(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 75.11%6.9M | -62.94%2.61M | -53.31%1.64M | -53.31%1.64M | -85.30%988K | -68.87%3.94M | -60.48%7.05M | -85.36%3.52M | -85.36%3.52M | -76.45%6.72M |
-Cash and cash equivalents | 75.11%6.9M | -62.94%2.61M | -53.31%1.64M | -53.31%1.64M | -85.30%988K | -68.87%3.94M | -60.48%7.05M | -85.36%3.52M | -85.36%3.52M | -76.45%6.72M |
Receivables | 20.80%395K | 63.55%525K | -55.80%202K | -55.80%202K | -73.67%228K | -58.66%327K | -78.85%321K | -73.41%457K | -73.41%457K | -77.77%866K |
-Accounts receivable | 20.80%395K | 63.55%525K | -55.80%202K | -55.80%202K | -73.67%228K | -58.66%327K | -67.96%321K | -62.01%457K | -62.01%457K | -77.41%866K |
Other current assets | -48.37%554K | -64.71%475K | -57.46%616K | -57.46%616K | -63.66%769K | -47.94%1.07M | -40.31%1.35M | -8.06%1.45M | -8.06%1.45M | 32.09%2.12M |
Total current assets | 46.99%7.85M | -58.56%3.61M | -54.63%2.46M | -54.63%2.46M | -79.54%1.99M | -65.56%5.34M | -59.66%8.71M | -80.15%5.42M | -80.15%5.42M | -71.49%9.7M |
Non current assets | ||||||||||
Net PPE | -6.96%4.48M | -3.01%4.63M | -1.63%4.7M | -1.63%4.7M | -8.18%4.75M | -9.64%4.81M | 7.93%4.78M | 69.10%4.78M | 69.10%4.78M | 98.84%5.17M |
-Gross PPE | 2.97%7.07M | 5.94%7.09M | 7.58%7.03M | 7.58%7.03M | 2.57%6.94M | 1.67%6.86M | 17.41%6.7M | 60.52%6.53M | 60.52%6.53M | 83.52%6.77M |
-Accumulated depreciation | -26.25%-2.59M | -28.27%-2.46M | -32.69%-2.33M | -32.69%-2.33M | -37.48%-2.19M | -43.87%-2.05M | -50.35%-1.92M | -41.03%-1.75M | -41.03%-1.75M | -46.79%-1.59M |
Goodwill and other intangible assets | -1.52%3.24M | -1.51%3.25M | 3.75%3.26M | 3.75%3.26M | 3.84%3.28M | 3.89%3.29M | 4.00%3.3M | -1.22%3.15M | -1.22%3.15M | -1.21%3.16M |
-Goodwill | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | -0.00%2.84M |
-Other intangible assets | -11.24%395K | -10.92%408K | 39.07%420K | 39.07%420K | 38.78%433K | 38.20%445K | 38.37%458K | -11.44%302K | -11.44%302K | -11.01%312K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.58%372K |
Other non current assets | -10.39%276K | 0.00%308K | -17.91%307K | -17.91%307K | --307K | --308K | --308K | --374K | --374K | ---- |
Total non current assets | -4.96%7.99M | -2.31%8.19M | -0.33%8.27M | -0.33%8.27M | -4.22%8.33M | -5.13%8.41M | 5.43%8.39M | 30.34%8.3M | 30.34%8.3M | 24.40%8.7M |
Total assets | 15.22%15.84M | -30.97%11.8M | -21.79%10.73M | -21.79%10.73M | -43.93%10.32M | -43.59%13.75M | -42.14%17.1M | -59.27%13.72M | -59.27%13.72M | -55.15%18.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 53.06%2.03M | 67.16%2.5M | 52.02%2.15M | 52.02%2.15M | 137.27%1.53M | 5.83%1.33M | 70.47%1.5M | 53.37%1.41M | 53.37%1.41M | -8.03%644K |
-accounts payable | 53.06%2.03M | 67.16%2.5M | 52.02%2.15M | 52.02%2.15M | 137.27%1.53M | 5.83%1.33M | 70.47%1.5M | 53.37%1.41M | 53.37%1.41M | -8.03%644K |
