(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.86%282.9M | 9.51%112.9M | 1.96%77.9M | -43.84%70.2M | -54.85%21.9M | 162.65%353M | 1,274.67%103.1M | -4.62%76.4M | 1,273.63%125M | 28.65%48.5M |
Net income from continuing operations | 7.57%214.5M | 108.14%95.3M | -25.49%45.9M | -96.63%41.4M | -61.05%31.9M | 82.27%199.4M | -645.17%-1.17B | -70.58%61.6M | 4,218.46%1.23B | -5.86%81.9M |
Operating gains losses | 6.01%-39.1M | ---44.2M | ---- | ---- | ---- | -194.76%-41.6M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 19.26%105.9M | 2.49%28.8M | 24.54%26.9M | 24.27%25.6M | 32.97%24.6M | 24.37%88.8M | 45.60%28.1M | 22.73%21.6M | 17.05%20.6M | 9.47%18.5M |
Deferred tax | -30.06%23.5M | -60.96%23.5M | --0 | --0 | --0 | 86.67%33.6M | 618.97%60.2M | --0 | -101.67%-100K | -453.33%-26.5M |
Other non cash items | -100.84%-100K | -100.63%-7.9M | -7.41%2.5M | 100.19%2.3M | 105.52%3M | 183.33%11.9M | 629.50%1.26B | 101.59%2.7M | -2,312.80%-1.19B | -4.02%-54.3M |
Change In working capital | -169.40%-33.8M | 146.54%14.8M | 45.74%-7M | -102.37%-1.6M | -253.85%-40M | 138.38%48.7M | 48.54%-31.8M | -686.36%-12.9M | 258.22%67.4M | 205.26%26M |
-Change in receivables | -103.41%-900K | -54.52%13.6M | 203.61%8.6M | -196.51%-25.5M | -82.09%2.4M | 250.86%26.4M | 294.16%29.9M | -256.60%-8.3M | -218.52%-8.6M | 385.11%13.4M |
-Change in inventory | -133.33%-7.7M | --300K | -925.00%-3.3M | -185.19%-7.7M | 400.00%3M | 38.89%-3.3M | --0 | 122.22%400K | 12.90%-2.7M | -132.26%-1M |
-Change in payables and accrued expense | -105.75%-6.4M | -96.56%1.2M | -249.37%-11.8M | -44.11%47.9M | -154.07%-43.7M | 354.29%111.3M | 120.89%34.9M | -73.75%7.9M | 9,422.22%85.7M | 22.87%-17.2M |
-Change in other working capital | 78.06%-18.8M | 99.69%-300K | 96.12%-500K | -132.86%-16.3M | -105.52%-1.7M | 33.31%-85.7M | -64.85%-96.6M | 58.92%-12.9M | 81.43%-7M | 3,950.00%30.8M |
Cash from discontinued investing activities | 95.48%-17.8M | 87.85%-11.6M | 99.02%-2.3M | 69.35%-1.9M | 96.50%-2M | -362.88%-393.8M | -211.70%-95.5M | -1,635.29%-234.9M | -111.29%-6.2M | -869.49%-57.2M |
Operating cash flow | 749.75%265.1M | 1,232.89%101.3M | 147.70%75.6M | -42.51%68.3M | 328.74%19.9M | -114.36%-40.8M | -91.83%7.6M | -266.14%-158.5M | 85.63%118.8M | -127.36%-8.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 123.70%136.8M | -238.98%-24.6M | 86.12%-69.2M | 221.71%58.3M | 455.99%172.3M | -237.74%-577.2M | 137.42%17.7M | -925.93%-498.6M | -48.30%-47.9M | -13.35%-48.4M |
Net PPE purchase and sale | -24.32%-224.4M | -30.77%-71.4M | -41.51%-65.8M | -13.67%-44.9M | -6.02%-42.3M | -36.74%-180.5M | -28.47%-54.6M | -46.23%-46.5M | -53.70%-39.5M | -24.69%-39.9M |
