(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.22%1.83B | 15.13%1.72B | 3.03%1.49B | -15.45%1.45B | 70.31%1.72B | -0.89%1.01B | 2.63%1.02B | 2.48%990M | -0.92%966M | 1.88%975M |
Net interest income | 7.04%1.69B | 16.14%1.58B | 5.77%1.36B | -15.26%1.28B | 77.91%1.51B | 0.83%851M | 4.71%844M | 2.41%806M | 0.25%787M | 2.21%785M |
-Total interest income | 72.89%3.83B | 16.07%2.22B | -10.62%1.91B | -12.17%2.14B | 118.60%2.43B | 3.53%1.11B | -2.36%1.08B | -0.81%1.1B | -2.20%1.11B | -6.12%1.14B |
-Total interest expense | 234.79%2.15B | 15.91%641M | -35.25%553M | -7.07%854M | 250.76%919M | 13.42%262M | -21.69%231M | -8.67%295M | -7.71%323M | -20.63%350M |
Non interest income | -2.78%140M | 5.11%144M | -17.96%137M | -16.92%167M | 28.85%201M | -9.30%156M | -6.52%172M | 2.79%184M | -5.79%179M | 0.53%190M |
-Fees and commissions | -3.92%147M | 9.29%153M | -11.95%140M | -25.70%159M | 34.59%214M | -3.05%159M | -3.53%164M | 4.29%170M | -10.93%163M | -11.17%183M |
-Including:Fees and commission income | -0.97%205M | 13.11%207M | 15.09%183M | -25.70%159M | 34.59%214M | -3.05%159M | -3.53%164M | 4.29%170M | -10.93%163M | -11.17%183M |
-Including:Fees and commission expense | 7.41%58M | 25.58%54M | --43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain loss on sale of securities | 118.75%3M | -633.33%-16M | -83.33%3M | 200.00%18M | 146.15%6M | 62.86%-13M | -537.50%-35M | 127.59%8M | 54.69%-29M | 62.79%-64M |
-Gain on investment properties | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | --0 |
-Total other operating income | -20.00%4M | 66.67%5M | 0.00%3M | 200.00%3M | --1M | ---- | -40.00%3M | -66.67%5M | 0.00%15M | -16.67%15M |
Credit losses provision | 494.23%309M | 139.69%52M | -125.84%-131M | 101.19%507M | 514.63%252M | -14.58%41M | 23.08%48M | -50.00%39M | 5.41%78M | -48.61%74M |
Operating expense | 7.11%934M | 10.38%872M | -0.88%790M | -13.84%797M | 73.22%925M | -20.89%534M | -7.41%675M | 2.82%729M | -36.18%709M | 28.89%1.11B |
Staff costs | -1.62%425M | 8.82%432M | -5.70%397M | 0.00%421M | 88.79%421M | -12.20%223M | -9.29%254M | -0.71%280M | -1.74%282M | -4.97%287M |
Selling and administrative expenses | 77.78%240M | -15.63%135M | 17.65%160M | --136M | ---- | -2.62%297M | -7.85%305M | 9.24%331M | 24.69%303M | 5.65%243M |
-General and administrative expense | 77.78%240M | -15.63%135M | 17.65%160M | --136M | ---- | -2.62%297M | -7.85%305M | 9.24%331M | 24.69%303M | 5.65%243M |
Depreciation and amortization | -35.20%116M | -6.28%179M | 20.13%191M | 47.22%159M | 21.35%108M | 2.30%89M | -1.14%87M | 6.02%88M | 6.41%83M | 2.63%78M |
-Depreciation | -35.20%116M | -6.28%179M | 20.13%191M | 47.22%159M | 500.00%108M | -18.18%18M | -12.00%22M | -3.85%25M | 8.33%26M | 0.00%24M |
-Amortization | ---- | ---- | ---- | ---- | ---- | 9.23%71M | 3.17%65M | 10.53%63M | 5.56%57M | 3.85%54M |
