(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.71%-7.98M | 13.22%-25.34M | -6.78%-5.14M | 27.69%-5.15M | -16.40%-9.57M | 39.40%-5.48M | 48.20%-29.2M | 51.98%-4.81M | 59.38%-7.13M | 49.41%-8.23M |
Net income from continuing operations | -11.15%-6.25M | -22.59%-28.45M | 37.78%-6.19M | 30.39%-6.58M | -18.66%-10.06M | -220.39%-5.62M | 68.35%-23.21M | 14.04%-9.95M | 55.56%-9.46M | 57.46%-8.48M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -928.59%-12.64M | 39.30%280K | -97.28%39K | --40K |
Depreciation and amortization | ---- | --0 | --0 | --0 | ---- | ---- | -33.94%72K | -696.15%-155K | 510.71%171K | -57.14%12K |
Change In working capital | -172.47%-1.94M | -97.36%60K | -84.91%595K | -40.11%569K | 59.34%-392K | 56.87%-712K | -52.32%2.28M | 429.05%3.94M | 161.21%950K | -152.91%-964K |
-Change in receivables | -547.00%-1.29M | -96.39%405K | -84.76%482K | 90.42%-16K | -39.83%139K | -102.51%-200K | 45.41%11.21M | 29.22%3.16M | -116.77%-167K | 128.95%231K |
-Change in inventory | ---- | --0 | --0 | --0 | ---- | ---- | -14.16%97K | --0 | --0 | --0 |
-Change in prepaid assets | ---- | ---- | ---- | -51.34%508K | ---- | ---- | ---- | ---- | --1.04M | --597K |
-Change in payables and accrued expense | -19.53%-612K | 93.56%-559K | -60.61%993K | -25.96%77K | 34.53%-1.12M | 94.67%-512K | -224.52%-8.68M | 188.71%2.52M | 103.36%104K | -155.86%-1.71M |
-Change in other current liabilities | ---34K | 161.32%214K | --214K | --0 | --0 | --0 | 71.20%-349K | --0 | -416.67%-31K | ---86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.71%-7.98M | 13.22%-25.34M | -6.78%-5.14M | 27.69%-5.15M | -16.40%-9.57M | 39.40%-5.48M | 48.20%-29.2M | 51.98%-4.81M | 59.38%-7.13M | 49.41%-8.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -171.38%-3.57M | -466.08%-57.35M | -6,235,500.00%-62.35M | 0 | 0 | -68.26%5M | 1,425.51%15.67M | 1K | -86K | 0 |
Net business purchase and sale | --0 | -68.09%5M | --0 | --0 | --0 | -68.26%5M | --15.67M | --1K | ---86K | --0 |
Net investment purchase and sale | ---3.57M | ---62.35M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -171.38%-3.57M | -466.08%-57.35M | -6,235,500.00%-62.35M | --0 | --0 | -68.26%5M | 1,425.51%15.67M | --1K | ---86K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.16%-4K | 4,884.51%82.39M | 39,641.83%82.66M | -80.77%-47K | 91.80%-5K | -114.16%-217K | -95.84%1.65M | 647.37%208K | 99.92%-26K | 52.71%-61K |
Net common stock issuance | --0 | 5,534.08%82.82M | 8,266,600.00%82.67M | --0 | --0 | -89.98%156K | -98.07%1.47M | 96.55%-1K | --0 | ---86K |
Net preferred stock issuance | --0 | -270.62%-360K | --0 | --0 | --0 | ---360K | --211K | --211K | --0 | --0 |
Proceeds from stock option exercised by employees | 69.23%-4K | -139.29%-67K | ---- | ---- | ---- | ---13K | -105.36%-28K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---47K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.16%-4K | 4,884.51%82.39M | 39,641.83%82.66M | -80.77%-47K | 91.80%-5K | -114.16%-217K | -95.84%1.65M | 647.37%208K | 99.92%-26K | 52.71%-61K |
Net cash flow | ||||||||||
Beginning cash position | -0.97%30.67M | -27.72%30.98M | -56.43%15.5M | -51.65%20.7M | -40.74%30.28M | -27.72%30.98M | -26.64%42.86M | -32.76%35.58M | -58.84%42.81M | -57.19%51.1M |
Current changes in cash | -1,562.59%-11.56M | 97.47%-301K | 429.68%15.17M | 28.16%-5.2M | -15.60%-9.58M | -108.43%-695K | 23.67%-11.88M | 54.24%-4.6M | 85.84%-7.24M | 46.05%-8.29M |
End cash Position | -36.86%19.12M | -0.97%30.67M | -0.97%30.67M | -56.43%15.5M | -51.65%20.7M | -40.74%30.28M | -27.72%30.98M | -27.72%30.98M | -32.76%35.58M | -58.84%42.81M |
Free cash flow | -45.71%-7.98M | 13.22%-25.34M | -6.78%-5.14M | 27.69%-5.15M | -16.40%-9.57M | 39.40%-5.48M | 48.20%-29.2M | 51.98%-4.81M | 59.38%-7.13M | 49.41%-8.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data