(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 186.18%9.09M | -4.51%18.25M | -4.51%18.25M | -90.30%3.18M | -31.16%19.11M | -31.16%19.11M | -31.35%32.75M | 31.94%27.76M | 31.94%27.76M | 41.81%47.7M |
-Cash and cash equivalents | 186.18%9.09M | -4.51%18.25M | -4.51%18.25M | -90.30%3.18M | -31.16%19.11M | -31.16%19.11M | -31.35%32.75M | 31.94%27.76M | 31.94%27.76M | 41.81%47.7M |
-Accounts receivable | 84.70%1.93M | 71.00%1.78M | 71.00%1.78M | -91.60%1.05M | -12.18%1.04M | -12.18%1.04M | 1,046.96%12.46M | -77.78%1.18M | -77.78%1.18M | 46.56%1.09M |
-Taxes receivable | -6.79%686K | -49.60%691K | -49.60%691K | -36.88%736K | -45.85%1.37M | -45.85%1.37M | -10.24%1.17M | 11.20%2.53M | 11.20%2.53M | 77.70%1.3M |
-Other receivables | -17.98%1.17M | -14.16%1.32M | -14.16%1.32M | -11.06%1.42M | 14.58%1.53M | 14.58%1.53M | -38.04%1.6M | -29.30%1.34M | -29.30%1.34M | -40.35%2.58M |
Prepaid assets | -42.84%611K | -31.39%658K | -31.39%658K | 13.24%1.07M | 41.03%959K | 41.03%959K | -11.69%944K | 3.82%680K | 3.82%680K | 35.49%1.07M |
Total current assets | 81.00%13.49M | -5.51%22.69M | -5.51%22.69M | -84.77%7.45M | -28.31%24.01M | -28.31%24.01M | -8.97%48.91M | 7.41%33.49M | 7.41%33.49M | 33.57%53.73M |
Non current assets | ||||||||||
Net PPE | -72.62%121K | -79.23%151K | -79.23%151K | -74.09%442K | -67.60%727K | -67.60%727K | -38.17%1.71M | -22.49%2.24M | -22.49%2.24M | -11.94%2.76M |
-Gross PPE | ---- | -18.49%5.28M | -18.49%5.28M | ---- | -2.01%6.48M | -2.01%6.48M | ---- | -1.42%6.61M | -1.42%6.61M | ---- |
-Accumulated depreciation | ---- | 10.80%-5.13M | 10.80%-5.13M | ---- | -31.71%-5.75M | -31.71%-5.75M | ---- | -14.60%-4.36M | -14.60%-4.36M | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | ---- | ---- | 0.11%5.25M | 4.48%5.25M | 4.48%5.25M | 5.72%5.25M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.48%5.25M | 4.48%5.25M | ---- |
Total non current assets | -54.50%379K | -73.04%429K | -73.04%429K | -90.41%833K | -81.71%1.59M | -81.71%1.59M | -4.94%8.69M | -14.21%8.7M | -14.21%8.7M | -15.02%9.14M |
Total assets | 67.37%13.87M | -9.71%23.11M | -9.71%23.11M | -85.62%8.28M | -39.32%25.6M | -39.32%25.6M | -8.39%57.6M | 2.10%42.19M | 2.10%42.19M | 23.33%62.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.19%2.89M | -25.11%677K | -25.11%677K | 5.92%6.31M | 13.14%904K | 13.14%904K | 43.65%5.96M | 0.13%799K | 0.13%799K | -16.89%4.15M |
-accounts payable | -54.12%2.89M | -24.19%677K | -24.19%677K | 5.97%6.3M | 15.97%893K | 15.97%893K | 43.56%5.95M | -2.04%770K | -2.04%770K | -16.01%4.14M |
-Total tax payable | --0 | --0 | --0 | -18.18%9K | -62.07%11K | -62.07%11K | 120.00%11K | 141.67%29K | 141.67%29K | -91.38%5K |
Current debt and capital lease obligation | 1,036.59%466K | 3.81%436K | 3.81%436K | -92.73%41K | -28.33%420K | -28.33%420K | 11.02%564K | -47.44%586K | -47.44%586K | -73.36%508K |
-Current capital lease obligation | 1,036.59%466K | 3.81%436K | 3.81%436K | -92.73%41K | -28.33%420K | -28.33%420K | 11.02%564K | 4.83%586K | 4.83%586K | -1.93%508K |
Current liabilities | -36.63%5.09M | -30.88%6.01M | -30.88%6.01M | -31.85%8.03M | 40.32%8.69M | 40.32%8.69M | 70.68%11.78M | -36.01%6.2M | -36.01%6.2M | -23.62%6.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --120K | 201.68%359K | 201.68%359K | --0 | -90.33%119K | -90.33%119K | -44.05%884K | -30.82%1.23M | -30.82%1.23M | -22.09%1.58M |
-Long term capital lease obligation | --120K | 201.68%359K | 201.68%359K | --0 | -90.33%119K | -90.33%119K | -44.05%884K | -30.82%1.23M | -30.82%1.23M | -22.09%1.58M |
Total non current liabilities | 217.26%717K | 43.57%491K | 43.57%491K | -96.70%226K | -78.19%342K | -78.19%342K | 236.86%6.86M | -35.76%1.57M | -35.76%1.57M | -34.48%2.04M |
Total liabilities | -29.68%5.8M | -28.07%6.5M | -28.07%6.5M | -55.71%8.25M | 16.38%9.04M | 16.38%9.04M | 108.52%18.64M | -35.96%7.76M | -35.96%7.76M | -26.40%8.94M |
Shareholders'equity | ||||||||||
Share capital | 64.93%15.74M | 64.15%15.63M | 64.15%15.63M | 1.93%9.55M | 10.64%9.52M | 10.64%9.52M | 8.98%9.37M | 12.66%8.61M | 12.66%8.61M | 14.86%8.59M |
-common stock | 64.93%15.74M | 64.15%15.63M | 64.15%15.63M | 1.93%9.55M | 10.64%9.52M | 10.64%9.52M | 8.98%9.37M | 12.66%8.61M | 12.66%8.61M | 14.86%8.59M |
Retained earnings | -8.57%-255.43M | -15.91%-247.46M | -15.91%-247.46M | -23.11%-235.26M | -14.51%-213.5M | -14.51%-213.5M | -12.66%-191.11M | -23.59%-186.44M | -23.59%-186.44M | -27.32%-169.63M |
Paid-in capital | 9.58%256.28M | 10.06%256.28M | 10.06%256.28M | 0.56%233.88M | 8.93%232.86M | 8.93%232.86M | 8.81%232.57M | 23.66%213.76M | 23.66%213.76M | 23.62%213.74M |
Total stockholders'equity | 26,770.00%8.06M | 0.31%16.61M | 0.31%16.61M | -99.92%30K | -51.88%16.56M | -51.88%16.56M | -27.76%38.96M | 17.91%34.42M | 17.91%34.42M | 38.87%53.93M |
Total equity | 26,770.00%8.06M | 0.31%16.61M | 0.31%16.61M | -99.92%30K | -51.88%16.56M | -51.88%16.56M | -27.76%38.96M | 17.91%34.42M | 17.91%34.42M | 38.87%53.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data