(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 184.48%85.95M | 201.71%93.25M | 201.71%93.25M | -56.50%15.45M | -51.81%20.63M | -40.17%30.21M | -26.84%30.91M | -26.84%30.91M | -32.11%35.51M | -58.60%42.81M |
-Cash and cash equivalents | -36.90%19.07M | -0.93%30.62M | -0.93%30.62M | -56.50%15.45M | -51.81%20.63M | -40.17%30.21M | -26.84%30.91M | -26.84%30.91M | -32.11%35.51M | -58.60%42.81M |
-Short-term investments | --66.89M | --62.63M | --62.63M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | ---- | --0 | --0 | -95.43%250K | -95.59%234K | -98.10%105K | -34.06%5M | -34.06%5M | -45.75%5.47M | -51.20%5.3M |
-Accounts receivable | ---- | ---- | ---- | -46.92%250K | -23.03%234K | -80.37%105K | ---- | ---- | -95.33%471K | -97.20%304K |
-Related party accounts receivable | ---- | --0 | --0 | --0 | --0 | --0 | --5M | --5M | --5M | --5M |
Restricted cash | -19.40%54K | -19.40%54K | -19.40%54K | -19.40%54K | --67K | -88.93%67K | -88.93%67K | -88.93%67K | -88.93%67K | --0 |
Other current assets | 59.99%4.22M | 15.48%2.66M | 15.48%2.66M | -41.33%1.76M | -46.76%2.02M | -34.39%2.64M | -53.09%2.3M | -53.09%2.3M | --3M | --3.8M |
Total current assets | 173.22%90.22M | 150.72%95.96M | 150.72%95.96M | -60.24%17.51M | -55.78%22.96M | -45.56%33.02M | -39.42%38.28M | -39.42%38.28M | -42.14%44.05M | -59.57%51.92M |
Non current assets | ||||||||||
Net PPE | --180K | --207K | --207K | ---- | ---- | ---- | --0 | --0 | -91.58%127K | -82.73%298K |
-Gross PPE | --180K | --207K | --207K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Related parties assets | ---- | --0 | --0 | --0 | --0 | --0 | --5M | --5M | --5M | --5M |
Other non current assets | -43.20%1.27M | -38.99%1.52M | -38.99%1.52M | -35.80%1.76M | -32.75%2M | -33.20%2.24M | -29.18%2.48M | -29.18%2.48M | -25.64%2.74M | -22.37%2.97M |
Total non current assets | -35.16%1.45M | -30.65%1.72M | -30.65%1.72M | -38.64%1.76M | -38.88%2M | -38.85%2.24M | -35.67%2.48M | -35.67%2.48M | -44.81%2.86M | -41.12%3.27M |
Total assets | 159.98%91.68M | 139.67%97.69M | 139.67%97.69M | -58.93%19.27M | -54.78%24.96M | -45.17%35.26M | -39.21%40.76M | -39.21%40.76M | -42.31%46.91M | -58.81%55.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.24%2.8M | -30.47%1.66M | -30.47%1.66M | -71.62%716K | -19.01%1.16M | -38.70%2.21M | -63.35%2.39M | -63.35%2.39M | -66.89%2.52M | -85.80%1.43M |
-accounts payable | 26.24%2.8M | -30.47%1.66M | -30.47%1.66M | -71.62%716K | -19.01%1.16M | -38.70%2.21M | -63.35%2.39M | -63.35%2.39M | -66.89%2.52M | -85.80%1.43M |
Current accrued expenses | -13.06%3.64M | -5.98%4.12M | -5.98%4.12M | 105.73%4.45M | 24.62%4.38M | 26.48%4.19M | -49.02%4.38M | -49.02%4.38M | -77.49%2.16M | -65.37%3.51M |
Current debt and capital lease obligation | --117K | --115K | --115K | ---- | ---- | ---- | ---- | ---- | ---- | -99.91%31K |
-Current capital lease obligation | --117K | --115K | --115K | ---- | ---- | ---- | --0 | --0 | --0 | -92.86%31K |
Current liabilities | -7.83%6.93M | -19.34%7.54M | -19.34%7.54M | -5.70%6.45M | -6.74%6.37M | -12.45%7.52M | -49.24%9.35M | -49.24%9.35M | -67.43%6.84M | -88.14%6.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --63K | --99K | --99K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | --63K | --99K | --99K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Preferred securities outside stock equity | ---- | --0 | --0 | --0 | --0 | --0 | --211K | --211K | ---- | ---- |
Other non current liabilities | 0.00%1.31M | --1.31M | --1.31M | --1.31M | --1.31M | --1.31M | ---- | ---- | ---- | ---- |
Total non current liabilities | 4.80%1.38M | 569.19%1.41M | 569.19%1.41M | --1.31M | --1.31M | --1.31M | --211K | --211K | --0 | --0 |
Total liabilities | -5.96%8.31M | -6.34%8.95M | -6.34%8.95M | 13.50%7.76M | 12.47%7.69M | 2.84%8.83M | -48.09%9.56M | -48.09%9.56M | -69.51%6.84M | -88.43%6.84M |
Shareholders'equity | ||||||||||
Share capital | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 | 20.00%6K | 20.00%6K |
-common stock | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 | 20.00%6K | 20.00%6K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Retained earnings | -4.35%-697.59M | -4.32%-691.34M | -4.32%-691.34M | -4.96%-685.15M | -5.48%-678.56M | -5.30%-668.51M | -3.63%-662.74M | -3.63%-662.74M | -3.95%-652.79M | -6.04%-643.33M |
Paid-in capital | 12.39%781.02M | 12.41%780.04M | 12.41%780.04M | 0.55%696.65M | 0.60%695.84M | 0.63%694.94M | 0.84%693.94M | 0.84%693.94M | 0.88%692.85M | 1.49%691.68M |
Gains losses not affecting retained earnings | ---70K | --26K | --26K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | 215.43%83.37M | 184.39%88.74M | 184.39%88.74M | -71.29%11.51M | -64.28%17.27M | -52.57%26.43M | -35.85%31.2M | -35.85%31.2M | -31.95%40.07M | -35.43%48.36M |
Total equity | 215.43%83.37M | 184.39%88.74M | 184.39%88.74M | -71.29%11.51M | -64.28%17.27M | -52.57%26.43M | -35.85%31.2M | -35.85%31.2M | -31.95%40.07M | -35.43%48.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data