 30.74%654.71M | 19.51%592.76M | 39.11%539.17M |
Paid-in capital | 102.38%948.6M | 102.95%934.94M | 102.95%934.94M | 75.20%807.1M | 0.24%468.73M | -1.19%460.68M | -1.19%460.68M | -1.19%460.68M | -1.17%460.75M | 54.94%467.62M |
Gains losses not affecting retained earnings | 8.64%-33.9M | 19.21%-33.04M | 19.21%-33.04M | 32.76%-31.47M | 15.49%-37.11M | 17.91%-40.9M | 17.91%-40.9M | -0.50%-46.8M | -2.74%-47.09M | 9.85%-43.91M |
Other equity interest | -587.62%-10.15M | -37.63%3.73M | -37.63%3.73M | -53.29%2.01M | -248.78%-1.48M | -16.30%5.98M | -16.30%5.98M | -25.70%4.31M | -39.81%2.68M | -67.10%992.47K |
Total stockholders'equity | 55.26%2.55B | 51.66%2.49B | 51.66%2.49B | 42.95%2.22B | 13.43%1.64B | 12.81%1.64B | 12.81%1.64B | 10.25%1.55B | 6.13%1.49B | 35.52%1.45B |
Total equity | 55.26%2.55B | 51.66%2.49B | 51.66%2.49B | 42.95%2.22B | 13.43%1.64B | 12.81%1.64B | 12.81%1.64B | 10.25%1.55B | 6.13%1.49B | 35.52%1.45B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data