(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.72%614.6M | -5.18%2.8B | 236.19%479.4M | -4.02%834.1M | -35.84%514.9M | -14.69%971.2M | -2.13%2.95B | -72.74%142.6M | -19.95%869M | 43.46%802.5M |
Net income from continuing operations | -49.31%113.9M | -97.37%54.7M | -175.71%-765.6M | -6.41%331.6M | -15.90%264M | -43.71%224.7M | 263.79%2.08B | 483.32%1.01B | 13.74%354.3M | 212.43%313.9M |
Operating gains losses | ---70.4M | 113.68%239.9M | ---- | ---- | ---- | ---- | -2,933.76%-1.75B | ---- | ---- | ---- |
Depreciation and amortization | -5.34%691M | -9.48%2.74B | -25.91%644.4M | -2.87%679.4M | -4.93%686.7M | -0.82%730M | -32.82%3.03B | 16.00%869.8M | -31.23%699.5M | -45.16%722.3M |
Deferred tax | -94.38%-51.9M | -1,394.59%-387.1M | -234.90%-207.2M | -288.13%-85M | 34.92%-68.2M | 49.43%-26.7M | -103.83%-25.9M | 390.36%153.6M | -114.90%-21.9M | -135.74%-104.8M |
Other non cash items | 125.31%72.1M | 57.70%682.2M | 237.57%788.9M | -177.42%-143.3M | 115.75%4.6M | -25.58%32M | -41.18%432.6M | -41.18%233.7M | 100.54%185.1M | -115.39%-29.2M |
Change In working capital | -494.90%-186.8M | 22.90%-711.3M | 31.01%-276.8M | 102.20%8.3M | -218.42%-411.4M | -107.95%-31.4M | 48.88%-922.6M | -18.17%-401.2M | 28.16%-377.1M | 87.20%-129.2M |
-Change in receivables | -95.44%9.8M | 132.71%78.6M | 124.00%81.4M | -129.85%-72M | -444.03%-145.8M | 286.15%215M | -505.23%-240.3M | -3,361.22%-339.2M | 31.23%241.2M | 51.18%-26.8M |
-Change in inventory | -145.14%-370.4M | -136.34%-613.3M | -170.85%-127.6M | -29.32%-219.2M | 42.59%-115.4M | -118.67%-151.1M | 39.31%-259.5M | 335.42%180.1M | -1,578.22%-169.5M | -46.08%-201M |
-Change in payables and accrued expense | 56.98%287.9M | 84.90%314.7M | -68.08%78.4M | 113.22%43.6M | -96.73%9.3M | 707.28%183.4M | 341.76%170.2M | 546.32%245.6M | -500.91%-329.9M | 216.01%284.7M |
-Change in other working capital | 59.06%-114.1M | 17.15%-491.3M | 36.64%-309M | 315.22%255.9M | 14.29%-159.5M | -239.56%-278.7M | 56.59%-593M | -67.48%-487.7M | 81.53%-118.9M | 67.42%-186.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.72%614.6M | -5.18%2.8B | 236.19%479.4M | -4.02%834.1M | -35.84%514.9M | -14.69%971.2M | -2.13%2.95B | -72.74%142.6M | -19.95%869M | 43.46%802.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 79.41%-154.3M | -150.25%-764.1M | -93.51%115.8M | 53.22%-53.8M | 6.70%-76.6M | -1,020.33%-749.5M | 1,390.75%1.52B | 914.47%1.78B | 2.71%-115M | -388.69%-82.1M |
Capital expenditure reported | -4.18%-49.8M | 7.14%-377M | -7.68%-165.5M | 7.70%-95.9M | 19.19%-67.8M | 25.89%-47.8M | 11.20%-406M | 22.14%-153.7M | 14.13%-103.9M | 6.05%-83.9M |
Net PPE purchase and sale | 0.00%700K | 1.45%14M | 50.00%600K | -50.00%300K | --12.4M | --700K | -24.59%13.8M | -81.82%400K | 0.00%600K | ---- |
