(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.71%40.55M | -63.80%19.03M | -5.21%52.21M | 39.14%158.21M | -119.08%-7.98M | 98.67%58.53M | 396.04%52.58M | 73.09%55.08M | 28.14%113.7M | 137.54%41.82M |
Net income from continuing operations | -15.73%35.06M | -11.89%35.46M | -9.97%36.42M | 32.56%161.77M | 0.32%39.47M | 19.68%41.6M | 59.00%40.25M | 78.86%40.45M | 41.07%122.03M | 81.14%39.34M |
Operating gains losses | ---- | ---- | ---- | --125K | --0 | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | -19.51%2.42M | 5.39%2.85M | -2.69%2.96M | -28.92%11.77M | 6.54%3.01M | -6.82%3.01M | -45.95%2.71M | -44.63%3.04M | -0.31%16.57M | -41.90%2.83M |
Other non cashItems | ---- | ---- | ---- | 70.00%-279K | 85.71%-1K | ---- | ---- | ---- | ---930K | ---7K |
Change in working capital | 134.83%10.35M | -310.03%-19.54M | -4.70%12.32M | 37.16%-14.81M | -1,828.68%-7.33M | -292.12%-29.71M | 147.43%9.3M | 223.39%12.93M | -131.10%-23.57M | 95.48%-380K |
-Change in receivables | 221.46%2.21M | 3,625.00%3.67M | 581.36%568K | 94.40%-1.01M | 125.39%1.03M | 80.35%-1.82M | 98.15%-104K | -113.44%-118K | -621.77%-18.04M | -82.77%-4.05M |
-Change in payables and accrued expense | 128.39%7.99M | -234.61%-18.6M | -25.17%10.75M | -129.27%-881K | -1,315.15%-934K | -906.68%-28.13M | 270.50%13.81M | 86.82%14.37M | 367.32%3.01M | 98.84%-66K |
-Change in deferred charges | -900.61%-1.32M | -141.42%-285K | 1,193.31%3.29M | -386.23%-2M | -1,758.82%-3.1M | 51.38%165K | -1.57%688K | 185.23%254K | -82.12%697K | -97.33%187K |
-Change in other current assets | -30.26%-663K | 63.35%-644K | -69.12%596K | -42.57%-3.44M | -207.06%-3.11M | 81.17%-509K | 26.05%-1.76M | 910.92%1.93M | 31.66%-2.42M | -70.15%2.9M |
-Change in other current liabilities | 269.60%2.14M | -10.09%-3.68M | 17.87%-2.88M | -9.62%-7.48M | -287.21%-1.22M | -25.29%579K | 20.76%-3.34M | 13.08%-3.51M | 1.63%-6.83M | 103.77%649K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -30.71%40.55M | -63.80%19.03M | -5.21%52.21M | 39.14%158.21M | -119.08%-7.98M | 98.67%58.53M | 396.04%52.58M | 73.09%55.08M | 28.14%113.7M | 137.54%41.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.87%221.99M | 29.73%218.03M | -23.76%130.84M | 186.69%547.27M | -49.33%70.45M | 134.55%137.14M | 158.40%168.07M | 300.60%171.61M | -106.25%-631.29M | 471.50%139.03M |
Net investment purchase and sale | 112.08%218.75M | 36.84%205.43M | -28.97%110.17M | 161.83%459.97M | -54.66%51.59M | 124.75%103.15M | 151.77%150.12M | 202.72%155.1M | -49.23%-743.95M | 211.44%113.8M |
Net proceeds payment for loan | -107.90%-2.71M | -28.05%13.06M | 8.19%20.79M | -16.57%90.19M | -6.77%18.52M | 71.45%34.3M | 602.40%18.16M | -70.73%19.21M | -44.20%108.11M | -69.42%19.87M |
Net PPE purchase and sale | -60.91%-494K | -483.54%-461K | 76.13%-122K | -43.16%-1.16M | -26,500.00%-264K | -39.55%-307K | 79.95%-79K | -158.08%-511K | 38.75%-811K | 100.37%1K |
Net other investing changes | ---- | ---- | ---- | -132.08%-1.72M | --604K | --0 | ---134K | ---2.19M | --5.37M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.87%221.99M | 29.73%218.03M | -23.76%130.84M | 186.69%547.27M | -49.33%70.45M | 134.55%137.14M | 158.40%168.07M | 300.60%171.61M | -106.25%-631.29M | 471.50%139.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -494.90%-245.72M | -23.74%-185.19M | 118.69%60.89M | -152.73%-809.4M | 2.52%-292.71M | -248.06%-41.3M | -2,002.30%-149.66M | -699.06%-325.73M | -143.98%-320.27M | -313.18%-300.28M |
Increase decrease in deposit | -860.23%-66.39M | -15.56%-223.49M | 63.39%-119.34M | -298.07%-751.02M | 16.75%-224.75M | -108.68%-6.91M | -2,090.20%-193.39M | -3,933.35%-325.98M | -125.99%-188.67M | -315.98%-269.97M |
Net issuance payments of debt | -639.85%-167.68M | -9.26%49.83M | 659.69%192.17M | 100.42%370K | -199.46%-57.18M | 45.10%-22.66M | 975.17%54.92M | 216.02%25.3M | -302.41%-88.45M | -170.34%-19.09M |
Net commonstock issuance | --0 | --0 | 98.47%-210K | -6,205.96%-13.75M | --0 | --0 | --0 | -6,205.96%-13.75M | 6.03%-218K | --0 |
Cash dividends paid | -0.14%-11.74M | -4.89%-11.74M | -3.82%-11.74M | -1.71%-45.95M | -3.80%-11.73M | -3.74%-11.73M | 0.89%-11.19M | -0.17%-11.3M | -1.98%-45.18M | -0.18%-11.3M |
Proceeds from stock option exercised by employees | --95K | ---- | ---- | -57.87%950K | 1,030.95%950K | --0 | ---- | ---- | -25.26%2.26M | --84K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -494.90%-245.72M | -23.74%-185.19M | 118.69%60.89M | -152.73%-809.4M | 2.52%-292.71M | -248.06%-41.3M | -2,002.30%-149.66M | -699.06%-325.73M | -143.98%-320.27M | -313.18%-300.28M |
Net cash flow | ||||||||||
Beginning cash position | 82.62%486.12M | 122.46%434.25M | -35.32%190.31M | -74.01%294.24M | 1.66%420.55M | -64.66%266.19M | -81.19%195.2M | -74.01%294.24M | 82.22%1.13B | -59.09%413.67M |
Current changes in cash | -89.10%16.82M | -26.92%51.87M | 346.32%243.94M | 87.60%-103.92M | -92.78%-230.24M | 145.45%154.36M | 124.97%70.99M | -4.81%-99.03M | -264.02%-837.85M | -198.67%-119.43M |
End cash position | 19.59%502.95M | 82.62%486.12M | 122.46%434.25M | -35.32%190.31M | -35.32%190.31M | 1.66%420.55M | -64.66%266.19M | -81.19%195.2M | -74.01%294.24M | -74.01%294.24M |
Free cash flow | -31.19%40.06M | -64.62%18.57M | -4.55%52.09M | 39.11%157.05M | -119.72%-8.25M | 99.11%58.22M | 414.41%52.5M | 72.56%54.57M | 29.15%112.89M | 141.27%41.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data