Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 226.20%22.27M | --22.27M | -32.19%6.83M | -46.98%10.07M | -41.80%18.99M | 126.83%32.63M | --14.39M |
-Cash and cash equivalents | 226.20%22.27M | --22.27M | -32.19%6.83M | -41.76%10.07M | -42.56%17.29M | 109.25%30.1M | --14.39M |
-Short term investments | ---- | ---- | ---- | ---- | -32.72%1.7M | --2.53M | ---- |
Receivables | 42.94%2.52M | --2.52M | 112.77%1.76M | -69.53%828.62K | 2.52%2.72M | 1,114.19%2.65M | --218.44K |
-Accounts receivable | -1.68%1.61M | --1.61M | 124.87%1.64M | -71.39%729.35K | 1,678.01%2.55M | -29.08%143.38K | --202.18K |
-Other receivables | 638.11%907.61K | --907.61K | 23.86%122.96K | -41.57%99.28K | -93.23%169.9K | 15,331.04%2.51M | --16.26K |
Inventory | 29.52%1.15M | --1.15M | 9.89%889.54K | -10.01%809.46K | 468.60%899.52K | -5.83%158.2K | --167.99K |
Prepaid assets | -20.50%1.38M | --1.38M | 18.98%1.74M | 47.25%1.46M | 246.49%991.85K | 45.08%286.26K | --197.32K |
Current deferred assets | ---- | ---- | ---- | --1.15M | ---- | ---- | ---- |
Total current assets | 143.59%27.33M | --27.33M | -21.67%11.22M | -39.32%14.32M | -33.94%23.6M | 138.67%35.73M | --14.97M |
Non current assets | |||||||
Net PPE | 16.23%328.92M | --328.92M | 2.39%282.98M | 7.71%276.37M | 24.84%256.59M | 970.64%205.53M | --19.2M |
-Gross PPE | 17.90%366.12M | --366.12M | 5.01%310.53M | 9.90%295.73M | 26.55%269.09M | 1,007.61%212.63M | --19.2M |
-Accumulated depreciation | -35.02%-37.2M | ---37.2M | -42.33%-27.55M | -54.90%-19.36M | -76.09%-12.5M | ---7.1M | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | --114.23K |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | --114.23K |
Non current accounts receivable | -11.33%211.91K | --211.91K | 51.25%238.98K | 21.15%158K | --130.42K | ---- | ---- |
Goodwill and other intangible assets | 22.98%91.95M | --91.95M | 12.94%74.77M | 38.16%66.2M | 133.40%47.92M | 212.76%20.53M | --6.56M |
-Goodwill | 18.81%84.66M | --84.66M | 9.94%71.26M | 38.18%64.81M | 137.56%46.91M | 313.64%19.74M | --4.77M |
-Other intangible assets | 107.78%7.29M | --7.29M | 152.46%3.51M | 37.49%1.39M | 28.73%1.01M | -56.16%785.09K | --1.79M |
Non current deferred assets | 17.49%91.96M | --91.96M | 0.77%78.27M | 11.12%77.67M | 21.08%69.9M | 1,568.02%57.73M | --3.46M |
Other non current assets | 37.34%2.12M | --2.12M | 8.19%1.54M | --1.43M | ---- | ---- | ---- |
Total non current assets | 17.67%515.16M | --515.16M | 3.79%437.8M | 12.63%421.82M | 31.98%374.53M | 867.36%283.78M | --29.34M |
Total assets | 20.82%542.49M | --542.49M | 2.95%449.02M | 9.55%436.14M | 24.61%398.14M | 621.16%319.51M | --44.31M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 30.55%51.37M | --51.37M | 17.30%39.34M | 34.42%33.54M | 54.97%24.95M | 607.84%16.1M | --2.27M |
-Current debt | 56.13%8.29M | --8.29M | 19.74%5.31M | 113.17%4.44M | 63.50%2.08M | --1.27M | ---- |