Rent and land expenses | 94.74%74M | -57.30%38M | 23.61%89M | --72M | ---- | -10.34%26M | -3.33%29M | -57.14%30M | 0.00%70M | -5.41%70M |
Other operating expenses | -10.23%79M | 287.23%88M | -622.22%-47M | -97.73%9M | 492.08%396M | ---101M | --0 | --0 | -106.70%-29M | 140.56%433M |
Income from associates and other participating interests | 0 | 20.00%-4M | 28.57%-5M | -600.00%-7M | -1M | 0 | ||||
Special income (charges) | -21.32%-239M | 52.30%-197M | -34.53%-413M | 60.08%-307M | -29.03%-769M | -2,284.00%-596M | 82.76%-25M | 68.75%-145M | -1,833.33%-464M | -24M |
Less:Restructuring and mergern&acquisition | 39.17%167M | -54.37%120M | -1.50%263M | 9.88%267M | 76.09%243M | 150.91%138M | 12.24%55M | 81.48%49M | --27M | --0 |
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 350.00%45M | -56.52%10M | --23M |
Less:Other special charges | -6.49%72M | -48.67%77M | 275.00%150M | -92.40%40M | 14.85%526M | 1,626.67%458M | -158.82%-30M | -88.06%51M | 42,600.00%427M | --1M |
Less:Negative goodwill immediately recognized | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Income before tax | -42.02%345M | 42.69%595M | 348.21%417M | 27.59%-168M | -41.46%-232M | -161.19%-164M | 248.05%268M | 127.02%77M | -21.79%-285M | -377.55%-234M |
Income tax | 70.69%99M | 201.75%58M | -111.11%-57M | 49.06%-27M | -178.95%-53M | -122.09%-19M | -64.32%86M | 530.36%241M | -27.27%-56M | -780.00%-44M |
Net income | -58.89%192M | 18.23%467M | 279.55%395M | 0.00%-220M | -21.55%-220M | -223.97%-181M | 170.87%146M | 16.60%-206M | -24.75%-247M | -350.00%-198M |
Net income continuous operations | -54.19%246M | 13.29%537M | 436.17%474M | 21.23%-141M | -23.45%-179M | -179.67%-145M | 210.98%182M | 28.38%-164M | -20.53%-229M | -331.82%-190M |
Net income extraordinary | 22.86%-54M | 11.39%-70M | 0.00%-79M | -92.68%-79M | -13.89%-41M | 0.00%-36M | 14.29%-36M | -133.33%-42M | -125.00%-18M | ---8M |
Noncontrolling interests | 33M | 0 | ||||||||
Net income attributable to the company | -58.89%192M | 18.23%467M | 279.55%395M | 13.04%-220M | -39.78%-253M | -223.97%-181M | 170.87%146M | 16.60%-206M | -24.75%-247M | -350.00%-198M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0.00%-7M | 12.50%-7M | -100.00%-8M | -4M | ||||||
Net income attributable to common stockholders | -58.89%192M | 18.23%467M | 279.55%395M | 13.04%-220M | -45.40%-253M | -213.73%-174M | 177.27%153M | 18.52%-198M | -22.73%-243M | -350.00%-198M |
Gross dividend payment | ||||||||||
Basic earnings per share | -56.79%0.14 | 18.68%0.324 | 278.43%0.273 | 14.53%-0.153 | 9.14%-0.179 | -213.87%-0.197 | 176.89%0.173 | 18.58%-0.225 | -22.73%-0.2764 | -350.00%-0.2252 |
Diluted earnings per share | -56.97%0.139 | 18.32%0.323 | 278.43%0.273 | 14.53%-0.153 | 9.14%-0.179 | -214.53%-0.197 | 176.44%0.172 | 18.58%-0.225 | -22.73%-0.2764 | -350.00%-0.2252 |
Dividend per share | 199.85%0.1053 | 0.0351 | 0 | 0 | 208.84%0.0308 | 0.01 | ||||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data