(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.21%22.42M | 39.80%18.85M | 39.80%18.85M | 9.75%17.2M | -11.14%13.34M | -9.11%14.26M | -31.59%13.48M | -31.59%13.48M | -27.26%15.67M | -36.87%15.02M |
-Cash and cash equivalents | 57.21%22.42M | 39.80%18.85M | 39.80%18.85M | 9.75%17.2M | -11.14%13.34M | -9.11%14.26M | -31.59%13.48M | -31.59%13.48M | -27.26%15.67M | -36.87%15.02M |
Receivables | -4.96%11.98M | 60.49%16.83M | 60.49%16.83M | 166.71%17.13M | 81.60%20.35M | 14.88%12.61M | 33.73%10.49M | 33.73%10.49M | -30.45%6.42M | 17.38%11.21M |
-Accounts receivable | 119.63%10.3M | 423.63%15.72M | 423.63%15.72M | 509.63%14.13M | 180.70%17.93M | -8.74%4.69M | -22.94%3M | -22.94%3M | -52.59%2.32M | 15.84%6.39M |
-Other receivables | -78.76%1.68M | -85.18%1.11M | -85.18%1.11M | -26.96%3M | -49.75%2.42M | 35.69%7.92M | 89.69%7.49M | 89.69%7.49M | -5.54%4.11M | 19.49%4.82M |
Inventory | 14.37%12.29M | 29.32%12.4M | 29.32%12.4M | 10.29%10.78M | 12.86%9.97M | 54.69%10.75M | 91.28%9.59M | 91.28%9.59M | 64.66%9.77M | 69.53%8.83M |
Other current assets | 56.31%832.71K | 70.76%906.8K | 70.76%906.8K | 85.88%1.31M | -35.63%546.33K | -44.58%532.73K | -43.56%531.05K | -43.56%531.05K | 12.85%705.06K | 15.29%848.76K |
Total current assets | 24.58%47.52M | 43.70%49M | 43.70%49M | 42.52%46.42M | 23.13%44.21M | 10.34%38.14M | 1.76%34.1M | 1.76%34.1M | -12.77%32.57M | -8.83%35.9M |
Non current assets | ||||||||||
Net PPE | 6.68%17.39M | -1.68%16.2M | -1.68%16.2M | 0.09%15.94M | 8.83%16.12M | 14.96%16.3M | 20.74%16.48M | 20.74%16.48M | 19.72%15.92M | 442.80%14.81M |
-Gross PPE | 9.80%22.51M | -20.81%16.2M | -20.81%16.2M | 4.67%20.6M | 11.89%20.56M | 16.92%20.5M | 21.71%20.46M | 21.71%20.46M | 21.14%19.68M | 232.83%18.38M |
-Accumulated depreciation | -21.92%-5.12M | ---- | ---- | -24.06%-4.66M | -24.60%-4.44M | -25.19%-4.2M | -25.90%-3.98M | -25.90%-3.98M | -27.55%-3.76M | -27.71%-3.57M |
Goodwill and other intangible assets | -2.89%565.32K | -3.44%567.54K | -3.44%567.54K | -3.98%569.76K | -1.38%571.99K | 2.82%582.15K | 9.85%587.78K | 9.85%587.78K | -32.77%593.4K | 61.33%579.96K |
-Other intangible assets | -2.89%565.32K | -3.44%567.54K | -3.44%567.54K | -3.98%569.76K | -1.38%571.99K | 2.82%582.15K | 9.85%587.78K | 9.85%587.78K | -32.77%593.4K | 61.33%579.96K |
Non current deferred assets | 18.00%3.66M | 62.15%3.63M | 62.15%3.63M | 243.29%5.36M | 277.92%5.36M | 78.68%3.1M | 33.72%2.24M | 33.72%2.24M | 5.38%1.56M | -11.21%1.42M |
Non current prepaid assets | 0.00%35.69K | 0.00%35.69K | 0.00%35.69K | 0.00%35.69K | 0.00%35.69K | 81.06%35.69K | 81.06%35.69K | 81.06%35.69K | 81.06%35.69K | 81.06%35.69K |
Other non current assets | -46.54%201.67K | -46.43%201.67K | -46.43%201.67K | -46.43%201.67K | -46.22%202.46K | 0.21%377.25K | 98.42%376.46K | 98.42%376.46K | -29.40%376.46K | -21.40%376.46K |
Total non current assets | 7.13%21.85M | 4.67%20.64M | 4.67%20.64M | 19.55%22.11M | 29.44%22.29M | 20.86%20.4M | 22.72%19.72M | 22.72%19.72M | 14.02%18.49M | 232.15%17.22M |
Total assets | 18.50%69.38M | 29.40%69.63M | 29.40%69.63M | 34.20%68.53M | 25.18%66.5M | 13.79%58.54M | 8.55%53.81M | 8.55%53.81M | -4.66%51.06M | 19.21%53.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.94%7.56M | 108.82%7.76M | 108.82%7.76M | 286.25%7.81M | 162.79%7.75M | 124.44%5.69M | 88.04%3.72M | 88.04%3.72M | -4.45%2.02M | 42.01%2.95M |
-accounts payable | 8.06%1.7M | 82.41%2.28M | 82.41%2.28M | 98.61%1.39M | -20.75%1.16M | 16.84%1.57M | 58.51%1.25M | 58.51%1.25M | -35.84%697.86K | 20.33%1.46M |