Net intangibles purchase and sale | 112.10%4.2M | -163.51%-97.5M | -190.16%-35.4M | 47.46%-6.2M | -278.57%-21.2M | -368.92%-34.7M | 29.12%-37M | 49.17%-12.2M | -8.26%-11.8M | 58.82%-5.6M |
Net business purchase and sale | 47.58%-350M | ---667.7M | --0 | --0 | --0 | ---667.7M | --0 | --0 | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | 25.00%-300K | --0 | --100K | 0.00%-300K |
Net other investing changes | --240.6M | -81.33%364.1M | --316.1M | ---- | ---- | ---- | 1,916.55%1.95B | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.41%-154.3M | -150.25%-764.1M | -93.51%115.8M | 53.22%-53.8M | 6.70%-76.6M | -1,020.33%-749.5M | 1,390.75%1.52B | 914.47%1.78B | 2.71%-115M | -388.69%-82.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.34%-425.6M | 40.64%-2.3B | 30.40%-926.1M | 87.14%-97.6M | 61.07%-303.5M | 3.40%-974.7M | -28.75%-3.88B | -281.04%-1.33B | 13.54%-758.7M | -13.73%-779.6M |
Net issuance payments of debt | --0 | 61.90%-1.25B | 58.39%-499.7M | 96.27%-22.9M | 71.06%-181.5M | 34.90%-545.5M | -56.26%-3.28B | -459.60%-1.2B | 16.29%-614.1M | -620.92%-627.2M |
Net common stock issuance | -0.12%-249.4M | -7,581.82%-246.9M | -25.00%600K | -55.56%800K | 14.29%800K | ---249.1M | --3.3M | --800K | --1.8M | --700K |
Cash dividends paid | 0.70%-142.8M | 1.03%-575.6M | 1.03%-144M | 1.10%-143.9M | 1.10%-143.9M | 0.90%-143.8M | -45.76%-581.6M | -9.40%-145.5M | -9.40%-145.5M | -9.40%-145.5M |
Net other financing activities | 7.99%-33.4M | -1,078.46%-229.8M | -1,986.67%-283M | 7,700.00%68.4M | 377.63%21.1M | -39.62%-36.3M | 96.21%-19.5M | 1,037.50%15M | 91.74%-900K | 98.37%-7.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.34%-425.6M | 40.64%-2.3B | 30.40%-926.1M | 87.14%-97.6M | 61.07%-303.5M | 3.40%-974.7M | -28.75%-3.88B | -281.04%-1.33B | 13.54%-758.7M | -13.73%-779.6M |
Net cash flow | ||||||||||
Beginning cash position | -21.30%993.6M | 78.77%1.26B | 101.69%1.31B | -5.68%631.4M | -32.57%510.7M | 78.77%1.26B | -16.92%706.2M | -14.61%650.4M | -1.43%669.4M | -6.85%757.4M |
Current changes in cash | 104.61%34.7M | -144.76%-266.4M | -155.47%-330.9M | 14,625.53%682.7M | 327.70%134.8M | -1,302.88%-753M | 627.19%595.2M | 1,419.69%596.5M | -105.23%-4.7M | 58.57%-59.2M |
Effect of exchange rate changes | -1,133.33%-12.4M | 93.57%-2.5M | -18.59%12.7M | 83.92%-2.3M | 51.04%-14.1M | 110.53%1.2M | -25.89%-38.9M | 251.46%15.6M | -95.89%-14.3M | -423.60%-28.8M |
End cash Position | 98.92%1.02B | -21.30%993.6M | -21.30%993.6M | 101.69%1.31B | -5.68%631.4M | -32.57%510.7M | 78.77%1.26B | 78.77%1.26B | -14.61%650.4M | -1.43%669.4M |
Free cash flow | -36.56%563.8M | -7.35%2.33B | 1,295.28%278.5M | -2.83%732M | -40.27%425.9M | -16.68%888.7M | 0.08%2.51B | -107.72%-23.3M | -21.01%753.3M | 56.19%713M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data