(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 91.78%-41.73K | -226.45%-96.97K | -366.19%-48.06K | -2,290.63%-779.63K | -3,096.70%-231.89K | -6,295.48%-507.74K | -105.12%-29.7K | 42.51%-10.31K | 65.67%-32.61K | 127.70%7.74K |
Net income from continuing operations | -13.27%-251.59K | -103.98%-73.99K | -74.82%-63.91K | 40.35%-280.35K | -27.77%14.6K | -31.55%-222.13K | 83.51%-36.27K | 63.94%-36.56K | 97.61%-470K | 100.10%20.22K |
Operating gains losses | -2.03%5.54K | -337.80%-2.27K | -827.95%-1.17K | 195.03%5.34K | -174.66%-1.43K | 1,129.69%5.65K | --955 | -64.22%161 | 63.15%1.81K | 1,185.23%1.91K |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --85.02K | --0 |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.1K | ---- |
Change In working capital | 166.41%193.43K | -468.64%-20.7K | -34.73%17.03K | -239.53%-504.62K | -7,348.72%-245.06K | -280.40%-291.27K | -95.34%5.62K | -68.56%26.09K | 171.89%361.66K | -101.97%-3.29K |
-Change in receivables | 235.29%1.7K | 79,479.17%19.05K | -28,376.71%-20.79K | 121.90%30 | 1,722.37%1.39K | -262.32%-1.26K | 96.40%-24 | 77.26%-73 | -132.54%-137 | 178.35%76 |
-Change in payables and accrued expense | 165.13%188.88K | -3,424.22%-39.39K | 33.91%45.73K | -239.44%-505.51K | -5,957.33%-250.83K | -280.97%-290.01K | -99.00%1.19K | -60.90%34.15K | 188.55%362.53K | -102.53%-4.14K |
-Change in other current assets | --2.85K | -108.13%-362 | 0.91%-7.91K | 216.19%854 | 465.94%4.39K | --0 | 113.77%4.46K | -98.39%-7.99K | -110.56%-735 | -77.50%775 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.78%-41.73K | -226.45%-96.97K | -366.19%-48.06K | -2,290.63%-779.63K | -3,096.70%-231.89K | -6,295.48%-507.74K | -105.12%-29.7K | 42.51%-10.31K | 65.67%-32.61K | 127.70%7.74K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.37%37.09K | 7,819.25%1.04M | -122.57%-2.51K | 1.02M | 13.1K | 11.1K | ||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --13.1K | --11.1K |
Net common stock issuance | ---- | ---- | ---- | --1.03M | --0 | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --37.09K | ---- | ---- | --17.91K | --1 | --0 | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---14.45K | ---2.51K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.37%37.09K | ---- | ---- | 7,819.25%1.04M | -122.57%-2.51K | --1.02M | ---- | ---- | --13.1K | --11.1K |
Net cash flow | ||||||||||
Beginning cash position | 483.62%161.81K | 533.77%256.51K | 495.56%303.39K | -29.51%50.94K | 1,476.86%536.35K | -33.04%27.73K | -24.89%40.47K | -29.51%50.94K | -57.08%72.27K | -65.99%34.01K |
Current changes in cash | -100.90%-4.64K | -722.23%-96.97K | -366.19%-48.06K | 1,421.18%257.79K | -1,344.24%-234.39K | 6,577.89%514.28K | 5.51%-11.79K | 42.51%-10.31K | 79.46%-19.51K | 167.45%18.84K |
Effect of exchange rate changes | 2.03%-5.54K | 337.80%2.27K | 827.95%1.17K | -195.03%-5.34K | 174.66%1.43K | -1,129.69%-5.65K | ---955 | 64.22%-161 | -63.15%-1.81K | -1,185.23%-1.91K |
End cash Position | -71.73%151.63K | 483.62%161.81K | 533.77%256.51K | 495.56%303.39K | 495.56%303.39K | 1,476.86%536.35K | -33.04%27.73K | -24.89%40.47K | -29.51%50.94K | -29.51%50.94K |
Free cash from | 91.78%-41.73K | -226.45%-96.97K | -366.19%-48.06K | -2,290.63%-779.63K | -3,096.70%-231.89K | -6,295.48%-507.74K | -105.12%-29.7K | 42.51%-10.31K | 65.67%-32.61K | 127.70%7.74K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data