-Total tax payable | 40.42%3.87M | 163.63%3.41M | 163.63%3.41M | 2,744.54%5.37M | 2,236.73%5.2M | 896.33%2.76M | 1,035.97%1.29M | 1,035.97%1.29M | 109.40%188.82K | -9.01%222.47K |
-Other payable | 46.42%2M | 76.45%2.06M | 76.45%2.06M | -7.46%1.05M | 10.22%1.4M | 48.90%1.36M | 9.10%1.17M | 9.10%1.17M | 21.03%1.13M | 104.47%1.27M |
Current accrued expenses | 17.26%690.54K | -24.57%715.42K | -24.57%715.42K | -7.36%897.57K | -31.55%690.11K | -35.51%588.91K | 9.36%948.49K | 9.36%948.49K | 28.64%968.9K | 21.99%1.01M |
Current debt and capital lease obligation | -30.89%549.69K | -31.13%544.2K | -31.13%544.2K | 0.61%785.74K | 37.11%815.91K | 34.89%795.35K | 35.30%790.22K | 35.30%790.22K | 36.02%780.96K | -31.29%595.08K |
-Current debt | -1.20%226.66K | -2.66%226.36K | -2.66%226.36K | -10.91%207.22K | 5.37%246.22K | -2.44%229.4K | -1.59%232.54K | -1.59%232.54K | -0.20%232.59K | -56.04%233.67K |
-Current capital lease obligation | -42.92%323.04K | -43.01%317.84K | -43.01%317.84K | 5.50%578.52K | 57.63%569.69K | 59.65%565.95K | 60.36%557.68K | 60.36%557.68K | 60.76%548.38K | 8.03%361.4K |
Current deferred liabilities | 45.62%5.54M | 56.56%6.74M | 56.56%6.74M | 151.68%7.74M | 91.61%8.38M | -18.74%3.8M | 4.04%4.3M | 4.04%4.3M | -61.84%3.07M | -44.47%4.37M |
Current liabilities | 31.86%14.34M | 61.48%15.75M | 61.48%15.75M | 151.66%17.23M | 97.59%17.64M | 24.76%10.88M | 29.01%9.76M | 29.01%9.76M | -40.48%6.85M | -23.35%8.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.25%8.04M | -5.99%8.25M | -5.99%8.25M | -8.74%8.18M | -1.23%8.38M | -0.70%8.58M | -0.18%8.77M | -0.18%8.77M | 0.35%8.96M | 476.65%8.49M |
-Long term debt | -3.02%7.75M | -2.95%7.81M | -2.95%7.81M | -2.91%7.87M | -2.86%7.93M | -2.80%7.99M | -2.78%8.05M | -2.78%8.05M | -2.74%8.11M | 934.73%8.17M |
-Long term capital lease obligation | -50.49%289.69K | -39.98%432.18K | -39.98%432.18K | -64.07%307.09K | 40.20%450.34K | 40.92%585.17K | 42.47%720.02K | 42.47%720.02K | 43.75%854.58K | -52.94%321.22K |
Non current deferred liabilities | 28.08%3M | 87.56%3.01M | 87.56%3.01M | 15.38%3.45M | -5.22%2.54M | 4.45%2.35M | -19.40%1.61M | -19.40%1.61M | 52.55%2.99M | 48.57%2.68M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.44K |
Total non current liabilities | 1.12%11.05M | 8.49%11.26M | 8.49%11.26M | -2.71%11.63M | -2.23%10.92M | 0.31%10.92M | -3.78%10.38M | -3.78%10.38M | 9.69%11.95M | 241.10%11.17M |
Total liabilities | 16.45%25.39M | 34.17%27.01M | 34.17%27.01M | 53.52%28.85M | 42.10%28.56M | 11.18%21.8M | 9.74%20.13M | 9.74%20.13M | -16.07%18.8M | 34.70%20.1M |
Shareholders'equity | ||||||||||
Share capital | 1.74%1.11K | 1.84%1.11K | 1.84%1.11K | 0.46%1.09K | 0.46%1.09K | 0.93%1.09K | 0.74%1.09K | 0.74%1.09K | 0.74%1.09K | 0.83%1.09K |
-common stock | 1.74%1.11K | 1.84%1.11K | 1.84%1.11K | 0.46%1.09K | 0.46%1.09K | 0.93%1.09K | 0.74%1.09K | 0.74%1.09K | 0.74%1.09K | 0.83%1.09K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 128.16%11.88M | 371.79%10.66M | 371.79%10.66M | 808.74%7.87M | 273.54%6.23M | 490.77%5.21M | 642.89%2.26M | 642.89%2.26M | 196.87%865.8K | 258.72%1.67M |
Paid-in capital | 1.81%32.11M | 1.71%31.96M | 1.71%31.96M | 1.29%31.8M | 1.11%31.7M | 1.87%31.54M | 1.61%31.42M | 1.61%31.42M | 1.72%31.4M | 2.16%31.36M |
Total stockholders'equity | 19.72%43.99M | 26.54%42.62M | 26.54%42.62M | 22.95%39.67M | 14.87%37.94M | 15.40%36.74M | 7.85%33.68M | 7.85%33.68M | 3.54%32.27M | 11.41%33.03M |
Total equity | 19.72%43.99M | 26.54%42.62M | 26.54%42.62M | 22.95%39.67M | 14.87%37.94M | 15.40%36.74M | 7.85%33.68M | 7.85%33.68M | 3.54%32.27M | 11.41%33.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data