(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.85%47.38K | 122.03%144.8M | 254.01%15.85M | 772.10%31.72M | -39.58%65.21M | -10.29M | 122.92%70.04M | -52.81%10.18M | -120.91%-4.72M | 7.32%107.93M |
Net income from continuing operations | 249.41%150.6M | 30.76%381.62M | 33.44%99.85M | -29.37%43.1M | 13.99%291.85M | --74.82M | 87.66%88.72M | -39.07%67.28M | 180.28%61.03M | 100.80%256.03M |
Operating gains losses | -609.38%-108.97M | -22.10%-234.57M | -24.36%-59.22M | 59.53%-15.36M | -8.21%-192.11M | ---47.62M | -138.12%-62.23M | 53.37%-44.3M | -3,405.97%-37.96M | -292.78%-177.53M |
Depreciation and amortization | -11.18%327.64K | 7.80%1.58M | 263.24%567.12K | 5.66%368.88K | -8.57%1.46M | --156.13K | 6.32%405.6K | 32.99%553.06K | -3.91%349.12K | 8.38%1.6M |
Other non cash items | -53.29%5.14M | -10.44%43.1M | -10.77%13.88M | 6.21%11.01M | 6.65%48.13M | --15.56M | -10.48%10.41M | -28.20%11.79M | -5.98%10.37M | 16.48%45.13M |
Change In working capital | -218.20%-13.86M | 99.35%-250.41K | 61.04%-22.15M | 399.83%11.73M | -1,029.37%-38.41M | ---56.86M | 4,265.89%36.53M | -290.71%-14.17M | 32.21%-3.91M | 323.51%4.13M |
-Change in receivables | -482.96%-3.63M | 33.91%-6.19M | 76.25%-3.79M | -89.39%948.16K | -30.12%-9.36M | ---15.98M | -140.45%-4.78M | -81.90%2.46M | 326.19%8.94M | -178.35%-7.19M |
-Change in prepaid assets | -803.44%-14.47M | 123.12%4.01M | 114.12%571.33K | 153.89%2.06M | -27,194.60%-17.34M | ---4.05M | 408.69%16.97M | -2,439.49%-26.44M | -82.88%-3.82M | -107.49%-63.52K |
-Change in payables and accrued expense | -35.13%4.8M | 116.46%1.93M | 58.08%-14.58M | 181.79%7.4M | -209.38%-11.71M | ---34.77M | 4,260.00%30.5M | 28.80%1.61M | -1,916.51%-9.05M | 1,350.23%10.71M |
-Change in other current assets | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 470.63%684.94K |
-Change in other working capital | -142.59%-564.87K | ---- | ---- | 14,296.42%1.33M | ---- | ---- | -180.66%-6.15M | 228.65%8.2M | -98.71%9.21K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -99.85%47.38K | 122.03%144.8M | 254.01%15.85M | 772.10%31.72M | -39.58%65.21M | ---10.29M | 122.92%70.04M | -52.81%10.18M | -120.91%-4.72M | 7.32%107.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.19%-32.49M | 14.91%-223.07M | 70.91%-27.3M | 32.64%-54.32M | -1,743.40%-262.16M | -93.84M | -149.62%-74.25M | 5.78%-13.42M | -346.01%-80.64M | 121.75%15.95M |
Net PPE purchase and sale | 87.81%-10.44K | -845.18%-2.08M | -984.31%-1.97M | -109.42%-85.66K | -0.34%-219.88K | --222.62K | -44,249,900.00%-442.5K | ---909.01K | --909.01K | 73.35%-219.14K |
Net other investing changes | --14.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.19%-32.49M | 14.91%-223.07M | 70.91%-27.3M | 32.64%-54.32M | -1,743.40%-262.16M | ---93.84M | -149.62%-74.25M | 5.78%-13.42M | -346.01%-80.64M | 121.75%15.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.25%-22.88M | 471.29%444.74M | 448.23%100.19M | 18.39%-22.82M | -156.36%-119.78M | -28.77M | -14.21%-24.05M | -113.61%-39M | -16.15%-27.97M | 1,156.77%212.54M |
Net issuance payments of debt | 5.07%-1.3M | -2,584.73%-17.4M | -827.98%-13.38M | -166.90%-1.36M | -100.67%-647.96K | --1.84M | -1,071.68%-1.48M | -100.51%-497.11K | -305.45%-511.34K | -21.62%96.94M |
Net common stock issuance | ---- | 3,909.29%594.38M | --150.36M | ---- | -106.81%-15.6M | --0 | ---114.05K | -104.12%-9.45M | ---6.04M | 1,649.18%229.22M |
Cash dividends paid | -5.55%-15.16M | -4.37%-59.51M | -5.00%-15.08M | -2.97%-14.36M | -2.98%-57.02M | ---14.36M | -4.40%-14.36M | -1.58%-14.36M | -3.03%-13.94M | -2.58%-55.37M |
Net other financing activities | ---- | -1,560.97%-27.69M | -1,006.05%-6.35M | ---- | 87.89%-1.67M | ---574.36K | ---- | ---- | ---- | ---13.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.25%-22.88M | 471.29%444.74M | 448.23%100.19M | 18.39%-22.82M | -156.36%-119.78M | ---28.77M | -14.21%-24.05M | -113.61%-39M | -16.15%-27.97M | 1,156.77%212.54M |
Net cash flow | ||||||||||
Beginning cash position | 258.80%501.9M | -69.16%139.88M | 50.38%408.18M | -69.16%139.88M | 273.98%453.56M | --271.43M | -24.11%299.12M | 243.74%343.24M | 273.98%453.56M | 60.00%121.28M |
Current changes in cash | -21.78%-55.32M | 215.70%366.47M | 166.77%88.74M | 59.92%-45.42M | -194.14%-316.72M | ---132.91M | -45.79%-28.25M | -114.37%-42.24M | -478.55%-113.33M | 662.20%336.43M |
Effect of exchange rate changes | -117.50%-785.76K | -245.76%-4.45M | 212.40%4.24M | 49.23%4.49M | 173.57%3.05M | --1.36M | 266.87%560.87K | -543.10%-1.88M | 263.99%3.01M | -409.44%-4.15M |
End cash Position | 350.54%445.8M | 258.80%501.9M | 258.80%501.9M | -71.17%98.95M | -69.16%139.88M | --139.88M | -27.51%271.43M | -24.11%299.12M | 243.74%343.24M | 273.98%453.56M |
Free cash flow | -99.88%36.94K | 119.58%142.72M | 237.86%13.88M | 770.28%31.63M | -39.66%64.99M | ---10.07M | 121.51%69.6M | -52.35%10.18M | -120.91%-4.72M | 7.98%107.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data