-Current capital lease obligation | 26.56%43.07M | --43.07M | 16.93%34.03M | 27.25%29.11M | 54.24%22.87M | 551.91%14.83M | --2.27M |
Payables | 50.18%14.03M | --14.03M | 33.36%9.35M | 9.79%7.01M | 25.24%6.38M | 100.43%5.1M | --2.54M |
-accounts payable | 70.74%11.32M | --11.32M | 27.82%6.63M | -0.91%5.19M | 17.59%5.24M | 190.31%4.45M | --1.53M |
-Other payable | -0.04%2.71M | --2.71M | 49.15%2.71M | 58.55%1.82M | 78.11%1.15M | -36.14%644.51K | --1.01M |
Pension and other retirement benefit plans | 18.07%3.82M | --3.82M | 8.48%3.24M | 59.06%2.98M | 13.30%1.88M | 40.68%1.66M | --1.18M |
Current deferred liabilities | 3.63%3.87M | --3.87M | --3.73M | ---- | 121.52%1.56M | -52.89%704.39K | --1.5M |
Other current liabilities | 18.00%4.12M | --4.12M | 32.89%3.49M | -40.77%2.63M | 414.03%4.44M | -33.57%863.35K | --1.3M |
Current liabilities | 30.53%77.21M | --77.21M | 28.14%59.15M | 17.73%46.16M | 60.56%39.21M | 177.87%24.42M | --8.79M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | 18.14%267.98M | --267.98M | -1.85%226.82M | 12.61%231.09M | 17.59%205.21M | 2,978.47%174.51M | --5.67M |
-Long term debt | 47.86%20.82M | --20.82M | -10.27%14.08M | 98.01%15.7M | 18.03%7.93M | --6.72M | ---- |
-Long term capital lease obligation | 16.18%247.15M | --247.15M | -1.23%212.74M | 9.18%215.39M | 17.57%197.29M | 2,860.00%167.8M | --5.67M |
Long term provisions | 19.94%9.85M | --9.85M | 11.66%8.21M | 8.27%7.36M | 51.76%6.79M | --4.48M | ---- |
Employee benefits | 35.64%562.15K | --562.15K | 49.18%414.45K | --277.81K | ---- | ---- | --115.94K |
Non current deferred liabilities | 20.82%77.8M | --77.8M | -1.62%64.39M | 8.07%65.45M | 14.74%60.56M | 1,872.62%52.78M | --2.68M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.29M |
Total non current liabilities | 18.79%356.19M | --356.19M | -1.42%299.84M | 11.59%304.17M | 17.60%272.57M | 2,276.05%231.77M | --9.75M |
Total liabilities | 20.73%433.4M | --433.4M | 2.47%359M | 12.36%350.33M | 21.70%311.78M | 1,281.59%256.2M | --18.54M |
Shareholders'equity | |||||||
Share capital | 12.01%143.99M | --143.99M | 0.38%128.55M | 9.76%128.06M | 33.54%116.68M | 99.87%87.38M | --43.72M |
-common stock | 12.01%143.99M | --143.99M | 0.38%128.55M | 9.76%128.06M | 33.54%116.68M | 99.87%87.38M | --43.72M |
Retained earnings | 20.15%-13.82M | ---13.82M | 17.06%-17.3M | -139.26%-20.86M | -273.61%-8.72M | -167.12%-2.33M | --3.48M |
Gains losses not affecting retained earnings | 0.66%-21.09M | ---21.09M | 0.77%-21.23M | 0.98%-21.4M | 0.54%-21.61M | -1.38%-21.73M | ---21.43M |
Total stockholders'equity | 21.18%109.08M | --109.08M | 4.91%90.02M | -0.63%85.81M | 36.38%86.35M | 145.78%63.32M | --25.76M |
Total equity | 21.18%109.08M | --109.08M | 4.91%90.02M | -0.63%85.81M | 36.38%86.35M | 145.78%63.32M | --25.76M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |