(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.91%-2.52M | 39.01%-11.95M | 8.40%-2.75M | 52.07%-2.8M | 38.69%-2.86M | 41.81%-3.54M | -24.48%-19.59M | 27.22%-3M | -43.96%-5.84M | -26.23%-4.66M |
Net income from continuing operations | -120.96%-3.76M | 43.04%-13.58M | 30.05%-4.26M | 61.48%-2.09M | 20.93%-5.53M | 68.05%-1.7M | -17.53%-23.85M | 17.64%-6.09M | 0.35%-5.43M | -72.92%-6.99M |
Operating gains losses | 100.24%6K | -487.07%-3.04M | -16.22%217K | -1,858.00%-1.76M | 532.53%1.05M | -144.49%-2.55M | -323.28%-518K | --259K | --100K | --166K |
Depreciation and amortization | -16.57%146K | -7.17%621K | -11.83%149K | -15.34%149K | -47.70%148K | 326.83%175K | -8.73%669K | 0.60%169K | -8.81%176K | 45.13%283K |
Other non cash items | ---- | --87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 244.21%802K | 67.39%2.86M | -51.96%906K | 168.96%713K | -16.84%1.01M | 165.08%233K | 6,010.71%1.71M | 8.64%1.89M | -1,144.44%-1.03M | 349.39%1.22M |
-Change in receivables | -338.24%-324K | -65.82%255K | -93.64%26K | 233.78%99K | -102.86%-6K | -32.34%136K | 227.19%746K | -84.45%409K | 80.11%-74K | 111.69%210K |
-Change in prepaid assets | -19.89%145K | 729.09%912K | -77.25%152K | 646.43%306K | 56.00%273K | 126.74%181K | 111.59%110K | 2,374.07%668K | -163.64%-56K | 123.40%175K |
-Change in payables and accrued expense | 333.93%486K | 356.89%1.16M | 111.91%996K | 118.25%209K | -5.92%-161K | -70.29%112K | -135.83%-450K | -12.96%470K | -243.13%-1.15M | -125.46%-152K |
-Change in other current liabilities | 83.93%-9K | 662.91%1.15M | 30.77%-81K | 89.47%108K | 413.48%1.18M | -194.74%-56K | --151K | 40.31%-117K | 2,750.00%57K | --230K |
-Change in other working capital | 460.00%504K | -152.95%-611K | -141.01%-187K | -104.89%-9K | -136.47%-275K | 41.67%-140K | 327.61%1.15M | 136.05%456K | 143.91%184K | -40.40%754K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.91%-2.52M | 39.01%-11.95M | 8.40%-2.75M | 52.07%-2.8M | 38.69%-2.86M | 41.81%-3.54M | -24.48%-19.59M | 27.22%-3M | -43.96%-5.84M | -26.23%-4.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.75%-151K | 7.68%-853K | 17.50%-165K | -54.00%-154K | 51.39%-245K | -140.83%-289K | 64.57%-924K | 47.64%-200K | 76.85%-100K | 67.10%-504K |
Net PPE purchase and sale | 36.82%-151K | 13.10%-803K | 17.50%-165K | -54.00%-154K | 51.39%-245K | -99.17%-239K | 61.44%-924K | 47.64%-200K | 77.32%-100K | 61.56%-504K |
Net other investing changes | ---- | ---50K | --0 | --0 | --0 | ---50K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.75%-151K | 7.68%-853K | 17.50%-165K | -54.00%-154K | 51.39%-245K | -140.83%-289K | 64.57%-924K | 47.64%-200K | 76.85%-100K | 67.10%-504K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.58%3.64M | 10.92M | 3.57M | 0 | 0 | 7.36M | 0 | 0 | 0 | 0 |
Net common stock issuance | ---- | --12M | --4M | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -50.74%3.94M | ---- | ---- | ---- | ---- | --8M | ---- | ---- | ---- | ---- |
Net other financing activities | 52.56%-306K | ---1.08M | ---432K | --0 | --0 | ---645K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.58%3.64M | --10.92M | --3.57M | --0 | --0 | --7.36M | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -53.31%1.64M | -85.36%3.52M | -85.30%988K | -68.87%3.94M | -60.48%7.05M | -85.36%3.52M | 31.99%24.03M | -76.45%6.72M | -62.98%12.66M | 26.82%17.83M |
Current changes in cash | -72.55%968K | 90.85%-1.88M | 120.47%655K | 50.29%-2.95M | 39.93%-3.1M | 156.87%3.53M | -452.18%-20.51M | 28.95%-3.2M | -4.91%-5.94M | -125.66%-5.17M |
End cash Position | -62.94%2.61M | -53.31%1.64M | -53.31%1.64M | -85.30%988K | -68.87%3.94M | -60.48%7.05M | -85.36%3.52M | -85.36%3.52M | -76.45%6.72M | -62.98%12.66M |
Free cash flow | 29.41%-2.67M | 37.84%-12.75M | 8.97%-2.91M | 50.29%-2.95M | 39.93%-3.1M | 39.08%-3.78M | -13.13%-20.51M | 28.95%-3.2M | -32.07%-5.94M | -3.24%-5.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data