Current accrued expenses | 12.11%2.19M | 27.11%2.47M | 22.07%2.33M | 22.07%2.33M | -11.79%1.92M | -25.55%1.95M | -38.84%1.94M | -32.98%1.91M | -32.98%1.91M | -13.99%2.18M |
Current debt and capital lease obligation | 8.28%484K | 11.55%483K | 13.13%474K | 13.13%474K | 3.14%460K | 16.71%447K | 21.29%433K | -68.59%419K | -68.59%419K | -64.74%446K |
-Current capital lease obligation | 8.28%484K | 11.55%483K | 13.13%474K | 13.13%474K | 3.14%460K | 16.71%447K | 21.29%433K | 507.25%419K | 507.25%419K | --446K |
Current deferred liabilities | -23.91%1.8M | -9.41%2.4M | -26.93%2.14M | -26.93%2.14M | -1.17%2.37M | 13.41%2.36M | 12.93%2.65M | 21.82%2.93M | 21.82%2.93M | -35.05%2.4M |
Other current liabilities | -93.60%151K | -84.66%224K | 36.55%198K | 36.55%198K | 200.68%884K | 553.74%2.36M | 1,345.54%1.46M | --145K | --145K | --294K |
Current liabilities | -21.29%6.64M | 1.19%8.07M | 6.99%7.29M | 6.99%7.29M | 20.17%7.17M | 26.08%8.44M | 16.41%7.98M | -9.27%6.81M | -9.27%6.81M | -27.22%5.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.44%1.28M | -25.66%1.4M | -23.72%1.52M | -23.72%1.52M | -31.53%1.64M | -30.14%1.76M | 1.73%1.88M | 569.13%1.99M | 569.13%1.99M | --2.4M |
-Long term capital lease obligation | -27.44%1.28M | -25.66%1.4M | -23.72%1.52M | -23.72%1.52M | -31.53%1.64M | -30.14%1.76M | 1.73%1.88M | 569.13%1.99M | 569.13%1.99M | --2.4M |
Non current deferred liabilities | 33.33%352K | 113.20%533K | 158.04%289K | 158.04%289K | 33.33%240K | -16.72%264K | --250K | -67.35%112K | -67.35%112K | -50.00%180K |
Employee benefits | 3.83%1.22M | --1.22M | --1.22M | --1.22M | --1.22M | --1.18M | ---- | --0 | --0 | ---- |
Total non current liabilities | -10.96%2.85M | 47.84%3.15M | 43.87%3.03M | 43.87%3.03M | 20.26%3.1M | 12.70%3.2M | 15.24%2.13M | 228.55%2.11M | 228.55%2.11M | 616.94%2.58M |
Total liabilities | -18.45%9.5M | 11.03%11.22M | 15.70%10.32M | 15.70%10.32M | 20.20%10.27M | 22.10%11.64M | 16.16%10.11M | 9.44%8.92M | 9.44%8.92M | -0.12%8.55M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | 50.00%3K | 50.00%3K | 50.00%3K | --0 | --0 | -13.12%2K |
-common stock | --0 | --0 | --0 | --0 | 50.00%3K | 50.00%3K | 50.00%3K | --0 | --0 | -13.12%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.89%-98.74M | -19.27%-96.81M | -17.09%-93.05M | -17.09%-93.05M | -21.00%-88.79M | -27.60%-86.7M | -32.77%-81.17M | -42.87%-79.47M | -42.87%-79.47M | -52.15%-73.38M |
Paid-in capital | 18.34%105.09M | 10.48%97.4M | 10.91%93.46M | 10.91%93.46M | 6.73%88.84M | 7.27%88.8M | 7.53%88.16M | 3.83%84.27M | 3.83%84.27M | 3.14%83.23M |
Total stockholders'equity | 201.38%6.35M | -91.68%582K | -91.44%411K | -91.44%411K | -99.53%46K | -85.81%2.11M | -66.47%6.99M | -81.20%4.8M | -81.20%4.8M | -69.65%9.86M |
Total equity | 201.38%6.35M | -91.68%582K | -91.44%411K | -91.44%411K | -99.53%46K | -85.81%2.11M | -66.47%6.99M | -81.20%4.8M | -81.20%4.8M | -69.65%9.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data