Net business purchase and sale | 151.79%18.8M | 649.41%46.7M | 25.84%-6.6M | -39.78%-13M | 13.54%-8.3M | 28.40%-36.3M | -6.25%-8.5M | 53.89%-8.9M | 5.10%-9.3M | 29.41%-9.6M |
Net investment purchase and sale | 196.14%346.5M | -101.88%-1.5M | 99.55%-2M | --120M | --230M | ---360.4M | --80M | ---440.4M | --0 | --0 |
Net other investing changes | ---4.1M | --1.6M | 285.71%5.2M | -522.22%-3.8M | -745.45%-7.1M | ---- | ---- | -212.00%-2.8M | -71.88%900K | -62.07%1.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -93.31%136.8M | -239.77%-24.6M | 86.18%-69.2M | -97.74%58.3M | 403.35%172.3M | 1,084.44%2.04B | 127.50%17.6M | -743.10%-500.8M | 6,828.39%2.58B | -24.02%-56.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.33%-746.3M | 46.49%-73.9M | 62.13%-434.8M | 81.88%-52.9M | -1,577.60%-184.7M | -495.47%-1.57B | -76.82%-138.1M | -1,742.70%-1.15B | -389.77%-291.9M | 119.87%12.5M |
Net issuance payments of debt | -498,900.00%-498.8M | -865.52%-56M | -7,083.33%-431M | 95.03%-5.9M | -104.52%-5.9M | 100.66%100K | 60.00%-5.8M | -900.00%-6M | ---118.7M | --130.6M |
Net common stock issuance | 85.13%-226.8M | 88.71%-14.6M | --0 | 76.18%-40.5M | -96.45%-171.7M | -969.28%-1.52B | -230.69%-129.3M | -2,959.41%-1.14B | -388.51%-170M | -177.46%-87.4M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 75.56%-21.8M | --0 | --0 | --0 | 3.11%-21.8M |
Net other financing activities | -8.95%-20.7M | -10.00%-3.3M | 2.56%-3.8M | -103.13%-6.5M | 20.22%-7.1M | -18.75%-19M | -25.00%-3M | -62.50%-3.9M | -39.13%-3.2M | 0.00%-8.9M |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | -345.68%-108.1M | 0 | 0 | -168,000.00%-168.1M | 6,766.67%60M |
Financing cash flow | 55.41%-746.3M | 46.49%-73.9M | 62.13%-434.8M | 88.50%-52.9M | -354.76%-184.7M | -664.55%-1.67B | -237.65%-138.1M | -2,006.42%-1.15B | -670.52%-460M | 213.64%72.5M |
Net cash flow | ||||||||||
Beginning cash position | 392.37%413.1M | -87.47%66M | -78.82%494.5M | 352.37%420.7M | 392.37%413.1M | -63.74%83.9M | 428.82%526.7M | 1,842.18%2.33B | -39.49%93M | -63.74%83.9M |
Current changes in cash | -204.59%-344.4M | 102.48%2.8M | 76.30%-428.4M | -96.71%73.7M | 7.14%7.5M | 331.41%329.3M | -848.74%-112.9M | -9,669.19%-1.81B | 6,676.25%2.24B | 109.00%7M |
Effect of exchange rate changes | --0 | 85.71%-100K | 80.00%-100K | 110.00%100K | -95.24%100K | 98.08%-100K | 81.58%-700K | 76.19%-500K | -266.67%-1M | 2,000.00%2.1M |
End cash Position | -83.37%68.7M | -83.37%68.7M | -87.47%66M | -78.82%494.5M | 352.37%420.7M | 392.37%413.1M | 392.37%413.1M | 428.82%526.7M | 1,842.18%2.33B | -39.49%93M |
Free cash flow | 118.39%40.7M | 163.62%29.9M | 104.78%9.8M | -70.49%23.4M | 53.91%-22.4M | -245.40%-221.3M | -193.07%-47M | -422.33%-205M | 107.05%79.3M | -24,200.00%-48.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data